KONSOL — Konsolidator A/S Cashflow Statement
0.000.00%
- DKK85.47m
- DKK99.74m
- DKK20.27m
Annual cashflow statement for Konsolidator A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | DAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -14.6 | -24.2 | -22 | -10.7 | -12.1 |
Depreciation | |||||
Non-Cash Items | -0.139 | 0.311 | 0.062 | 0.144 | -1.41 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.167 | 1.73 | 2.48 | 0.53 | 1.53 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -14.1 | -20.5 | -16.7 | -7.31 | -9.17 |
Capital Expenditures | -3.35 | -4.73 | -4.64 | -2.49 | -2.88 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.078 | -0.198 | -0.054 | 0.02 | -0.022 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.43 | -4.93 | -4.69 | -2.47 | -2.91 |
Financing Cash Flow Items | — | 0.564 | — | — | 0.119 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 29.6 | 23.9 | 5.67 | 10.1 | 10.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12.1 | -1.52 | -15.7 | 0.368 | -1.48 |