REG - Kosmos Energy Ltd - 2nd Quarter Results
Yesterday 07:00
For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250804:nRSD7987Ta&default-theme=true
RNS Number : 7987T Kosmos Energy Limited 04 August 2025
KOSMOS ENERGY ANNOUNCES SECOND QUARTER 2025 RESULTS
DALLAS - August 4, 2025-- Kosmos Energy Ltd. ("Kosmos" or the "Company")
(NYSE/LSE: KOS) announced today its financial and operating results for
the second quarter of 2025. For the quarter, the Company generated a net loss
of $88 million, or $0.18 per diluted share. When adjusted for certain
items that impact the comparability of results, the Company generated
an adjusted net loss((1)) of $93 million, or $0.19 per diluted share for
the second quarter of 2025.
SECOND QUARTER 2025 HIGHLIGHTS
• Net Production((2)): ~63,500 barrels of oil equivalent per day
(boepd), with sales of ~73,200 boepd
• Revenues: $393 million, or $58.93 per boe (excluding the impact of
derivative cash settlements)
• Production expense: $243 million ($28.22 per boe excluding $69.1
million of production expenses associated with the Greater Tortue Ahmeyim
(GTA) liquefied natural gas (LNG) project
• Capital expenditures: $86 million, with full year capital
expenditure guidance revised down to ~$350 million (from $400 million)
• Cash flow from operations of $127 million with free cash
flow((1)) of $45 million
• "Commercial Operations Date" (COD) was successfully achieved on
the Gimi floating LNG (FLNG) vessel at GTA, another key milestone for the
project
• During the second quarter 3.5 gross LNG cargos were lifted from
the GTA project offshore Mauritania and Senegal
• Drilled and completed the first of two planned producer wells at
Jubilee in 2025, with ~10,000 bopd gross initial production
• Post quarter end, indicative terms agreed for Gulf of America term
loan up to $250 million to re-pay 2026 maturities
Commenting on the Company's second quarter 2025 performance, Chairman and
Chief Executive Officer Andrew G. Inglis said: "We set out this year with
three clear priorities: Increase production, reduce costs and enhance the
resilience of the balance sheet. During the period we have continued to make
good progress across all three areas. On production, the GTA ramp up has gone
well, achieving FLNG "Commercial Operations Date" in the second quarter, and
6.5 gross LNG cargos lifted year-to-date. We are approaching Kosmos' record
high production levels with further near-term growth expected as we push GTA
towards the FLNG's 2.7 mtpa nameplate capacity and bring on more wells at
Jubilee and Winterfell.
On costs, we have lowered our capital budget for the year from $400 million to
around $350 million and are working hard to reduce operating costs across the
portfolio, namely on GTA through the FPSO re-financing and through exploring
lower-cost operating models with our partners. We also remain on track to
deliver the targeted $25 million of overhead reduction by year-end.
On the balance sheet, we are enhancing resilience through increasing liquidity
and additional hedges for 2026 with further progress expected as we pursue
additional initiatives through the second half of the year. With production
rising, costs falling and balance sheet resilience improving, we look forward
to delivering long-term value for our shareholders through the second half of
the year and beyond."
FINANCIAL UPDATE
Net capital expenditure for the second quarter of 2025 was $86 million, below
guidance primarily due to lower spend in Mauritania and Senegal and in the
Gulf of America. In line with the Company's focus on reducing costs, full year
capital expenditure is now expected to be around $350 million (from $400
million previously). We also remain on track to deliver the targeted $25
million overhead reduction by year-end.
Operating costs per barrel of oil equivalent in the second quarter were
slightly higher than guidance, reflecting lower production than expected, and
were higher quarter-on-quarter due to Kosmos' one scheduled TEN lifting in
Ghana for 2025, which occurred in the second quarter.
The Company generated net cash provided by operating activities of
approximately $127 million and free cash flow((1)) of approximately $45
million.
Kosmos exited the second quarter of 2025 with approximately $2.85 billion of
net debt(1) and available liquidity of approximately $400 million.
During the second quarter and into the third quarter, Kosmos continued to take
advantage of periods of higher oil prices, adding more hedges as part of our
rolling hedging program to provide downside protection against a volatile
sector backdrop. The company now has 5 million barrels of remaining 2025 oil
production hedged with a floor of approximately $62/barrel and a ceiling of
approximately $77/barrel. Kosmos has also commenced hedging next year's oil
production with 7 million barrels hedged for 2026 so far with a floor of
approximately $66/barrel and a ceiling of approximately $75/barrel, targeting
around 50% of 2026 oil production to be hedged by year-end.
The Company successfully amended the debt cover ratio calculation for the
Reserve-Based Lending (RBL) Facility, to increase the ratio for the next two
scheduled financial test dates, reflecting the impact of start-up timing of
the GTA project on the leverage calculation. The debt cover ratio will return
to the originally agreed upon level of 3.5x for testing dates thereafter, when
full year revenues from the GTA project are aligned with operating expenses.
In early August, Kosmos agreed to indicative terms for a senior secured term
loan facility ("Term Facility") with an investment grade counterparty for up
to $250 million, to be used for general corporate purposes, including the
repayment of the Company's outstanding 2026 unsecured notes. The Term Facility
is expected to be secured against Kosmos' assets in the Gulf of America with a
final maturity date four years after closing. Closing is anticipated by the
end of the third quarter of 2025, subject to certain conditions including the
negotiation and execution of fully-termed definitive loan documentation and
certain crude oil marketing and offtake agreements.
OPERATIONAL UPDATE
Production
Total net production((2)) in the second quarter of 2025 averaged approximately
63,500 boepd, lower than guidance due to the previously communicated ramp up
timing on GTA and lower production at Jubilee. Full year 2025 production
guidance for GTA is around 20 gross LNG cargos with production expected to
increase towards the FLNG vessel's 2.7 million tonnes per annum (mtpa)
nameplate capacity in the fourth quarter. Reflecting the slower GTA ramp up
and lower Jubilee production in the second quarter, full year production
guidance is now expected to be between 65,000 - 70,000 boepd.
The Company exited the quarter in a net underlift position of approximately
0.3 mmboe.
Mauritania and Senegal
On GTA, the FLNG vessel successfully achieved COD in June, a significant
milestone for the project, with production volumes now at a level equivalent
to the annual contracted volumes of approximately 2.45 mtpa. With COD
achieved, Kosmos has concluded funding a share of GTA's capital expenditure on
behalf of the national oil companies of Mauritania and Senegal.
Production in the second quarter averaged approximately 7,100 boepd net.
During the quarter 3.5 gross LNG cargos were lifted with an additional 2.5
gross LNG cargos lifted post quarter end.
The partnership continues to target lower operating costs for GTA Phase 1
through startup and commissioning cost reductions, the FPSO re-financing
(targeted for completion in the second half of 2025), and also through
exploring alternative lower-cost operating models.
With GTA Phase 1 fully operational, we are targeting an increase in production
towards the FLNG vessel's 2.7 mtpa nameplate capacity in the fourth quarter.
The partnership is also focusing on future expansion phases of the field.
Phase 1+, a low-cost brownfield expansion, is expected to double gas
throughput by leveraging the existing infrastructure in place. With the
subsurface in Phase 1 performing well, we expect future expansion phases to
further reduce operating costs/boe.
Ghana
Production in Ghana averaged approximately 29,100 boepd net in the second
quarter of 2025. Kosmos lifted 3 cargos from Ghana during the quarter.
At Jubilee (38.6% working interest), oil production in the second quarter
averaged approximately 55,300 bopd gross, reflecting nine days of scheduled
FPSO shutdown, a period of riser instability, which has since been addressed
with riser base gas lift, and underperformance of certain wells in the eastern
side of the field, including Jubilee Southeast. Facility uptime was 97% with
voidage replacement around 104%.
The Noble Venturer rig successfully drilled and completed the first well of
the 2025/26 drilling campaign. This Jubilee main field producer (J-72)
encountered more pay than expected and is currently producing around 10,000
bopd gross. The 2025 rig program has been optimized to drill a second producer
in the Jubilee main field. As a result the rig will now undergo a period of
scheduled maintenance before drilling the second well, which is expected
online around the end of the year. Following completion of the second well,
the rig is scheduled to drill four additional wells on Jubilee in 2026,
targeting well-defined Jubilee main field producers, supported by good
adjacent well control, similar to J-72.
As previously communicated, to achieve the full production potential of the
Jubilee field, a consistent drilling program is required, informed by the
latest seismic technology, alongside high facility uptime and sustained water
injection. The narrow-azimuth (NAZ) seismic acquired in the first quarter is
now being processed and the fast-track results show a significant uplift in
imaging quality. We expect the imaging quality to be further enhanced through
the acquisition of ocean bottom node (OBN) seismic, which is planned for later
this year. The OBN data is expected to upgrade the velocity model to further
improve the NAZ processing. These enhanced seismic products are expected to
benefit future drilling campaigns, identifying undrilled lobes, unswept oil,
and new opportunities in Jubilee Southeast.
During the second quarter, Kosmos and partners signed a Memorandum of
Understanding (MoU) with the Government of Ghana to extend the production
licenses to 2040. The partnership anticipates submitting the documentation to
the government shortly with formal approval expected later in the year. On
completion, Kosmos expects a material uplift in 2P reserves in Ghana.
In the second quarter of 2025, Jubilee gas production net to Kosmos was
approximately 5,700 boepd.
At TEN (20.4% working interest), oil production averaged approximately 15,900
bopd gross for the second quarter.
Gulf of America
Production in the Gulf of America averaged approximately 19,600 boepd net
(~84% oil) during the second quarter, at the upper end of guidance. The
Winterfell-4 well was successfully drilled with completion work ongoing and is
expected online later in the third quarter of 2025.
On Tiberius, Kosmos (operator, 50% working interest) continues to progress the
development plan with our partner Oxy (50% working interest), evaluating
opportunities to improve the development through lower capital costs. Final
investment decision is targeted for 2026.
On Gettysburg, a discovered resource opportunity acquired in a previous lease
sale, Kosmos (25% working interest) has partnered with Shell (operator, 75%
working interest), to plan and progress a low-cost, single well tie-back
development to Shell's operated-Appomattox facility.
Equatorial Guinea
Production in Equatorial Guinea averaged approximately 22,000 bopd gross and
7,700 bopd net in the second quarter. Kosmos lifted one cargo from Equatorial
Guinea during the quarter. Second quarter production was impacted by subsea
pump mechanical failures. The operator expects the first replacement pump to
be installed in the fourth quarter with production expected to rise
thereafter.
(1) A Non-GAAP measure, see attached reconciliation of non-GAAP measure.
(2) Production means net entitlement volumes. In Ghana, Equatorial Guinea, and
Mauritania and Senegal this means those volumes net to Kosmos' working
interest or participating interest and net of royalty or production sharing
contract effect. In the Gulf of America, this means those volumes net to
Kosmos' working interest and net of royalty.
Conference Call and Webcast Information
Kosmos will host a conference call and webcast to discuss second quarter 2025
financial and operating results today, August 4, 2025, at 10:00 a.m. Central
time (11:00 a.m. Eastern time). The live webcast of the event can be accessed
on the Investors page of Kosmos' website at
http://investors.kosmosenergy.com/investor-events. The dial-in telephone
number for the call is +1-877-407-0784. Callers in the United Kingdom should
call 0800 756 3429. Callers outside the United States should dial
+1-201-689-8560. A replay of the webcast will be available on the Investors
page of Kosmos' website for approximately 90 days following the event.
About Kosmos Energy
Kosmos Energy is a leading deepwater exploration and production company
focused on meeting the world's growing demand for energy. We have diversified
oil and gas production from assets offshore Ghana, Equatorial Guinea,
Mauritania, Senegal and the Gulf of America. Additionally, in the proven
basins where we operate we are advancing high-quality development
opportunities, which have come from our exploration success. Kosmos is listed
on the NYSE and LSE and is traded under the ticker symbol KOS. As an ethical
and transparent company, Kosmos is committed to doing things the right way.
The Company's Business Principles articulate our commitment to transparency,
ethics, human rights, safety and the environment. Read more about this
commitment in the Kosmos Sustainability Report. For additional information,
visit www.kosmosenergy.com.
Non-GAAP Financial Measures
EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per share,
free cash flow, and net debt are supplemental non-GAAP financial measures used
by management and external users of the Company's consolidated financial
statements, such as industry analysts, investors, lenders and rating agencies.
The Company defines EBITDAX as Net income (loss) plus (i) exploration expense,
(ii) depletion, depreciation and amortization expense, (iii) equity based
compensation expense, (iv) unrealized (gain) loss on commodity derivatives
(realized losses are deducted and realized gains are added back), (v) (gain)
loss on sale of oil and gas properties, (vi) interest (income) expense, (vii)
income taxes, (viii) debt modifications and extinguishments, (ix) doubtful
accounts expense and (x) similar other material items which management
believes affect the comparability of operating results. The Company defines
Adjusted net income (loss) as Net income (loss) adjusted for certain items
that impact the comparability of results. The Company defines free cash flow
as net cash provided by operating activities less Oil and gas assets, Other
property, and certain other items that may affect the comparability of results
and excludes non-recurring activity such as acquisitions, divestitures and
National Oil Company ("NOC") financing. NOC financing refers to the amounts
funded by Kosmos under the Carry Advance Agreements that the Company has in
place with the national oil companies of each of Mauritania and Senegal
related to the financing of the respective national oil companies' share of
certain development costs at Greater Tortue Ahmeyim. The Company defines net
debt as total long-term debt less cash and cash equivalents and total
restricted cash.
We believe that EBITDAX, Adjusted net income (loss), Adjusted net income
(loss) per share, free cash flow, Net debt and other similar measures are
useful to investors because they are frequently used by securities analysts,
investors and other interested parties in the evaluation of companies in the
oil and gas sector and will provide investors with a useful tool for assessing
the comparability between periods, among securities analysts, as well as
company by company. EBITDAX, Adjusted net income (loss), Adjusted net income
(loss) per share, free cash flow, and net debt as presented by us may not be
comparable to similarly titled measures of other companies.
This release also contains certain forward-looking non-GAAP financial
measures, including free cash flow. Due to the forward-looking nature of the
aforementioned non-GAAP financial measures, management cannot reliably or
reasonably predict certain of the necessary components of the most directly
comparable forward-looking GAAP measures, such as future impairments and
future changes in working capital. Accordingly, we are unable to present a
quantitative reconciliation of such forward-looking non-GAAP financial
measures to their most directly comparable forward-looking GAAP financial
measures. Amounts excluded from these non-GAAP measures in future periods
could be significant.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. All statements, other than statements of historical
facts, included in this press release that address activities, events or
developments that Kosmos expects, believes or anticipates will or may occur in
the future are forward-looking statements. Kosmos' estimates and
forward-looking statements are mainly based on its current expectations and
estimates of future events and trends, which affect or may affect its
businesses and operations. Although Kosmos believes that these estimates and
forward-looking statements are based upon reasonable assumptions, they are
subject to several risks and uncertainties and are made in light of
information currently available to Kosmos. When used in this press release,
the words "anticipate," "believe," "intend," "expect," "plan," "will" or other
similar words are intended to identify forward-looking statements. Such
statements are subject to a number of assumptions, risks and uncertainties,
many of which are beyond the control of Kosmos, which may cause actual results
to differ materially from those implied or expressed by the forward-looking
statements. Further information on such assumptions, risks and uncertainties
is available in Kosmos' Securities and Exchange Commission ("SEC")
filings. Kosmos undertakes no obligation and does not intend to update or
correct these forward-looking statements to reflect events or circumstances
occurring after the date of this press release, except as required by
applicable law. You are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date of this press
release. All forward-looking statements are qualified in their entirety by
this cautionary statement.
###
Kosmos Energy Ltd.
Consolidated Statements of Operations
(In thousands, except per share amounts, unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 2025 2024
Revenues and other income:
Oil and gas revenue $ 392,635 $ 450,900 $ 682,770 $ 870,003
Gain on sale of assets 600 - 600 -
Other income, net 283 36 579 72
Total revenues and other income 393,518 450,936 683,949 870,075
Costs and expenses:
Oil and gas production 243,118 150,733 410,426 244,351
Exploration expenses 4,069 13,235 13,738 25,295
General and administrative 19,074 25,161 45,329 53,426
Depletion, depreciation and amortization 151,268 90,094 271,935 191,022
Interest and other financing costs, net 54,834 37,279 106,676 53,727
Derivatives, net (21,566) (2,852) (14,834) 20,970
Other expenses, net 6,481 2,162 8,470 4,191
Total costs and expenses 457,278 315,812 841,740 592,982
Income (loss) before income taxes (63,760) 135,124 (157,791) 277,093
Income tax expense 23,980 75,354 40,555 125,637
Net income (loss) $ (87,740) $ 59,770 $ (198,346) $ 151,456
Net income (loss) per share:
Basic $ (0.18) $ 0.13 $ (0.42) $ 0.32
Diluted $ (0.18) $ 0.12 $ (0.42) $ 0.32
Weighted average number of shares used to compute net income (loss) per share:
Basic 478,068 471,599 476,881 469,821
Diluted 478,068 480,172 476,881 479,824
Kosmos Energy Ltd.
Condensed Consolidated Balance Sheets
(In thousands, unaudited)
June 30, December 31,
2025 2024
Assets
Current assets:
Cash and cash equivalents $ 51,694 $ 84,972
Receivables, net 117,819 164,959
Other current assets 193,867 196,201
Total current assets 363,380 446,132
Property and equipment, net 4,357,812 4,444,221
Other non-current assets 491,814 418,635
Total assets $ 5,213,006 $ 5,308,988
Liabilities and stockholders' equity
Current liabilities:
Accounts payable $ 312,928 $ 349,994
Accrued liabilities 240,585 244,954
Current maturities of long-term debt 250,000 -
Other current liabilities 5,770 -
Total current liabilities 809,283 594,948
Long-term liabilities:
Long-term debt, net 2,600,553 2,744,712
Deferred tax liabilities 314,359 313,433
Other non-current liabilities 471,027 455,471
Total long-term liabilities 3,385,939 3,513,616
Total stockholders' equity 1,017,784 1,200,424
Total liabilities and stockholders' equity $ 5,213,006 $ 5,308,988
Kosmos Energy Ltd.
Condensed Consolidated Statements of Cash Flow
(In thousands, unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 2025 2024
Operating activities:
Net income (loss) $ (87,740) $ 59,770 $ (198,346) $ 151,456
Adjustments to reconcile net income to net cash provided by operating
activities:
Depletion, depreciation and amortization (including deferred financing costs) 153,157 92,350 275,708 195,677
Deferred income taxes (175) 12,515 1,636 5,199
Unsuccessful well costs and leasehold impairments (1,741) 2,219 162 2,685
Change in fair value of derivatives (15,469) (5,904) (7,883) 21,106
Cash settlements on derivatives, net(1) 5,787 (1,172) 6,281 (7,366)
Equity-based compensation 7,346 10,487 15,707 17,815
Gain on sale of assets (600) - (600) -
Debt modifications and extinguishments - 22,531 - 22,531
Other (2,909) (6,280) (8,506) (11,988)
Changes in assets and liabilities:
Net changes in working capital 69,512 37,141 42,121 99,105
Net cash provided by operating activities 127,168 223,657 126,280 496,220
Investing activities
Oil and gas assets (82,521) (238,171) (172,766) (552,993)
Notes receivable and other investing activities (42,743) (47) (86,791) (2,575)
Net cash used in investing activities (125,264) (238,218) (259,557) (555,568)
Financing activities:
Borrowings under long-term debt 100,000 - 200,000 175,000
Payments on long-term debt (100,000) (50,000) (100,000) (350,000)
Net proceeds from issuance of senior notes - - - 390,430
Purchase of capped call transactions - - - (49,800)
Other financing costs (1) (19,234) (1) (30,925)
Net cash provided by (used in) financing activities (1) (69,234) 99,999 134,705
Net increase (decrease) in cash, cash equivalents and restricted cash 1,903 (83,795) (33,278) 75,357
Cash, cash equivalents and restricted cash at beginning of period 50,096 257,913 85,277 98,761
Cash, cash equivalents and restricted cash at end of period $ 51,999 $ 174,118 $ 51,999 $ 174,118
(1) Cash settlements on commodity hedges were $11.4 million and $(4.5)
million for the three months ended June 30, 2025 and 2024, respectively, and
$9.7 million and $(7.4) million for the six months ended June 30, 2025 and
2024, respectively.
Kosmos Energy Ltd.
EBITDAX
(In thousands, unaudited)
Three Months Ended Six months ended Twelve Months Ended
June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024 June 30, 2025
Net income (loss) $ (87,740) $ 59,770 $ (198,346) $ 151,456 $ (159,951)
Exploration expenses 4,069 13,235 13,738 25,295 108,350
Depletion, depreciation and amortization 151,268 90,094 271,935 191,022 537,687
Equity-based compensation 7,346 10,487 15,707 17,815 35,843
Derivatives, net (21,566) (2,852) (14,834) 20,970 (23,705)
Cash settlements on commodity derivatives 11,414 (4,489) 9,664 (7,423) 4,600
Other expenses, net(1) 6,481 2,162 8,470 4,191 21,982
Gain on sale of assets (600) - (600) - (600)
Interest and other financing costs, net 54,834 37,279 106,676 53,727 141,547
Income tax expense 23,980 75,354 40,555 125,637 74,879
EBITDAX $ 149,486 $ 281,040 $ 252,965 $ 582,690 $ 740,632
The following table presents our net debt as of June 30, 2025 and
December 31, 2024:
June 30, December 31,
2025 2024
Total long-term debt $ 2,900,274 $ 2,800,274
Cash and cash equivalents 51,694 84,972
Total restricted cash 305 305
Net debt $ 2,848,275 $ 2,714,997
Kosmos Energy Ltd.
Adjusted Net Income (Loss)
(In thousands, except per share amounts, unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 2025 2024
Net income (loss) $ (87,740) $ 59,770 $ (198,346) $ 151,456
Derivatives, net (21,566) (2,852) (14,834) 20,970
Cash settlements on commodity derivatives 11,414 (4,489) 9,664 (7,423)
Gain on sale of assets (600) - (600) -
Other, net(2) 6,364 2,130 8,029 3,927
Debt modifications and extinguishments - 22,531 - 22,531
Total selected items before tax (4,388) 17,320 2,259 40,005
Income tax (expense) benefit on adjustments(1) (569) 3,392 (2,034) (3,917)
Impact of valuation adjustments and other tax items - - - (7,963)
Adjusted net income (loss) $ (92,697) 80,482 (198,121) 179,581
Net income (loss) per diluted share $ (0.18) $ 0.12 $ (0.42) $ 0.32
Derivatives, net (0.05) (0.01) (0.03) 0.04
Cash settlements on commodity derivatives 0.02 (0.01) 0.02 (0.02)
Gain on sale of assets - - - -
Other, net(2) 0.02 - 0.02 0.01
Debt modifications and extinguishments - 0.05 - 0.05
Total selected items before tax (0.01) 0.03 0.01 0.08
Income tax (expense) benefit on adjustments(1) - 0.02 (0.01) (0.01)
Impact of valuation adjustments and other tax items - - - (0.02)
Adjusted net income (loss) per diluted share $ (0.19) $ 0.17 $ (0.42) $ 0.37
Weighted average number of diluted shares 478,068 480,172 476,881 479,824
(1) Income tax expense is calculated at the statutory rate in which such
item(s) reside. Statutory rates for the U.S., Equatorial Guinea and Ghana are
21%, 25% and 35%, respectively.
Kosmos Energy Ltd.
Free Cash Flow
(In thousands, unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 2025 2024
Reconciliation of free cash flow:
Net cash provided by operating activities $ 127,168 $ 223,657 $ 126,280 $ 496,220
Net cash used for oil and gas assets - base business (68,886) (120,525) (109,188) (275,385)
Base business free cash flow 58,282 103,132 17,092 220,835
Net cash used for oil and gas assets - Mauritania/Senegal (13,635) (117,646) (63,578) (277,608)
Free cash flow $ 44,647 $ (14,514) $ (46,486) $ (56,773)
Kosmos Energy Ltd.
Operational Summary
(In thousands, except barrel and per barrel data, unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 2025 2024
Net Volume Sold
Oil (MMBbl) 5.363 5.210 9.023 10.099
Gas (MMcf) 7.120 4.101 11.292 8.437
NGL (MMBbl) 0.113 0.060 0.204 0.148
Total (MMBoe) 6.663 5.954 11.109 11.653
Total (Mboepd) 73.216 65.423 61.376 64.028
Revenue
Oil sales $ 354,518 $ 435,100 $ 624,923 $ 837,217
Gas sales 36,049 14,494 53,678 29,632
NGL sales 2,068 1,306 4,169 3,154
Total oil and gas revenue 392,635 450,900 682,770 870,003
Cash settlements on commodity derivatives 11,414 (4,489) 9,664 (7,423)
Realized revenue $ 404,049 $ 446,411 $ 692,434 $ 862,580
Oil and Gas Production Costs $ 243,118 (1) $ 150,733 $ 410,426 (1) $ 244,351
Sales per Bbl/Mcf/Boe
Average oil sales price per Bbl $ 66.10 $ 83.51 $ 69.26 $ 82.90
Average gas sales price per Mcf 5.06 3.53 4.75 3.51
Average NGL sales price per Bbl 18.30 21.77 20.44 21.31
Average total sales price per Boe 58.93 75.73 61.46 74.66
Cash settlements on commodity derivatives per Boe 1.71 (0.75) 0.87 (0.64)
Realized revenue per Boe 60.64 74.98 62.33 74.02
Oil and gas production costs per Boe $ 36.49 $ 25.31 $ 36.94 $ 20.97
(1) Includes $69.1 million and $127.2 million for the three and six months
ended June 30, 2025, respectively, related to the LNG production at the GTA
Phase I project in Mauritania and Senegal. First LNG was achieved in February
2025 and the first LNG cargo was successfully completed in April 2025.
Kosmos was underlifted by approximately 0.3 million barrels of oil equivalent
(mmboe) as of June 30, 2025.
Kosmos Energy Ltd.
Hedging Summary
As of June 30, 2025((1))
(Unaudited)
Weighted Average Price per Bbl
Index MBbl Floor(2) Sold Put Ceiling
2025:
Two-way collars Dated Brent 4,000 $ 60.00 - $ 74.94
Three-way collars Dated Brent 1,000 70.00 55.00 85.00
2026:
Two-way collars 1H26 Dated Brent 1,000 $ 60.00 - $ 74.75
Three-way collars FY26 Dated Brent 2,000 60.00 50.00 75.51
Swaps 1H26 Dated Brent 1,000 72.90 - -
Swaps FY26 Dated Brent 3,000 70.62 - -
(1) Please see the Company's filed 10-Q for additional disclosure on
hedging material. Includes hedging position as of June 30, 2025 and hedges
put in place through filing date.
(2) "Floor" represents floor price for collars and strike price for
purchased puts.
Note: Excludes 2.0 MMBbls of sold calls with a strike price of $80.00 per Bbl
and 2.0 MMBbls of sold puts with a strike price of $55.00 in 2026.
2025 Guidance
3Q 2025 FY 2025 Guidance
Production(1,2,3) 65,000 - 71,000 boe per day 65,000 - 70,000 boe per day
Opex(4) $18.50 - $20.50 per boe $22.00 - $24.00 per boe
DD&A $22.00 - $24.00 per boe $22.00 - $24.00 per boe
G&A(~66% cash) ~$20 million $80 - $100 million
Exploration Expense(5) ~$10 million $25 - $45 million
Net Interest Expense(6) ~$55 million ~$200 million
Tax $3.00 - $5.00 per boe $4.00 - $6.00 per boe
Capital Expenditure $75 - $100 million ~$350 million
Note: Ghana / Equatorial Guinea / Mauritania & Senegal revenue calculated
by number of cargos.
(1) 3Q 2025 net cargo forecast - Ghana: 2 cargos / Equatorial Guinea: 0.7
cargo. FY 2025 Ghana: 10 cargos / Equatorial Guinea 2.5-3.0 cargos. Average
cargo sizes 950,000 barrels of oil.
(2) 3Q 2025 gross cargo forecast - Mauritania & Senegal: 6-8 cargos.
FY 2025: 20 cargos. Average cargo size ~170,000 m(3) with Kosmos NRI of ~24%.
(3) Gulf of America Production: 3Q 2025 forecast 15,500-17,000 boe per
day. FY 2025: 17,000-20,000 boe per day. Oil/Gas/NGL split for 2025:
~83%/~11%/~6%.
(4) FY 2025 opex excludes operating costs associated with GTA, which are
expected to total approximately $225 - $245 million net ($60 - $70 million in
3Q 2025). These values include cost associated with the FPSO lease which total
approximately $60 million FY 2025 and $15 million 3Q 2025.
(5) Excludes leasehold impairments and dry hole costs
(6) Includes capitalized interest
Source: Kosmos Energy Ltd.
Investor Relations
Jamie Buckland
+44 (0) 203 954 2831
jbuckland@kosmosenergy.com
Media Relations
Thomas Golembeski
+1-214-445-9674
tgolembeski@kosmosenergy.com
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
or visit
www.rns.com (http://www.rns.com/)
.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
. END IR BIGDIIGGDGUXRecent news on Kosmos Energy
See all newsREG - Kosmos Energy Ltd - 2nd Quarter Results
AnnouncementREG - Kosmos Energy Ltd - Second Quarter Results Date
AnnouncementREG - Kosmos Energy Ltd - GTA FLNG Commercial Operations Date Reached
AnnouncementREG - Kosmos Energy Ltd - Report on Payments to Govts
AnnouncementREG - Kosmos Energy Ltd - Director/PDMR Shareholding
Announcement