- $5.60bn
- $6.59bn
- $3.09bn
- 94
- 47
- 94
- 92
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 143 | -272 | -247 | 123 | 223 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 65.8 | 610 | 383 | 35.5 | 36 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 36.6 | -138 | 15.9 | -103 | 4.91 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | 512 | 445 | 322 | 294 | 540 |
Capital Expenditures | -248 | -148 | -98 | -173 | -402 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -205 | -338 | 42.2 | 33 | -11.4 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -453 | -486 | -55.8 | -140 | -413 |
Financing Cash Flow Items | -5.25 | -3.87 | -3.84 | -6.11 | -5.26 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -41.9 | 96.5 | -311 | -109 | -175 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 16.9 | 55.6 | -45.5 | 45.8 | -48 |