JSG — Johnson Service Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsBalancedMid CapNeutral

Annual income statement for Johnson Service, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	271	386	465	513	535
Cost of Revenue
Gross Profit	98.3	148	179	206	220
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	263	352	422	459	477
Operating Profit	8.4	33.3	43.6	54.7	58.8
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	5.1	30.3	37.6	47.2	50.8
Provision for Income Taxes
Net Income After Taxes	6.9	28.8	27.2	35.5	37
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	6.6	29	27.3	35.6	37.1
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	6.6	29	27.3	35.6	37.1
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.004	0.066	0.067	0.086	0.103
Dividends per Share