JSG — Johnson Service Cashflow Statement
0.000.00%
- £549.70m
- £665.30m
- £513.40m
- 81
- 47
- 66
- 75
Annual cashflow statement for Johnson Service, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -27.1 | 6.6 | 29 | 27.3 | 35.6 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -3 | 0.1 | 3 | 15.8 | 20.7 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 17.2 | -28.3 | -8.4 | -8 | -12 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 64.5 | 44.6 | 94.5 | 121 | 142 |
Capital Expenditures | -50.7 | -66.2 | -76.2 | -93 | -114 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3.9 | -0.7 | 4.6 | -26.2 | -16.9 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -46.8 | -66.9 | -71.6 | -119 | -131 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -8.2 | 11.3 | -17.7 | -2.1 | -9.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9.5 | -11 | 5.2 | 0.1 | 1.3 |