6155 — King Core Electronics Cashflow Statement
0.000.00%
- TWD4.27bn
- TWD4.15bn
- TWD631.75m
Annual cashflow statement for King Core Electronics, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 108 | 233 | 88 | 102 | 75.9 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -27.4 | -26.1 | -56.4 | -40.2 | -42.4 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -26.9 | 48.5 | 8.8 | 72.7 | 1.53 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 90.3 | 293 | 70 | 163 | 64.5 |
| Capital Expenditures | -53.8 | -44.6 | -52.8 | -58.6 | -50.5 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -293 | 418 | 7.01 | -91.3 | 189 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -347 | 373 | -45.8 | -150 | 139 |
| Financing Cash Flow Items | -0.078 | 0.432 | -0.009 | -0.216 | -0.002 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 295 | -811 | -219 | -43.3 | -262 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 38.2 | -138 | -200 | -22.7 | -58.5 |