139670 — KineMaster Cashflow Statement
0.000.00%
- KR₩30bn
- KR₩5bn
- KR₩13bn
Annual cashflow statement for KineMaster, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,458 | -1,280 | -15,346 | 2,623 | 4,397 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,973 | 347 | -941 | -236 | -1,624 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,732 | -1,818 | -95.6 | 924 | 74.1 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,635 | -1,739 | -15,159 | 3,970 | 3,485 |
| Capital Expenditures | -422 | -745 | -338 | -41.7 | 0 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,689 | -8,198 | -1,678 | -3,625 | -1,704 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 1,267 | -8,943 | -2,016 | -3,667 | -1,704 |
| Financing Cash Flow Items | — | — | -302 | -0.029 | -0.023 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -704 | 10,129 | 7,163 | -397 | -399 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3,497 | 494 | -9,834 | -92.9 | 1,490 |