- $160.73m
- $135.71m
- $51.90m
- 96
- 20
- 62
- 62
Annual cashflow statement for Joint, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K/A | 10-K/A | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13.2 | 7.57 | 0.627 | -9.75 | -8.53 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.83 | 1.05 | 1.62 | 4.15 | 12.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.55 | 3.09 | -0.238 | 0.799 | 1.16 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 11.2 | 13.8 | 8.21 | 14.7 | 9.42 |
Capital Expenditures | -3.16 | -6.99 | -5.9 | -5 | -1.19 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1.44 | -5.77 | -12 | -1.19 | 0.554 |
Acquisition of Business | |||||
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.6 | -12.8 | -17.9 | -6.19 | -0.632 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5.6 | -2 | 0.329 | 0.174 | -2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12.2 | -0.907 | -9.36 | 8.66 | 6.78 |