417840 — Justem Co Cashflow Statement
0.000.00%
- KR₩53bn
- KR₩62bn
- KR₩39bn
- 43
- 27
- 21
- 17
Annual cashflow statement for Justem Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5,364 | 5,732 | 6,322 | -3,385 | -2,162 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,758 | 2,836 | 3,299 | 6,124 | 1,553 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1,402 | -4,032 | -2,035 | -12,032 | 3,152 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 9,993 | 4,995 | 8,283 | -8,176 | 4,340 |
Capital Expenditures | -1,261 | -14,541 | -5,192 | -24,197 | -2,919 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -285 | -7,410 | 1,218 | -5,046 | 1,530 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,546 | -21,951 | -3,973 | -29,243 | -1,389 |
Financing Cash Flow Items | — | — | -677 | -3.09 | -1.97 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -526 | 7,708 | 18,387 | 11,148 | -1,303 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7,904 | -9,248 | 22,369 | -26,322 | 1,739 |