- ¥9tn
- ¥12tn
- ¥6tn
- 72
- 60
- 76
- 85
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,010,275 | 1,020,699 | 1,038,056 | 1,064,497 | 1,077,878 |
Depreciation | |||||
Non-Cash Items | 3,618 | 12,545 | 3,478 | -4,836 | -6,568 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -546,688 | -399,814 | -87,113 | -319,113 | -689,593 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,029,607 | 1,323,355 | 1,682,166 | 1,468,649 | 1,078,869 |
Capital Expenditures | -602,138 | -619,304 | -624,636 | -675,567 | -634,125 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -112,440 | 8,354 | -34,289 | -86,026 | -98,355 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -714,578 | -610,950 | -658,925 | -761,593 | -732,480 |
Financing Cash Flow Items | -48,210 | -41,763 | -36,195 | -37,926 | -53,763 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -310,951 | -546,381 | -585,571 | -727,257 | -669,837 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,764 | 164,605 | 440,600 | -13,189 | -316,361 |