- ¥11bn
- ¥30bn
- ¥70bn
- 58
- 68
- 43
- 60
Annual cashflow statement for JMS Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,222 | 1,075 | 620 | 145 | 561 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -223 | 192 | 150 | -154 | -44 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,502 | -227 | -1,877 | -564 | -2,938 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3,739 | 4,399 | 2,486 | 3,141 | 1,467 |
Capital Expenditures | -3,258 | -3,261 | -3,556 | -2,642 | -3,040 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 7 | -416 | -135 | -1,597 | -92 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,251 | -3,677 | -3,691 | -4,239 | -3,132 |
Financing Cash Flow Items | -252 | -321 | -243 | -239 | -241 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -535 | -499 | 525 | 4,775 | -3,186 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 214 | 588 | -485 | 3,979 | -4,797 |