- CA$5.09bn
- CA$4.74bn
- $483.11m
- 94
- 11
- 94
- 73
Annual cashflow statement for Kinaxis, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13.7 | -1.17 | 20.1 | 10.1 | 0.056 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 22 | 25.7 | 31.8 | 36.5 | 66.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 8.2 | 5.18 | -52.5 | 6.49 | 8.18 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 59.5 | 50.1 | 24.5 | 79.4 | 99.2 |
Capital Expenditures | -14.4 | -33.8 | -18.2 | -2.3 | -4.51 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -61.8 | -0.8 | -56.7 | -65 | -9.1 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -76.3 | -34.6 | -75 | -67.3 | -13.6 |
Financing Cash Flow Items | — | — | 3.86 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16.6 | 5.85 | 26.8 | -12 | -83.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.674 | 20.3 | -27.9 | -0.503 | -2.65 |