035600 — KGInicis Co Cashflow Statement
0.000.00%
- KR₩228bn
- KR₩755bn
- KR₩1tn
- 35
- 96
- 41
- 62
Annual cashflow statement for KGInicis Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 52,980 | 62,090 | 70,373 | 97,103 | 44,714 |
Depreciation | |||||
Non-Cash Items | 50,173 | 47,880 | 40,445 | 15,276 | 65,554 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13,095 | -19,929 | -101,973 | -159,002 | -145,729 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 126,903 | 134,933 | 54,009 | -2,214 | 8,285 |
Capital Expenditures | -15,018 | -15,446 | -12,401 | -24,415 | -23,459 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -160,943 | -11,821 | -66,870 | -107,615 | -44,432 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -175,960 | -27,267 | -79,271 | -132,030 | -67,891 |
Financing Cash Flow Items | 10,873 | 4,862 | 85.2 | -16,975 | -6,419 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 91.5 | -41,038 | -67,641 | 51,185 | 67,906 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -48,982 | 66,637 | -92,960 | -83,111 | 8,596 |