KSCP — Knightscope Cashflow Statement
0.000.00%
- $38.37m
- $31.19m
- $10.81m
- 19
- 25
- 39
- 17
Annual cashflow statement for Knightscope, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -19.3 | -43.8 | -25.6 | -22.1 | -31.7 |
Depreciation | |||||
Non-Cash Items | 3.98 | 19.6 | -3.52 | -1.77 | 4.48 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.16 | 2.6 | 3.39 | -2.63 | 2.19 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -15.2 | -20.1 | -24.1 | -24.2 | -22.5 |
Capital Expenditures | 0 | -0.117 | -0.111 | -0.457 | -0.043 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.632 | -2.22 | -9.82 | -4.67 | -3.13 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.632 | -2.33 | -9.93 | -5.12 | -3.18 |
Financing Cash Flow Items | -2.85 | 0 | 19.6 | 0.668 | 2.64 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 22.2 | 26.1 | 28 | 26.8 | 34.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.45 | 3.69 | -6.04 | -2.43 | 8.84 |