Picture of Komercni Banka as logo

KOMB Komercni Banka as News Story

0.000.00%
cz flag iconLast trade - 00:00
FinancialsBalancedLarge CapTurnaround

REG - Komercni Banka - Annual Financial Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240208:nRSH4036Ca&default-theme=true

RNS Number : 4036C  Komercni Banka  08 February 2024

Komercni banka, a.s. http://www.kb.cz/en (http://www.kb.cz/en)

Prague 1, Na Prikope 33, building identification number 969, Post Code 114 07

Identification No.: 45 31 70 54

LEI Code: IYKCAVNFR8QGF00HV840

incorporated in the Commercial Register maintained with the Municipal Court in
Prague,

section B, insert 1360

Disclosed on 8 February 2024 at 7:00 a.m. CET

Pursuant to Prague Stock Exchange Rules part III subsection 7(6)(a) and Act
256/2004 (Czech) Coll. subsections 125(1) Komercni banka, a.s. discloses
obligatory published information - Financial Results as of 31 December 2023.

Detailed information is available at the following link:
https://www.kb.cz/en/about-the-bank/for-investors-directory
(https://www.kb.cz/en/about-the-bank/for-investors-directory)

 

 

 

 

Regulatory Information

 

 

 

Komerční banka, a.s.

Results
FY 2023

Komerční banka's consolidated results for the full year 2023: Solid
performance amidst ongoing transformation and a stagflationary economy

 

"The results of 2023 attest to Komerční banka's strength and success. Among
many initiatives and achievements, the most important milestone came on 18
Apri. That is the day we launched the 'New Era of KB', bringing a modern,
convenient and user-friendly solution to our clients. The KB+ app is today
being used by more than 180,000 clients, benefitting from new features,
subscription plans and paperless digital solution. In 2023, we also completed
building out of the joint production and processing centre for housing loans
granted by both KB and Modrá Pyramida. These and other achievements have been
acknowledged by several important awards, including the Mastercard Bank of the
Year title. In 2024, implementation of the KB 2025 transformation plan
continues, and we will offer New Era of Banking services to 1,000,000 retail
banking clients," remarked Jan Juchelka, Komerční banka's Chairman of the
Board of Directors and Chief Executive Officer.

"In the past year, we achieved strong results. We succeeded in growing the
client base as well as the volumes of loans and deposits. Lending to clients
expanded even though the demand was influenced by expectations for lower
interest rates to come. Deposits from clients leapt by a tenth and exceeded
the one trillion crown mark. Clients' assets in non-bank products, and
particularly in mutual funds, grew even faster. Net profit reached CZK 15.6
billion. At the same time, KB Group - as it does every year - contributed
significant amounts to the public budgets. For example, KB Group paid CZK 4.8
billion in income taxes, CZK 0.4 billion in advances for the windfall tax, CZK
1.3 billion into the Resolution and Deposit Insurance regulatory funds, CZK
2.1 billion for social and health insurance, CZK 1.8 billion in withholding
tax, more than CZK 0.8 billion in VAT, and further amounts in other charges,"
Jan Juchelka added.

 

At CZK 827.7 billion, KB Group's lending to customers rose by 5.5% year on
year.

Client deposits grew by 9.7% from a year earlier to CZK 1,006.1 billion.
Volume of non-bank assets (mutual funds, pension funds, life insurance) under
management expanded by 16.0% to CZK 251.3 billion.

KB Group was serving 2,199,000 clients. Standalone Komerční banka had
1,664,000 customers, up by 13,000 year on year.

Full year 2023 versus 2022: Total revenues were down by (6.3%) year on year to
CZK 36.2 billion. Operating expenditures increased by 8.2% to
CZK 17.3 billion. Cost of risk was very small. Attributable net profit, at
CZK 15.6 billion, was down by (11.4%) year on year.

Fourth quarter 2023 vis-à-vis 4Q 2022: Total revenues decreased by (4.4%) to
CZK 9.2 billion. Operating expenditures rose by 9.5% to CZK 4.3 billion.
The Group reported a CZK 1.1 billion net release of provisions for credit
risk. Net profit attributable to shareholders, at CZK 3.3 billion, was down
by (29.7%).

During 2023, KB Group paid into public budgets CZK 4.8 billion in income
taxes, CZK 0.4 billion in advances for windfall tax, CZK 1.3 billion into the
Resolution and Deposit Insurance regulatory funds, CZK 2.1 billion for social
and health insurance, CZK 1.8 billion in withholding tax, more than CZK 0.8
billion in VAT, and further amounts in other charges. The employees paid an
additional CZK 0.7 billion in income tax and CZK 0.7 billion in social and
health insurance out of their incomes from KB Group.

Regulatory capital reached CZK 105.9 billion, total capital ratio stood at
18.8%, the CET1 ratio at 17.7%.

The Board of Directors will propose a dividend of CZK 82.66 per share,
totalling CZK 15.7 billion. Shareholders will vote on the proposal at the
General Meeting set for 24 April 2024.

KB won the main category in the Mastercard Bank of the Year contest, along
with the titles of Corporate Bank of the Year 2023 and Bank without Barriers
of the Year 2023. Komerční pojišťovna was named Best Life Insurer 2023 in
the VISA Best Insurance Company survey.

KB had 73,478 shareholders (greater by 4,444 year on year). Of these, 67,449
were private individuals from the Czech Republic with shares representing
14.9% of Komerční banka's equity.

Prague, 8 February 2024 - Komerční banka reported today its unaudited
consolidated results for the full year 2023.

Business and financial performance

Lending to clients went up by 5.5% year on year to CZK 827.7 billion.(( 1 ))
The demand for loans, mainly in retail segments, was influenced by
expectations for future interest rate developments.

The volume of housing loans outstanding grew by 4.2%, with lending from Modrá
pyramida building society expanding faster than did KB's mortgage portfolio.
New production of housing loans improved since March after declining sharply
during 2022. Overall production of housing loans in 2023 was nevertheless
lower by (5.8%) in comparison with the previous year. The growth in consumer
lending was quite dynamic, driven mainly by loan consolidation.

Growth in lending to businesses, at 6.4%, reflected corporations' subdued
investment activity and effects of FX rate fluctuations on the CZK value of
euro-denominated business loans. Loans to large corporations expanded
relatively faster than did lending to small and medium-sized enterprises.

Deposits from clients improved by 9.7% year on year to
CZK 1,006.1 billion.(( 2 )) Meanwhile, the volume of KB Group clients'
assets in mutual funds, pension savings, and life insurance rose by 16.0% year
on year to CZK 251.3 billion. Clients were looking for greater returns on
their money in saving and term accounts and in mutual funds.

Total revenues reached CZK 36.2 billion, lower by (6.3%) compared to 2022.
Net interest income declined, mainly due to narrower average spreads on
deposits and loans, and because from October 2023 the Czech National Bank
cancelled remuneration of reserves that banks must deposit with the central
bank. Net fee and commission income was up modestly, reflecting especially
clients' greater transaction activity and larger investments in mutual funds,
demand for insurance products, loan syndications, and guarantees.  Net profit
on financial operations was up slightly, as clients' hedging and trading
activity had gradually moderated in the context of a sluggish economy but
accelerated again with expectations for the beginning of a cutting phase
within the interest rate cycle.

Operating expenses were up by 8.2%, at CZK 17.3 billion. Personnel expenses
were higher by 7.8%, driven mainly by increase in average salaries even as the
average number of employees rose only marginally. The full-year levy to the
regulatory funds was unchanged year on year because the CNB adjusted downwards
the aggregate contribution from Czech banks to the Resolution Fund even as the
charge for deposit insurance was greater due to the previous year's failure of
Sberbank CZ. Increase in administrative costs was driven by expenses related
to IT support and transformation of the Bank, marketing, real estate, and high
inflation generally. Greater depreciation and amortisation charges reflected
the ongoing investments into digitalisation.

Cost of risk for the full 2023 reached a negligible level CZK 0.0 billion.
This was made possible by generally low rates of default in corporate and
retail segments and successful recovery on several larger corporate exposures,
offset by creation of provisions for a few exposures to corporate clients.

Reported net profit attributable to shareholders for 2023 decreased by (11.4%)
year on year to CZK 15.6 billion. Income taxes came to CZK 3.3 billion.

Through the full year 2023, KB Group paid into public budgets CZK 4.8 billion
in income taxes, CZK 0.4 billion in advances for windfall tax, CZK 1.3 billion
to the Resolution and Deposit Insurance regulatory funds, CZK 2.1 billion for
social and health insurance, CZK 1.8 billion in withholding tax from interest
and dividends, more than CZK 0.8 billion in VAT, and further amounts in other
charges. The employees paid an additional CZK 0.7 billion in income tax and
CZK 0.7 billion in social and health insurance.

Shareholders, capital, and dividends

KB's capital adequacy ratio reached a strong 18.8%, and Core Tier 1 capital
stood at 17.7%. The reported capital ratios are adjusted for the volume of
dividend as proposed by the Board of Directors.

The liquidity coverage ratio was 145%, significantly above the regulatory
minimum of 100%.

In view of KB's 2023 result, strong capital position, outlook for growth in
risk-weighted assets, capital requirements, and intention of the management to
maintain the level of capital at effective and safe levels, Komerční banka's
Board of Directors has decided to propose to the Annual General Meeting a
dividend payment of CZK 15.7 billion. That would come to CZK 82.66 per share
and put the payout ratio at 100% of KB Group's attributable consolidated net
profit. The corresponding gross dividend yield based on 2023's closing share
price is 11.4%. A final decision on distribution of the results, including
payment of dividends, is subject to voting of the Annual General Meeting.

The proposed dividend maintains capital adequacy at a level appropriate to the
risks assumed under the given economic conditions in the Czech Republic and
with respect to the Bank's business opportunities. The proposal also maintains
adequate scope for Komerční banka Group's future business growth and, in the
opinion of the Board of Directors, provides shareholders with a fair share of
profits. Considering the current state of affairs, KB's management intends for
2024 to propose distributing as dividends 100% of attributable consolidated
net profit earned in the year.

As of 31 December 2023, Komerční banka had 73,478 shareholders (up by 4,444
year on year), of which 67,449 (greater by 4,399 from the year earlier) were
private individuals from the Czech Republic. Strategic shareholder Société
Générale maintained its 60.4% stake while minority shareholders owned 39.0%
and KB held 0.6% of the registered capital in treasury.

Achievements and awards (in fourth quarter 2024)

KB Group continued in implementing its strategic KB2025 programme, announced
in November 2020. During the fourth quarter, KB continued migrating individual
retail banking clients to the new environment of the KB+ banking app based on
a new digital banking infrastructure. As of 31 December 2023, some 120,854
were enrolled in this, KB's 'New Era of Banking'.

In a vote of economists, analysts, and business experts, Komerční banka was
named winner in the 22nd year of the prestigious MasterCard Bank of the Year
survey. KB thus repeated its success from the previous year. In addition to
the main prize, it also won first place for Corporate Bank of the Year and
Bank without Barriers, as well as second place for Private Bank of the Year.
In the VISA Best Insurance Company 2023 awards, KB Pojišťovna defended the
title Best Life Insurer.

 

Market environment (in fourth quarter 2023)(( 3 ))

While many of the problems that the global economy faced during 2022 or first
half of 2023 have either been largerly mitigated or have disappeared entirely,
some geopolitical risk has reappeared. Most notably, the situation in the
Middle East again became more tense. Global trade was also disturbed by
attacks on cargo ships in the Red Sea.

The Czech Republic's economy did not experience the expected economic
recovery, but neither did it technically go into recession. The primary focus
of macroeconomic discourse in the country has been on fiscal policy and
interest rate reduction. The President  signed a so-called austerity package,
with the majority of its provisions went into force on 1 January 2024. The
2024 budget, which includes austerity measures to lower the deficit to CZK 252
billion in 2024,(( 4 )) was approved by Parliament at the end of November. In
late December 2023, the CNB cut its key interest rate by 0.25 percentage
points, to 6.75%.(( 5 ))

In the third quarter, the Czech economy shrank on a quarter-by-quarter basis.
Nevertheless, according to the flash estimate from the Czech Statistical
Office, real GDP grew in Q4 by 0.2% quarter over quarter, mainly due to
foreign demand and also to household consumption. However, it fell by (0.2%)
year over year in the fourth quarter. During Q3 2023, the Czech economy as a
whole continued to deteriorate. Real gross domestic product (GDP) decreased by
(0.6%) from the prior quarter. Increased government spending and a tentative
revival in non-financial corporate investment activity have both somewhat
improved economic performance. In November, industry started to slip again.
Weak investments as well as household spending, reflecting a sharp drop in
real earnings were the key obstacles to economic development. Real average
gross wage matched levels last seen in 2021's fourth quarter.(( 6 )) The
labour market continued to be tight. The unemployment rate rests one of the
lowest among EU countries, 2.4% (according to the Eurostat methodology after
seasonal adjustment).(( 7 )) In December, the Czech labour ministry reported
slight increase in the unemployment rate.(( 8 ))

Agricultural producer prices increased by 0.4% in Q4 2023 compared to Q3 2023.
Year on year, however, they were (14.4%) lower in Q4 2023, mainly driven by
prices of crop products. Industrial producer prices decreased by (0.3%) versus
the previous quarter. Because of higher prices for base metals and coal, they
increased by 0.8% year over year in Q4. Prices for construction work rose by
0.6% in Q4 2023 compared to Q3 2023, and they were 3.2% higher year on year.
On average for the full year 2023 compared to 2022, agricultural producer
prices were (6.0%) lower, industrial producer prices were 5.0% higher, and
construction prices were 6.0% higher. Easing pressure from these primary
prices was transmitted into consumer prices. Consumer prices declined by
(0.4%) month over month for December and in year-over-year terms the growth
had slowed to 6.9% (or to 4.2% when adjusted for the energy tariff
impact).(( 9 )) The core price dynamics slowed to 3.6% year on year in
December 2023.(( 10 ))

On 21 December 2023, the CNB lowered its main 2W repo monetary policy rate
from 7% to 6.75%. As of 29 December 2023, 3M PRIBOR stood at 6.77%, down (49)
bps year to date. The 10Y interest rate swap reached 3.49% (lower by 130 bps
year to date). The interest rate swap curve remained still slightly inverted,
with the 5Y measure at 3.54% (down 169 bps year to date) and yields on 10-year
Czech government bonds at 3.82% (120 bps lower year to date) by the end of
December. The Czech crown exchange rate vis-à-vis the euro was 1.6% weaker
quarter on quarter and by 2.5% year over year. It ended 2023 at 24.7 CZK/EUR.

Information on the development of residential real estate prices is available
for the third quarter. Prices paid in 2023's third quarter(( 11 )) for
previously owned flats were down by (7%) year on year across Czechia and by
(5.3%) year on year in Prague. Prices obtained for new flats (in Prague only)
were (5.7%) lower than a year earlier. Residential property prices in the
Czech Republic increased by 0.3% quarter on quarter and decreased by (3.5%)
year on year, according to the European House Price Index.(( 12 ))

Total bank lending in the fourth quarter across the market as a whole (apart
from repo operations) increased by 6.9%(( 13 )) annually. Loans to individuals
in December increased by 5.0% year on year. Consumer loans grew by 7.9%
annually, while housing lending resumed its upward trajectory in 4Q, in
December we saw 4.2 % growth year over year. Volume of lending to businesses
and other corporations increased by 8.9 %.

In December the total of deposits in Czech banks was up by 14.4%(( 14 ))
annually. Deposits from households had increased by 6.9%, whilst market
deposits from businesses had risen by 23.8% annually. In comparison to
December of a year earlier, the volumes in savings accounts had climed up by
21.6%, term deposits had increased by 55.1% year over year, whereas current
account volumes were down -3.4%.

Developments in the client portfolio and distribution networks

 

                                                31 Dec 2022  31 Dec 2023  Change

YoY
 KB Group's clients                             2,240,000    2,199,000    (41,000)
 Komerční banka                                 1,652,000    1,664,000    13,000
 - individual clients                           1,408,000    1,422,000    13,000
 - New Digital Bank clients                     n.a.         121,000      n.a.
 - internet banking clients                     1,515,000    1,564,000    49,000
 - mobile banking clients                       1,145,000    1,283,000    138,000
 Modrá pyramida                                 461,000      429,000      (32,000)
 KB Penzijní společnost                         505,000      474,000      (31,000)
 ESSOX (Group)                                  132,000      117,000      (15,000)

 KB branches (CZ)                               218          212          (6)
 Modrá pyramida points of sale                  198          199          1
 SGEF branches                                  9            9            0
 ATMs (KB network)                              850          796          (54)
 - of which deposit-taking                      521          510          (11)
 - of which contactless                         645          688          43
 ATMs (Total shared network)                    1,412        1,974        562

 Number of active debit cards                   1,473,000    1,499,000    26,000
 Number of active credit cards                  194,000      215,000      22,000
 Number of cards virtualized into payment apps  497,000      671,000      174,000
 KB key authentication users                    1,089,000    1,194,000    105,000

 

 

Comments on business and financial results

The financial data published below are from unaudited consolidated results
compiled under IFRS (International Financial Reporting Standards). Unless
stated otherwise, the data are as of 31 December 2023.

BUSINESS PERFORMANCE

Loans to customers

Total gross volume of lending to clients rose by 5.5% year on year to
CZK 827.7 billion.(( 15  (#_ftn15) ))

In lending to individuals, the overall volume of housing loans grew by 4.2%
from the year earlier. Within this total, the portfolio of mortgages to
individuals expanded by 2.9% to CZK 276.4 billion. Modrá pyramida's loan
portfolio developed even faster, by 8.5% to CZK 92.5 billion. Sales of
housing loans in 2023 were lower by (5.8%) in comparison with the year 2022,
at CZK 36.3 billion. However, these sales had been recovering since March.
The volume of KB Group's consumer lending (provided by the Bank and ESSOX
Group in the Czech Republic and Slovakia) was up by 6.9%, at
CZK 37.2 billion.

The total volume of loans to businesses and other lending provided by KB Group
was greater by 6.4% year on year, at CZK 421.6 billion. Lending to small
businesses expanded by 1.6%to  CZK 47.5 billion. The overall CZK volume of
credit granted by KB to medium-sized, large corporate, and other clients in
the Czech Republic and Slovakia(( 16 )) climbed by 6.9% year on year to
CZK 339.9 billion. At CZK 34.2 billion, the total credit and leasing
amounts outstanding at SGEF were up by 8.7% year over year.

Amounts due to customers and assets under management

The volume of standard client deposits within KB Group increased by 9.7% year
on year to CZK 1,006.1 billion.(( 17 )) Year-on-year growth was faster in
deposits from corporate clients. During the year, clients were often investing
their savings in mutual funds and they also were switching their deposits from
current accounts to term and savings accounts.

Deposits at Komerční banka from individual clients improved by 3.1% from the
year earlier to CZK 337.9 billion. The deposit book at Modrá pyramida
diminished by (6.5%) to CZK 52.3 billion. Total deposits from businesses and
other corporations were up by 15.6% to CZK 608.4 billion.

The volumes in mutual funds held by KB Group clients grew by 33.7% to
CZK 131.4 billion. Client assets managed by KB Penzijní společnost were
1.5% greater, at CZK 74.1 billion. Technical reserves in life insurance at
Komerční pojišťovna were up by 1.0% year on year, at CZK 45.7 billion.

The Group's liquidity as measured by the ratio of net loans(( 18 )) to
deposits (excluding repo operations with clients but including debt securities
held by KB and issued by the Bank's clients) stood at 82.8%. The Group's
liquidity coverage ratio ended the year at 145%, well above the regulatory
limit of 100%.

FINANCIAL PERFORMANCE

Income statement

Komerční banka's revenues (net operating income) reached
CZK 36,199 million, down by (6.3%) compared to the full year 2022. Net
interest income declined due to higher costs of deposits, lower average
spreads on lending products, and cancelled remuneration of mandatory reserve
deposits with the CNB from October 2023, which effects were not offset by
expanding volumes. Net fee and commission income was up slightly on a
broad-based positive trend, driven particularly by clients' larger investments
in mutual funds and greater contribution from life insurance, private banking
and guarantees. Net profit on financial operations was up modestly, reaching
an excellent result in the context of a sluggish economy that is affecting
hedging and trading activity of corporate clients.

Net interest income was down by (10.6%), at CZK 25,595 million. The volume
of loans expanded, but the average lending spreads narrowed. Switching of
deposit volumes from current accounts to savings and term deposits, together
with higher rates paid on deposit products, led to significantly higher
average costs of deposits. KB also had to bear additional costs of loans it
must take to meet the new regulatory requirement for a minimum level of
eligible liabilities (MREL). The decision of the Czech National Bank to stop
remuneration of banks' mandatory deposits with the central bank has weighed on
interest income since the fourth quarter. The contribution to net interest
income from investment banking was stable year on year. Net interest margin
for 2023, computed as the ratio of net interest income to interest-earning
assets reported on the balance sheet, reached 1.9%. That compares to 2.4% a
year earlier.

Net fee and commission income grew by 4.8% to CZK 6,414 million. Transaction
fees contributed to this development, as clients' transaction activity was
greater, especially in card payments but also in other non-cash payments.
Deposit product fees were up slightly, as the base from the previous year had
been influenced by a humanitarian allowance for war refugees from Ukraine.
Fees from cross-selling improved as well, with better contribution from mutual
funds and insurance products. Income from loan services was higher, mainly due
to expanded consumer lending. There was an improvement also in net fee income
from services in private banking, loan syndications, and guarantees.

Net profit on financial operations increased by 4.5% year on year to
CZK 3,832 million. This excellent result was achieved on the back of client
activity in currency and interest rate hedging and trading. Small and
medium-sized corporate clients continued to appreciate tailored hedging
strategies, and particularly those based on currency options. Gains from
foreign exchange payments were lower year on year, reflecting transaction
activity of clients and their cost optimisation, as well as spreads
adjustments. The result also included gain of CZK 294 million from sales of
bonds reported on the banking book.

Dividend and other income was up by 68.1% to CZK 358 million. This line item
primarily comprises revenues from property rental and ancillary services.

Operating expenses rose by 8.2% to CZK 17,321 million. Reflecting a combined
rise in average salaries and 0.7% increase in the average number of employees
to 7,551, personnel expenses grew by 7.8% to CZK 8,335 million(( 19 ))
General and administrative expenses (not including contributions to the
regulatory funds) were up by 8.4%, at CZK 4,300 million. Growth in this
category was driven by marketing, IT support and real estate, as well as costs
related to the transformation and overall inflation. The full-year charge to
the regulatory funds (Deposit Insurance Fund, Resolution Fund) was stable year
on year, at CZK 1,292 million, because the CNB reduced the Czech banks'
aggregate contribution to the Resolution Fund in 2023 but the levy for the
Deposit Insurance Fund was increased following the previous year's failure of
Sberbank CZ. Depreciation, amortisation, and impairment of operating assets
grew by 12.2% to CZK 3,393 million, driven by higher charges reflecting
investments in pursuit of KB's digitalisation strategy.

The sum of profit before allowances for loan losses, provisions for other
risk, profit on subsidiaries, and income tax (operating profit) was down by
(16.5%), at CZK 18,878 million.

Cost of risk (impairment losses, provisions for loans, and net result from
loans transferred and written off) reached CZK 14 million compared to
CZK 1,181 million a year earlier. The level of new defaults remained
relatively low across all client segments. The Group achieved successful
recoveries relating to several exposures in the corporate client segment, but
this contribution was offset by creation of provisions for individual
exposures with weakened credit profile in the corporate segment. Net
provisioning in retail segments remained low, although the Group observed a
moderate increase in default intensity for the consumer and small business
portfolios. The cost of risk in relative terms and as measured against the
average volume of the lending portfolio during the full year 2023 came to 0
basis points. That compares with 15 basis points for 2022.

Income from shares in associated undertakings (i.e. Komerční pojišťovna)
was up by 52.8% year on year, at CZK 330 million, influenced by interest
rate developments, creation and utilisation of the insurance reserves, and
implementation of the IFRS 17 accounting standard at Komerční pojišťovna.

Net profit on subsidiaries and associates was CZK 0, compared to CZK 73
million a year earlier, when it had included a gain from revaluation of a
stake in a subsidiary.

Net profits (losses) on other assets reached a negative CZK (87) million. In
the previous year, net profit on other assets had been CZK 111 million. This
line comprises mainly result from sales of buildings, disposals and impairment
of intangible assets (software), and related costs.

Income tax was lower by (17.8%), at CZK 3,288 million.

KB Group's consolidated net profit for the year 2023 reached
CZK 15,819 million, which was down by (11.3%) in comparison with the year
earlier. Of this total, CZK 207 million was profit attributable to the
non-controlling owners of minority stakes in KB's subsidiaries (down by 4.6%
year on year).

Reported net profit attributable to the Group's equity holders totalled
CZK 15,612 million, which is (11.4%) less year on year.

Other comprehensive income reached CZK (638) million. This derived mainly
from revaluation of some cash flow hedging positions and debt securities.
Consolidated comprehensive income for the full year 2023 totalled
CZK 15,181 million, of which CZK 210 million was attributable to owners of
non-controlling stakes.

Statement of financial position

Unless indicated otherwise, the following text provides a comparison of the
balance sheet values as of 31 December 2023 with the values from the statement
of financial position as of 31 December 2022.

Assets

As of 31 December 2023, KB Group's total assets had grown by 16.2% year to
date to CZK 1,516.3 billion.

Cash and current balances with central banks were down by (9.6%), at
CZK 12.8 billion. Financial assets held for trading at fair value through
profit or loss (trading securities and derivatives) decreased by (15.4%) to
CZK 48.5 billion. The fair value of hedging financial derivatives declined
by (60.2%) to CZK 8.6 billion.

Year to date, there was a (44.4%) drop in financial assets at fair value
through other comprehensive income totalling CZK 16.8 billion. This item
consisted mainly of debt securities issued by government institutions.

Financial assets at amortised cost grew by 21.1% to CZK 1,397.4 billion. The
largest portion of this consisted of (net) loans and advances to customers,
which increased year to date by 6.7% to CZK 833.5 billion. A 98.1% share in
the gross amount of client loans was classified in Stage 1 or Stage 2 while
1.9% of the loans were classified in Stage 3 (non-performing). The volume of
loss allowances created for amounts due from customers came to
CZK 12.1 billion. Loans and advances to banks climbed by 76.4% to
CZK 411.6 billion. The majority of this item consists in reverse repos with
the central bank. The value held in debt securities was up by 9.3% and reached
CZK 152.2 billion at the end of December 2023.

Revaluation differences on portfolio hedge items totalled CZK (0.8) billion,
lower by (68.0%). Current and deferred tax assets stood at CZK 0.9 billion.
Prepayments, accrued income, and other assets, which include receivables from
securities trading and settlement balances, increased overall by 8.3% to
CZK 6.3 billion. Assets held for sale climbed by 798.0% to
CZK 0.8 billion.

Influenced by Komerční pojišťovna's transition to the IFRS 17 standard,
investments in associates rose by 14.9%, to CZK 3.0 billion, compared to the
2022 year-end restated value of CZK 2.7 billion.

The net book value of tangible assets decreased by (8.3%) to
CZK 8.0 billion. Intangible assets grew by 12.9% to reach
CZK 10.2 billion. Goodwill, which primarily derives from the acquisitions of
Modrá pyramida, SGEF, and ESSOX, remained unchanged at CZK 3.8 billion.

Liabilities

Total liabilities were 17.6% higher in comparison to the end of 2022 and stood
at CZK 1,388.0 billion.

Financial liabilities at amortised cost went up by 18.8% to
CZK 1,247.8 billion. Amounts due to customers comprise the largest
proportion of this sum, and these climbed by 18.6% to CZK 1,127.2 billion.
This total included CZK 121.0 billion of liabilities from repo operations
with clients and CZK 7.1 billion of other payables to customers. Amounts due
to banks increased through 2023 by 24.1% to CZK 105.7 billion.

Revaluation differences on portfolios hedge items were CZK (34.9) billion.
Current and deferred tax liabilities ended at CZK 1.0 billion, down by
(61.4%). Accruals and other liabilities, which include payables from
securities trading and settlement balances, grew by 2.9% to
CZK 17.3 billion.

The provisions balance was (25.8%) lower, at CZK 0.9 billion. Provisions for
other credit commitments are held to cover credit risks associated with credit
commitments issued. The provisions for contracted commitments principally
comprise those for ongoing contracted contingent commitments, legal disputes,
self-insurance, and the retirement benefits plan.

Subordinated and senior non-preferred debt, at CZK 64.6 billion, was up by
66.8% year to date, as KB continued to subscribe new loans during 2023 to meet
regulatory minimum requirements for own funds and eligible liabilities (MREL).

Equity

Total equity rose year to date by 2.9% to CZK 128.3 billion, whereas the
positive contribution from the net profit generated during the year was offset
by the volume of the annual dividend paid in May. Values of retained earnings
as well as income from share of associated undertakings were restated as of
the end of 2022 as a result of Komerční pojišťovna's adopting the IFRS 17
standard. The value of non-controlling interests reached CZK 3.2 billion.
As of 31 December 2023, KB held in treasury 1,193,360 of its own shares
constituting 0.63% of the registered capital.

Regulatory capital and other regulatory requirements

Total regulatory capital for the capital adequacy calculation came to
CZK 105.9 billion as of 31 December 2023. Capital adequacy stood at 18.8%.
Core Tier 1 (CET1) capital totalled CZK 99.7 billion and the Core Tier 1
ratio was 17.7%. Tier 2 capital summed to CZK 6.2 billion, which was 1.1% of
risk-weighted assets.

As from 1 January 2024, Komerční banka's overall capital requirements (OCR)
were at approximately 17.1%. The minimum required level of CET1 was 12.5% and
the minimum Tier 1 capital ratio stood at 14.5%.

KB Group's Liquidity Coverage Ratio came to 149% as of 31 December 2023. The
applicable regulatory minimum is 100%.

Besides regulatory capital, banks are required to maintain a minimum
requirement for own funds and eligible liabilities (MREL) at a level set by
the decision of resolution authorities. Effective as of 1 January 2024, KB
Group is required to comply with an MREL at 21.2% of the consolidated total
risk exposure and 5.91% of the consolidated total exposure. The MREL
requirement is defined as the sum of the amount of loss absorption and
recapitalisation.

In addition to the MREL, expressed as a percentage of risk-weighted assets,
the Group must also maintain the combined capital buffer. According to current
regulations and the criteria from the supervisor, this requirement stood at
6.50% as of 1 January 2024.

Pursuing the so-called "single point of entry" resolution strategy, KB fulfils
its MREL requirements by taking on senior non-preferred loans from Société
Générale S.A. As of 31 December, KB had accepted such loans in a total
principal volume of EUR 2.4 billion.(( 20  (#_ftn20) )) KB Group's MREL ratio
stood at 29.3%.

Developments in the Group structure during the fourth quarter of 2023

On 1 November, My Smart Living, s.r.o., fully owned by KB indirectly via KB's
subsidiary KB SmartSolutions, s.r.o., was put into liquidation. The company
name was changed to "My Smart Living, s.r.o. v likvidaci". My Smart Living had
been an operator of the Cincink real estate portal, which was closed in 2020.
KB has utilised the experience which it had gained within its Housing tribe.

In December, KB increased equity of its fully owned subsidiary Modrá pyramida
stavební spořitelna, a.s. by CZK 1.1 billion through a financial
contribution to Other capital funds.

 

Expected development and main risks to that development in 2024

Given the high level of uncertainty and risks related to projecting future
business results, investors should exercise caution and judgement before
making their investment decisions while considering these forward-looking
estimates and targets.

After contracting slightly during 2023, according to the Czech Statistical
Office,(( 21 )) the Czech economy is expected to grow marginally in 2024.

Weak domestic demand was the main reason for the Czech economy's feeble
performance in the past year. Households had seen their purchasing power
eroded by high inflation and have cut back on spending as a result.

Nevertheless, the labour market remains tight and corporate profitability
resilient. Higher nominal wage growth should therefore continue in 2024 and
contribute to a resumption of real wage growth in the context of a rapid
decline in inflation. On the other hand, tight monetary policy, fiscal
consolidation efforts of the Czech government, and sluggish performance of
some trading partners, Germany in particular, are likely to weigh on the
domestic economy in 2024.

Inflation is expected to decline rapidly, and its average rate during the year
should already fit into the Czech National Bank's 1-3% tolerance band. In
December 2023, the central bank commenced its policy rate cutting cycle with a
decrease in the two-week repo rate by 25 basis points to 6.75%. Reflecting a
sharp weakening in inflation dynamics across the CEE region, the CNB's repo
rate will probably be cut sharply through 2024, reaching around 4% at the
year's end.

The Czech Parliament adopted in 2023 a set of measures aimed at reducing the
state budget deficit in 2024 and thereafter. Those elements of the fiscal
consolidation package having significant impact on the Group include an
increase in the corporate income taxation rate to 21% from 19% and lowering of
limits for tax-exempt employee benefits and meal vouchers. Moreover, the
package decreases the limit for application of the upper 23% personal income
tax rate and increases mandatory sickness insurance paid by employees by 0.6%
(of the gross salary). Additional measures include changes in the rates of
value-added tax, increases in excise taxes and real estate property taxes,
cancellation of certain tax exemptions, and higher minimum taxes for
entrepreneurs.

The Slovak Parliament approved in December 2023 a new levy to be imposed on
banks in Slovakia, with a rate for 2024 at 30% of accounting pre-tax profit.

In December 2022, the Parliament approved a bill introducing a new tax
impacting several banks, including Komerční banka. This so-called "windfall
tax" will be applied to profits of selected banks generated in the years 2023,
2024, and 2025. The windfall tax rate of 60% is constructed as a surcharge on
top of the standard 19% tax rate, which means that the effective tax rate for
the "windfall" part of the profit is 79%. Windfall is defined as a difference
between the income tax base (profit before tax) of the respective year and the
average profit before tax in the four years 2018-2021, increased by 20%. The
windfall tax is imposed on (standalone) banks with net interest income that
had exceeded CZK 6 billion in 2021. Within KB Group, it applies to standalone
Komerční banka. Given the income tax base of standalone KB in 2018, 2019,
2020, and 2021, the windfall tax base comes to CZK 15.8 billion. According to
the projections for the financial results detailed below, the new tax's impact
in 2024, if any, should be limited.

According to the joint decision of the College of Supervisors of the Société
Générale Group (where the Czech National Bank participates as a local
regulator), effective from 1 January 2024, Komerční banka is required to
maintain a capital ratio on a sub-consolidated basis at the minimum level of
10.6% (Total SREP Capital Ratio), representing a decrease by 30 basis points
in comparison with the ratio required previously.

Moreover, credit institutions in the Czech Republic are simultaneously subject
to the combined capital requirements, which are additive to the TSCR
requirement set in the aforementioned joint decision. As of 1 January 2024, KB
is required to maintain a combined capital buffer comprising the capital
conservation buffer at 2.5%, the O-SII capital buffer at 2.0%, and the
countercyclical buffer determined by competent authorities for exposures in a
particular country (at 2.0% in the Czech Republic as from 1 October 2023).

Thus, Komerční banka's overall capital requirement as of 1 January 2024
stands at approximately 17.1% in relation to the volume of risk-weighted
assets. The minimum Common Equity Tier 1 capital ratio is at approximately
12.46% and the minimum Tier 1 capital ratio at about 14.45% in relation to the
volume of risk-weighted assets. Komerční banka will continue to apply
prudent assumptions about the future development of regulatory capital
requirements in its capital planning.

As of 1 January 2024, KB has also met the regulatory requirements for own
funds and eligible liabilities (MREL) from the EU's banks recovery and
resolution directive, at 21.2% of the consolidated total risk exposure and
5.91% of the consolidated total exposure. The MREL requirement is defined as
the sum of the amount of loss absorption and recapitalisation. In addition to
the MREL, expressed as a percentage of risk-weighted assets, the Group must
also fulfil the combined capital buffer.

Pursuing the so-called "single point of entry" resolution strategy, KB may
continue in 2024 to fulfil its MREL requirements by taking on senior
non-preferred loans from Société Générale S.A., if such a need ensues from
the developing volumes of risk exposures and regulatory requirements.

The banking market for loans in 2024 is expected to expand at a
mid-single-digit pace, thus accelerating marginally in comparison with the
previous year. Both corporate and retail lending should grow similarly. Credit
activity in the economy should be driven by easing of domestic and foreign
monetary policy and strengthening domestic economic growth. On the contrary, a
high level of households' and firms' own funds is likely to limit financing
needs.

The outstanding volume of housing loans should grow also at a mid-single-digit
pace and slightly faster than in 2023. That growth should be supported by
relative improvement in affordability of housing, lower interest costs,
reduced value-added tax on construction works, as well as relaxed prudential
limits imposed by the CNB. Offer of longer fixed-term mortgages could be
limited due to refinancing concerns not fully alleviated by an amendment to
the Consumer Credit Act.

Consumer lending should maintain its high-single-digit pace. The expected
recovery in household consumption will be mainly supported by solid household
savings and high aggregate household savings, but it is not likely to be
accompanied by a large surge in borrowing.

The corporate loan book should grow at a mid-single-digit pace, as the
willingness of businesses to invest will be underpinned by the gradual easing
of monetary conditions and increase in aggregate demand. Nevertheless, large
liquidity buffers will allow them to finance less capital-intensive
investments from their own funds. Euro-denominated loans are likely to
maintain their relative interest rate advantage this year, albeit to a lesser
extent, given the expected earlier and faster rate cutting by the CNB compared
to that of the ECB. The outlook for growth in corporate lending is also pushed
down by the low GDP growth estimate as well as the unfavourable outlook for
industry, which accounts for a large share of domestic credit demand.

Growth in the volume of deposits on the market may slow to mid-single digits
in total. A slowing in household deposits growth would be consistent with
expected recovery in consumer spending and, as interest rates fall, the
outflow to non-bank solutions in search of higher returns could intensify. The
slowdown in business deposits could reflect stronger investment activity by
corporations.

Komerční banka will continue implementing the changes in accordance with its
KB2025 programme that had been announced in November 2020. A cornerstone of
the transformation programme consists in building a new digital banking
infrastructure that includes a new core banking system, the KB+ mobile
application, internet banking, a card management system, and analytical tools
allowing an upgraded client proposition.

In 2023, KB commenced onboarding of new clients to the new platform and a
gradual migration of clients from the legacy system. The migration that has
begun in the Individuals segment will be followed in 2024 by that for
entrepreneurs and later also by the corporate clients segment. The
advancements in building the new digital bank for clients in retail segments
will enable KB during 2024 to progressively refocus its development capacities
on services and systems in the new digital bank for corporate clients.

In this context, KB management expects that the Group's loan portfolio will
record a mid-single-digit growth rate for 2024. The volume of housing loans
outstanding should accelerate its growth to upper mid-single-digit pace,
supported by recovery on the market and improved efficiency of the sales and
internal process from deploying the Group's single mortgage production centre.
Consumer lending will expand at a high-single-digit pace thanks to
improvements in the offer and the sales process, along with the expected
rebound in households' consumption. The corporate loan book should grow at a
mid-single-digit pace.

Total deposit balances are expected to expand at a mid-single-digit pace,
similar to that of total lending. Deposits of clients in retail segments
should grow somewhat faster than do volumes from corporate clients.

The volume of clients' assets in mutual funds should expand at double-digit
pace, while assets in pensions funds will expand by low-single digits and
volume of technical reserves in life insurance will probably decline.

Following a correction in 2023, KB Group's total net operating income
(revenues) for 2024 should return to growth by a low- to mid-single-digit
figure. Net interest income will probably improve slightly, combining a modest
volume growth with modestly smaller average interest margins. Net fees and
commissions should improve by low-single digits, driven mainly again by growth
of the volumes in mutual funds. The net profit on financial operations will
likely grow somewhat faster, fuelled by foreign currency transactions, hedging
of financial risks for clients, and expansion of services for smaller
corporations.

As ever, operating expenses remain under tight control. The figure for the
full year 2024 will rise at a low-single-digit pace, thus more slowly than
will revenues. The Group will continue its transformation, which consists in
developing the new digital infrastructure, overall simplification, and
optimisation as to the composition and numbers of employees and premises in
use.

Personnel expenses will be higher by a mid-single-digit percentage rate. The
management has agreed with the trade unions on raising wages by an average
4.5% from April 2024 on a constant staff basis, and a further 0.3% increase is
dedicated towards eliminating the equal-pay gap.

Depreciation and amortisation charges will be growing at a low-double-digit
pace, reflecting investments in the digital transformation. Regulatory levies
for the Resolution and Deposit insurance funds will be decided by the CNB
later in the year, but, according to an announcement of the regulator from the
autumn of 2023,(( 22 )) the contribution to the Resolution Fund for 2024
should decrease significantly year over year due to a slower modelled growth
of deposits in the banking system and the expected rate of return on the
assets of the Fund. Other administrative costs will reach the same or even
lower amount compared to 2023, thanks to the ongoing optimisation of
operations.

Cost of risk will be influenced by several factors. On the one hand, there
will be continuing low unemployment and decreasing interest rates. On the
other, the economy will still be growing below its potential and there remains
considerable uncertainty regarding the external environment and impacts from
geopolitical tensions and the necessary global energy transition. In such
context, cost of risk is expected to increase in comparison with low levels
recorded  in the year 2023. Nevertheless, reflecting the resilient credit
profile of KB's asset portfolio, the cost of risk in 2024 is expected to
remain below 20-30 bps through-the-cycle range.

The key risks to the expectations described above comprise further escalation
of the geopolitical conflicts, in particular the war in Ukraine, and its
economic repercussions, including disruptions to trade, fuel supplies, and
transport connections. Generally, the open Czech economy would be sensitive to
a worsening external economic environment, as well as to abrupt changes to
relevant exchange and interest rates or to monetary or fiscal policies.

Management expects that KB's operations will generate sufficient profit in
2024 to cover the Group's capital needs ensuing from its growing volume of
assets as well as to pay out dividends. Considering the current state of
affairs, KB's management intends for 2023 to propose distributing as dividends
100% of attributable consolidated net profit earned in the year.

 

 

ANNEX: Consolidated results as of 31 December 2023 under International
Financial Reporting Standards (IFRS)

 

                                                                Reported                             Recurring
                                                                FY 2022*    FY 2023     Change       FY 2022*    FY 2023     Change

YoY
YoY
 (CZK million, unaudited)
 Net interest income                                            28,632      25,595      (10.6%)      28,632      25,595      (10.6%)
 Net fee and commission income                                  6,121       6,414       4.8%         6,121       6,414       4.8%
 Net profit on financial operations                             3,666       3,832       4.5%         3,666       3,832       4.5%
 Dividend and other income                                      213         358         68.1%        213         358         68.1%
 Net banking income                                             38,632      36,199      (6.3%)       38,632      36,199      (6.3%)
 Personnel expenses                                             (7,734)     (8,335)     7.8%         (7,734)     (8,335)     7.8%
 General admin. expenses (excl. regulatory funds)               (3,965)     (4,300)     8.4%         (3,965)     (4,300)     8.4%
 Resolution and similar funds                                   (1,292)     (1,292)     0.0%         (1,292)     (1,292)     0.0%
 Depreciation, amortisation and impairment of operating assets  (3,023)     (3,393)     12.2%        (3,023)     (3,393)     12.2%
 Total operating expenses                                       (16,014)    (17,321)    8.2%         (16,014)    (17,321)    8.2%
 Operating profit                                               22,618      18,878      (16.5%)      22,618      18,878      (16.5%)
 Impairment losses                                              (1,109)     (120)       (89.2%)      (1,109)     (120)       (89.2%)
 Net gain from loans and advances transferred and written off   (72)        106         +/-          (72)        106         +/-
 Cost of risk                                                   (1,181)     (14)        (98.8%)      (1,181)     (14)        (98.8%)
 Net operating income                                           21,437      18,864      (12.0%)      21,437      18,864      (12.0%)
 Income from share of associated companies                      216         330         52.8%        216         330         52.8%
 Net profit/(loss) on subsidiaries and associates               73          0           n.a.         73          0           n.a.
 Net profits on other assets                                    111         (87)        +/-          111         (87)        +/-
 Profit before income taxes                                     21,837      19,107      (12.5%)      21,837      19,107      (12.5%)
 Income taxes                                                   (3,998)     (3,288)     (17.8%)      (3,998)     (3,288)     (17.8%)
 Net profit for the period                                      17,839      15,819      (11.3%)      17,839      15,819      (11.3%)
 Profit attributable to the Non-controlling owners              217         207         (4.6%)       217         207         (4.6%)
 Profit attributable to the Group's equity holders              17,621      15,612      (11.4%)      17,621      15,612      (11.4%)

 

* Restated to reflect IFRS 17.

 

 Statement of Financial                                                                                           31-Dec-22*   31 Dec 2023  Ytd
 Position
 (CZK million, unaudited)
 Assets                                                                                                           1,305,304    1,516,302    16.2%
 Cash and current balances with central bank                                                                      14,190       12,835       (9.5%)
 Loans and advances to banks                                                                                      233,398      411,644      76.4%
 Loans and advances to customers (net)                                                                            781,463      833,542      6.7%
 Securities and trading derivatives                                                                               226,848      217,484      (4.1%)
 Other assets                                                                                                     49,404       40,797       (17.4%)
 Liabilities and shareholders' equity                                                                             1,305,304    1,516,302    16.2%
 Amounts due to banks                                                                                             85,176       105,694      24.1%
 Amounts due to customers                                                                                         950,692      1,127,228    18.6%
 Securities issued                                                                                                12,156       12,431       2.3%
 Subordinated and senior non preferred debt                                                                       38,694       64,560       66.8%
 Other liabilities                                                                                                93,910       78,106       (16.8%)
 Total equity                                                                                                     124,676      128,284      2.9%

 

* Restated to reflect IFRS 17.

 

 Key ratios and indicators                                       31 Dec 2022  31 Dec 2023  Change year on year
 Capital adequacy (CNB)                                          19.5%        18.8%        q
 Tier 1 ratio (CNB)                                              18.9%        17.7%        q
 Total risk-weighted assets (CZK billion)                        523.0        563.9        7.8%
 Risk-weighted assets for credit risk (CZK billion)              430.8        452.3        5.0%
 Net interest margin (NII / average interest-bearing assets)III  2.4%         1.9%         q
 Loans (net) / deposits ratioIV                                  85.2%        82.8%        q
 Cost / income ratioV                                            41.5%        47.8%        p
 Return on average equity (ROAE)VI                               14.3%        12.7%        q
 Return on average Tier 1 capitalVII                             17.6%        15.7%        q
 Return on average assets (ROAA)VIII                             1.4%         1.1%         q
 Earnings per share (CZK)IX                                      93.3         82.7         (11.4%)
 Average number of employees during the period                   7,503        7,551        0.7%

 

 

 

 Business performance in retail segment - overview                        31 Dec 2023  Change year on year
 CZK bil.
 Mortgages to individuals - volume of loans outstanding                   276.4        2.9%
 Building savings loans (MPSS) - volume of loans outstanding              92.5         8.5%
 Consumer loans (KB + ESSOX + PSA Finance) - volume of loans outstanding  37.2         6.9%
 Small business loans - volume of loans outstanding                       47.5         1.6%
 Insurance premiums written (KP)                                          6,161.8      (11.0%)

 

Senior non-preferred loans as of 31 December 2023:

 

 Drawing date  Principal  Call option date*  Interest rate (ACT/360)
 27 Jun 2022   EUR 250m   28 Jun 2027        3M Euribor + 2.05%
 21 Sep 2022   EUR 250m   21 Jun 2026        1M Euribor + 1.82%
 21 Sep 2022   EUR 250m   21 Sep 2029        1M Euribor + 2.13%
 9 Nov 2022    EUR 250m   9 Nov 2025         1M Euribor + 2.05%
 9 Nov 2022    EUR 250m   9 Nov 2027         1M Euribor + 2.23%
 9 Nov 2022    EUR 250m   9 Nov 2028         3M Euribor + 2.28%
 15 Jun 2023   EUR 250m   15 Jun 2026        3M Euribor + 1.70%
 15 Jun 2023   EUR 200m   15 Jun 2028        3M Euribor + 2.01%
 28 Nov 2023   EUR 250m   30 Nov 2026        3M Euribor + 1.51%
 28 Nov 2023   EUR 200m   29 Nov 2027        3M Euribor + 1.61%

 

*Call option exercise date is one year before final maturity date

 

Subordinated debt as of 31 December 2023:

 Drawing date  Principal  Call option date*  Interest rate (ACT/360)
 10 Oct 2022   EUR 100m   11 Oct 2027        3M Euribor + 3.79%
 29 Nov 2023   EUR 100m   29 Nov 2028        3M Euribor + 2.82%

 

*Call option exercise date is one year before final maturity date

 

Financial calendar:

3 May 2024                          1Q 2024 results

1 August 2024                     6M and 2Q 2024 results

31 October 2024                 9M and 3Q 2024 results

Definitions of the performance indicators mentioned herein:

I.

Housing loans: mortgages to individuals provided by KB + loans to clients
provided by Modrá pyramida;

II.

Cost of risk in relative terms: annualised 'Allowances for loan losses'
divided by the average of 'Gross amount of client loans and advances', year to
date;

III.

Net interest margin (NIM): 'Net interest income' divided by average
interest-earning assets (IEA) year to date. IEA comprise 'Cash and current
balances with central banks' ('Current balances with central banks' only),
'Loans and advances to banks', 'Loans and advances to customers', 'Financial
assets held for trading at fair value through profit or loss' (debt securities
only), 'Non-trading financial assets at fair value through profit or loss'
(debt securities only), 'Financial assets at fair value through other
comprehensive income' (debt securities only), and 'Debt securities';

IV.

Net loans to deposits: ('Net loans and advances to customers' inclusive of
debt securities held by KB and issued by the Bank's clients less 'reverse repo
operations with clients') divided by the quantity ('Amounts due to customers'
less 'repo operations with clients');

V.

Cost-to-income ratio: 'Operating costs' divided by 'Net operating income';

VI.

Return on average equity (ROAE): annualised 'Net profit attributable to the
Group's equity holders' divided by the quantity average group 'shareholders'
equity' less 'Minority equity', year to date;

VII.

Return on average Tier 1 capital: annualised 'Net profit attributable to the
Group's equity holders' divided by average group 'Tier 1 capital', year to
date;

VIII.

Return on average assets (ROAA): annualised 'Net profit attributable to the
Group's equity holders' divided by average 'Total assets', year to date;

IX.

Earnings per share: annualised 'Net profit attributable to the Group's equity
holders' divided by the quantity average number of shares issued minus average
number of own shares in treasury.

 

Reconciliation of 'Net interest margin' calculation, (CZK million,
consolidated, unaudited):

 

 (source: Profit and Loss Statement)       FY 2023     FY 2022
 Net interest income income, year-to-date  25,595      28,632
 Of which:
 Loans and advances at amortised cost      66,139      51,842
 Debt securities at amortised cost         4,407       3,187
 Other debt securities                     442         559
 Financial liabilities at amortised cost   (38,798)    (22,194)
 Hedging financial derivatives - income    48,102      37,176
 Hedging financial derivatives - expense   (54,697)    (41,938)

 

 

 (source: Balance Sheet)                                                        31 Dec 2023  31 Dec 2022  31 Dec 2022  31 Dec 2021
 Cash and current balances with central banks / Current balances with central   4,530        6,167        6,167        21,455
 banks
 Loans and advances to banks                                                    411,644      233,398      233,398      257,196
 Loans and advances to customers                                                833,542      781,463      781,463      724,587
 Financial assets held for trading at fair value through profit or loss / Debt  19,621       9,968        9,968        8,696
 securities
 Non-trading financial assets at fair value through profit or loss / Debt       0            132          132          135
 securities
 Financial asset at fair value through other comprehensive income (FV OCI) /    16,729       30,119       30,119       35,509
 Debt securities
 Debt securities                                                                152,238      139,276      139,276      114,078
 Interest-bearing assets (end of period)                                        1,438,304    1,200,524    1,200,524    1,161,656
 Average interest-bearing assets, year‑to-date                                  1,319,414                 1,181,090
 NIM year-to-date, annualised                                                   1.94%                     2.42%

 

 

(( 1 )) Including debt securities issued by KB's corporate clients and held by
KB. The volume of reverse repo operations with clients as of 31 December 2023
as well as of 30 December 2022 was nil.

 

(( 2 )) Excluding repo operations with clients. The total volume of 'Amounts
due to customers' moved up by 18.6% to CZK 1,127.2 billion.

 

(( 3 )) Unless stated otherwise, data sources for this section: Czech
Statistical Office, Czech National Bank, KB Economic Research. Comparisons are
year on year.

 

(( 4 )) Source:
https://www.mfcr.cz/cs/ministerstvo/media/tiskove-zpravy/2023/poslanecka-snemovna-schvalila-statni-rozpocet-pro-53897
(https://www.mfcr.cz/cs/ministerstvo/media/tiskove-zpravy/2023/poslanecka-snemovna-schvalila-statni-r)
(in Czech only)

 

(( 5 )) Source:
https://www.cnb.cz/en/cnb-news/press-releases/CNB-cuts-interest-rates-00004/
(https://www.cnb.cz/en/cnb-news/press-releases/CNB-cuts-interest-rates-00004/)

 

(( 6 )) Source: https://www.czso.cz/csu/czso/labour_and_earnings_ekon
(https://www.czso.cz/csu/czso/labour_and_earnings_ekon%0d)

 

(( 7 )) Source:
https://ec.europa.eu/eurostat/documents/2995521/18278350/3-09012024-AP-EN.pdf/616998cd-5675-cd0d-8fb2-180a16c9af53
(https://ec.europa.eu/eurostat/documents/2995521/18278350/3-09012024-AP-EN.pdf/616998cd-5675-cd0d-8fb)
Data as of November 2023

 

(( 8 )) Source: https://www.mpsv.cz/web/cz/mesicni
(https://www.mpsv.cz/web/cz/mesicni) Data as of December 2023

 

(( 9 )) Source:
https://www.czso.cz/csu/czso/ari/consumer-price-indices-inflation-december-2023
(https://www.czso.cz/csu/czso/ari/consumer-price-indices-inflation-december-2023)

 

(( 10 )) Source:
https://www.cnb.cz/arad/#/en/display_link/single__SCPIMZM09YOYPECNA_
(https://www.cnb.cz/arad/#/en/display_link/single__SCPIMZM09YOYPECNA_) ARAD
statistics of the CNB.

 

(( 11 )) Source:
https://www.czso.cz/csu/czso/indices-of-realized-flat-prices-3-quarter-of-2023
(https://www.czso.cz/csu/czso/indices-of-realized-flat-prices-3-quarter-of-2023)
, Publication code 014007-23, released 14 December 2023.

 

(( 12 )) Source:
https://ec.europa.eu/eurostat/databrowser/view/prc_hpi_q/default/table?lang=en
(https://ec.europa.eu/eurostat/databrowser/view/prc_hpi_q/default/table?lang=en)

 

(( 13 )) Source of data on banking market developments: ARAD statistics of the
CNB, https://www.cnb.cz/arad/#/en/home (https://www.cnb.cz/arad/#/en/home)

 

(( 14 )) Source of data on banking market developments: ARAD statistics of the
CNB, https://www.cnb.cz/arad/#/en/home (https://www.cnb.cz/arad/#/en/home)

 

(( 15 )) Including debt securities issued by KB's corporate clients. There
were no reverse repo operations with clients to report as of 31 December 2023
or 31 December 2022.

 

(( 16 )) Inclusive of factor finance outstanding at Factoring KB and merchant
and car dealers' financing from ESSOX Group.

 

(( 17 )) Excluding volatile repo operations with clients. The total volume of
'Amounts due to customers' increased by 0.4% year on year to CZK 1,124.6
billion.

 

(( 18 )) Gross volume of loans reduced by the volume of provisions for loan
losses.

 

(( 19 )) Recalculated to a full-time equivalent number.

 

(( 20 )) An overview of senior non-preferred tranches to meet the MREL
requirements is provided in the Annex.

 

(( 21 )) https://www.czso.cz/csu/czso/hdp_narodni_ucty
(https://www.czso.cz/csu/czso/hdp_narodni_ucty)

 

(( 22 ))  

https://www.cnb.cz/en/resolution/contributions-to-resolution-financing-arrangement/determination-of-annual-contributions/

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR QKOBBFBKDFBK

Recent news on Komercni Banka as

See all news