139670 — KineMaster Cashflow Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeMicro CapValue Trap

Annual cashflow statement for KineMaster, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-1,280	-15,346	2,623	4,397	3,415
Depreciation
Amortisation
Non-Cash Items	347	-941	-236	-1,624	-1,216
Unusual Items
Purchased R&D
Other Non-Cash Items
Changes in Working Capital	-1,818	-95.6	924	74.1	237
Change in Accounts Receivable
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	-1,739	-15,159	3,970	3,485	2,927
Capital Expenditures	-745	-338	-41.7	0	-11.3
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-8,198	-1,678	-3,625	-1,704	-4,887
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-8,943	-2,016	-3,667	-1,704	-4,898
Financing Cash Flow Items	—	-302	-0.029	-0.023	0
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	10,129	7,163	-397	-399	-268
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	494	-9,834	-92.9	1,490	-2,265