JMSB — John Marshall Bancorp Cashflow Statement
0.000.00%
- $249.85m
- $268.70m
- $53.32m
- 66
- 60
- 30
- 51
Annual cashflow statement for John Marshall Bancorp, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 18.5 | 25.5 | 31.8 | 5.16 | 17.1 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.431 | 0.463 | 0.675 | -0.147 | 0.099 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4.17 | 4.88 | -1.83 | 10.4 | -1.36 |
Loan Loss Provision | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Gains / Losses on Investment Securities | |||||
Gains / Losses on Loans | |||||
Cash from Operating Activities | 24.4 | 32.4 | 33.2 | 18 | 17.3 |
Capital Expenditures | -0.584 | -0.353 | -0.156 | -0.612 | -0.483 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -261 | -303 | -271 | 145 | 31.4 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Loans | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -262 | -303 | -271 | 145 | 31 |
Financing Cash Flow Items | 279 | 237 | 194 | -123 | -22.2 |
Deposits | |||||
FHLB Borrowings | |||||
Federal Funds/REPOs | |||||
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 281 | 238 | 194 | -125 | -24.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 44 | -32.7 | -44.2 | 37.4 | 23.5 |