Picture of Kosmos Energy logo

KOS Kosmos Energy News Story

0.000.00%
us flag iconLast trade - 00:00
EnergyAdventurousMid CapNeutral

REG - Kosmos Energy Ltd - 3rd Quarter Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20231106:nRSF4152Sa&default-theme=true

RNS Number : 4152S  Kosmos Energy Limited  06 November 2023

 

KOSMOS ENERGY ANNOUNCES THIRD QUARTER 2023 RESULTS

 

DALLAS November 6, 2023-- Kosmos Energy Ltd. ("Kosmos" or the "Company")
(NYSE/LSE: KOS) announced today its financial and operating results for the
third quarter of 2023. For the quarter, the Company generated a net income of
$85 million, or $0.18 per diluted share. When adjusted for certain items that
impact the comparability of results, the Company generated an adjusted net
income((1)) of $126 million, or $0.26 per diluted share for the third quarter
of 2023.

 

THIRD QUARTER 2023 HIGHLIGHTS

 

•     Net Production((2)): ~68,200 barrels of oil equivalent per day
(boepd), with sales of ~73,100 boepd

 

•     Start up of the Jubilee South East development offshore Ghana

 

•     Post quarter-end, Tiberius infrastructure-led exploration (ILX)
oil discovery offshore U.S. Gulf of Mexico

 

•   Post quarter-end, assumption of operatorship and a greater working
interest at Yakaar-Teranga offshore Senegal, subject to customary government
approvals

 

•     Repayment of Gulf of Mexico Term Loan, reducing our cost of
capital and simplifying our capital structure

 

•     Revenues: $526 million, or $78.24 per boe (excluding the impact of
derivative cash settlements)

 

•     Production expense: $139 million, or $20.63 per boe

 

•     Capital expenditures: $193 million

 

 

Commenting on the Company's third quarter 2023 performance, Chairman and Chief
Executive Officer Andrew G. Inglis said: "Kosmos continues to create value for
its stakeholders through the consistent delivery of its strategy to grow
production, advance its advantaged oil and LNG projects, and add resource
through infrastructure-led exploration.

 

"Production in the quarter increased by around 17% versus the second quarter
following the successful startup of the Jubilee South East development, with
three producers brought online taking gross field production up to around
100,000 barrels of oil per day, with continued growth expected.

 

"In addition, Kosmos advanced its two key development projects at Winterfell
and Tortue Phase 1. When online, these projects together with Jubilee South
East are expected to increase production by around 50% from the second half of
2022, generating the cash flow inflection we have been working towards.

 

"Looking to options for future growth, Kosmos recently announced the Tiberius
oil discovery in the U.S. Gulf of Mexico, as well as the assumption of
operatorship of the Yakaar-Teranga gas fields offshore Senegal. These low
cost, lower carbon oil and gas projects are expected to provide the next phase
of growth for the company beyond 2024. We plan to balance the pace and working
interest of these future projects to ensure we can manage our growth and
generate material free cash flow."

 

FINANCIAL UPDATE

 

Kosmos exited the third quarter of 2023 with approximately $2.4 billion of
total long-term debt and approximately $2.3 billion of net debt((1)) and
available liquidity of approximately $0.6 billion. The Company generated net
cash provided by operating activities of approximately $249 million and free
cash flow((1)) of approximately $54 million in the third quarter, in line with
expectations.

 

During the quarter, Kosmos repaid the Gulf of Mexico term loan, simplifying
the company's capital structure. The Company also successfully completed the
semi-annual redetermination of the reserve-based lending facility and deferred
the first amortization period, which results in no scheduled debt maturities
until 2025 and beyond.

 

Net capital expenditure for the third quarter of 2023 was $193 million, in
line with guidance.

 

OPERATIONAL UPDATE

 

Production

 

Total net production((2)) in the third quarter of 2023 averaged approximately
68,200 boepd, a ~17% increase from the second quarter, in line with guidance.
The Company exited the quarter in a net underlift position of approximately
0.5 million barrels, which is expected to partially reverse in the fourth
quarter.

 

Ghana

 

Production in Ghana averaged approximately 43,600 boepd net in the third
quarter of 2023. Kosmos lifted four cargos from Ghana during the quarter, in
line with guidance.

 

At Jubilee, production averaged approximately 95,900 bopd gross during the
quarter, ~32% higher compared to the previous quarter.

 

Three producer wells were brought online during the third quarter, taking
gross field production up to around 100,000 bopd.

 

Post quarter-end, two water injection wells, which were delayed due to
operational issues, were brought online. This delay coupled with higher than
anticipated downtime of the water injection pumps within the quarter, resulted
in a slower ramp-up in Jubilee production. This is expected to result in one
Jubilee cargo lifting originally planned for Kosmos in the fourth quarter of
2023, being deferred into early 2024.

 

At TEN, production averaged approximately 15,100 bopd gross for the third
quarter, in line with expectations, and lower quarter-on-quarter largely due
to a planned two week shutdown.

 

The partnership has submitted a draft amended plan of development for a
high-graded activity set at TEN and a combined gas sales agreement for Jubilee
and TEN to the Government of Ghana for approval. An interim gas sales
agreement for Jubilee associated gas has been extended through November 2023
at a price of $2.90/mmbtu while discussions are ongoing on a longer-term
agreement.

 

U.S. Gulf of Mexico

 

Production in the U.S. Gulf of Mexico averaged approximately 15,700 boepd net
(~82% oil) during the third quarter, above guidance due to lower storm
activity than anticipated during the period.

 

The Winterfell development continues to make good progress. Drilling of the
wells commenced in August and the first well has now been successfully
completed. Partners are targeting first oil around the end of the first
quarter of 2024.

 

As announced in October, the Tiberius ILX well in Keathley Canyon, block 964
encountered approximately 250 feet (~75 meters) of net oil pay in the primary
Wilcox target. The Tiberius well is located in approximately 7,500 feet (2,300
meters) of water and was drilled to a total vertical depth of approximately
25,800 feet (7,800 meters).

 

Kosmos is undertaking rock and fluid analysis to confirm the production
potential of the reservoir, with results expected around year-end. Kosmos is
also working with partners on subsea development options. The discovery is
located approximately 6 miles southeast of the Occidental-operated Lucius SPAR
production facility, enabling a short tie-back in the event of a development.

 

The Odd Job subsea pump project, intended to sustain long-term production from
the field, continues to progress and remains on track to be in service by
mid-2024. The Odd Job field saw some unplanned downtime in October and is
expected back online in November.

 

At Kodiak, workover plans have been developed for remediation and are now
expected to commence around the middle of 2024 given the better than forecast
performance of the well this year.

 

Equatorial Guinea

 

Production in Equatorial Guinea averaged approximately 25,400 bopd gross and
8,900 bopd net in the third quarter of 2023. Kosmos lifted one cargo from
Equatorial Guinea during the quarter, in line with guidance.

 

The infill drilling campaign is scheduled to commence in the fourth quarter of
2023 following a two well workover program utilizing the drilling rig. The
first of three infill wells is expected to be online around the end of the
first quarter 2024, with all three wells expected online by the second quarter
of 2024.

 

Akeng Deep, an ILX opportunity targeting an estimated pre-drill gross resource
of ~180 million barrels of oil in the deeper Albian trend, is expected to spud
next year following the completion of the workover and infill drilling
campaign.

 

Mauritania & Senegal

 

On Greater Tortue Ahmeyim, the following milestones have been achieved:

 

•     Drilling: Earlier in the year, the operator, successfully drilled
and completed all four wells with expected production capacity significantly
higher than what is required for first gas.

 

•     Hub Terminal: Construction work is complete, and handover to
operations was completed in August 2023.

 

•     Subsea: Significant progress has been made on the revised plan to
complete installation of the infield flowlines and subsea structures due to
the previously announced delay in the subsea workstream. Work on the revised
plan is expected to commence later this quarter with new contractors.

 

•     FLNG: Construction and mechanical completion activities are
finishing and pre-commissioning work is underway. The vessel is expected to
sail away later this quarter arriving on location early next year when hookup
work is expected to commence.

 

•     FPSO: Currently en route to Mauritania/Senegal and is now expected
to arrive on location in the first quarter of 2024.

 

The critical path to first gas on Phase 1 of the Greater Tortue Ahmeyim
project is now through the arrival, hookup and commissioning of the FPSO. The
delivery of first gas in the first quarter of 2024, as signaled by BP (the
operator) in its third quarter results last week, depends on the execution of
this workstream, which has the potential to slip into the second quarter of
2024.

 

On Yakaar-Teranga, Kosmos announced today that it had assumed operatorship and
increased its interest in the field to 90% (from 30%), subject to customary
government approvals. Kosmos is working closely with Senegal's national oil
company (PETROSEN) and the Government of Senegal on an innovative development
concept that prioritizes cost-competitive gas to the rapidly growing domestic
market, combined with an offshore liquefied natural gas facility targeting
exports into international LNG markets. The project supports the country's
'Plan Sénégal Emergent' objective of providing affordable, abundant, and
cleaner energy.

 

 

(1) A Non-GAAP measure, see attached reconciliation of non-GAAP measure.

(2) Production means net entitlement volumes. In Ghana and Equatorial Guinea,
this means those volumes net to Kosmos' working interest or participating
interest and net of royalty or production sharing contract effect. In the U.S.
Gulf of Mexico, this means those volumes net to Kosmos' working interest and
net of royalty.

 

Conference Call and Webcast Information

 

Kosmos will host a conference call and webcast to discuss third quarter 2023
financial and operating results today, November 6, 2023, at 10:00 a.m Central
time (11:00 a.m. Eastern time). The live webcast of the event can be accessed
on the Investors page of Kosmos' website at
http://investors.kosmosenergy.com/investor-events. The dial-in telephone
number for the call is +1-877-407-0784. Callers in the United Kingdom should
call 0800 756 3429. Callers outside the United States should dial
+1-201-689-8560. A replay of the webcast will be available on the Investors
page of Kosmos' website for approximately 90 days following the event.

 

About Kosmos Energy

 

Kosmos is a full-cycle deepwater independent oil and gas exploration and
production company focused along the Atlantic Margins. Our key assets include
production offshore Ghana, Equatorial Guinea and the U.S. Gulf of Mexico, as
well as a world-class gas development offshore Mauritania and Senegal. We also
maintain a sustainable proven basin exploration program in Equatorial Guinea,
Ghana and the U.S. Gulf of Mexico. Kosmos is listed on the New York Stock
Exchange and London Stock Exchange and is traded under the ticker symbol KOS.
As an ethical and transparent company, Kosmos is committed to doing things the
right way. The Company's Business Principles articulate our commitment to
transparency, ethics, human rights, safety and the environment. Read more
about this commitment in the Kosmos Sustainability Report. For additional
information, visit www.kosmosenergy.com.

 

Non-GAAP Financial Measures

 

EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per share,
free cash flow, and net debt are supplemental non-GAAP financial measures used
by management and external users of the Company's consolidated financial
statements, such as industry analysts, investors, lenders and rating agencies.
The Company defines EBITDAX as Net income (loss) plus (i) exploration expense,
(ii) depletion, depreciation and amortization expense, (iii) equity based
compensation expense, (iv) unrealized (gain) loss on commodity derivatives
(realized losses are deducted and realized gains are added back), (v) (gain)
loss on sale of oil and gas properties, (vi) interest (income) expense, (vii)
income taxes, (viii) loss on extinguishment of debt, (ix) doubtful accounts
expense and (x) similar other material items which management believes affect
the comparability of operating results. The Company defines Adjusted net
income (loss) as Net income (loss) adjusted for certain items that impact the
comparability of results. The Company defines free cash flow as net cash
provided by operating activities less Oil and gas assets, Other property, and
certain other items that may affect the comparability of results and excludes
non-recurring activity such as acquisitions, divestitures and National Oil
Company ("NOC") financing. NOC financing refers to the amounts funded by
Kosmos under the Carry Advance Agreements that the Company has in place with
the national oil companies of each of Mauritania and Senegal related to the
financing of the respective national oil companies' share of certain
development costs at Greater Tortue Ahmeyim. The Company defines net debt as
total long-term debt less cash and cash equivalents and total restricted cash.

 

We believe that EBITDAX, Adjusted net income (loss), Adjusted net income
(loss) per share, free cash flow, Net debt and other similar measures are
useful to investors because they are frequently used by securities analysts,
investors and other interested parties in the evaluation of companies in the
oil and gas sector and will provide investors with a useful tool for assessing
the comparability between periods, among securities analysts, as well as
company by company. EBITDAX, Adjusted net income (loss), Adjusted net income
(loss) per share, free cash flow, and net debt as presented by us may not be
comparable to similarly titled measures of other companies.

 

This release also contains certain forward-looking non-GAAP financial
measures, including free cash flow. Due to the forward-looking nature of the
aforementioned non-GAAP financial measures, management cannot reliably or
reasonably predict certain of the necessary components of the most directly
comparable forward-looking GAAP measures, such as future impairments and
future changes in working capital. Accordingly, we are unable to present a
quantitative reconciliation of such forward-looking non-GAAP financial
measures to their most directly comparable forward-looking GAAP financial
measures. Amounts excluded from these non-GAAP measures in future periods
could be significant.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. All statements, other than statements of historical
facts, included in this press release that address activities, events or
developments that Kosmos expects, believes or anticipates will or may occur in
the future are forward-looking statements. Kosmos' estimates and
forward-looking statements are mainly based on its current expectations and
estimates of future events and trends, which affect or may affect its
businesses and operations. Although Kosmos believes that these estimates and
forward-looking statements are based upon reasonable assumptions, they are
subject to several risks and uncertainties and are made in light of
information currently available to Kosmos. When used in this press release,
the words "anticipate," "believe," "intend," "expect," "plan," "will" or other
similar words are intended to identify forward-looking statements. Such
statements are subject to a number of assumptions, risks and uncertainties,
many of which are beyond the control of Kosmos (including, but not limited to,
the impact of the COVID-19 pandemic), which may cause actual results to differ
materially from those implied or expressed by the forward-looking statements.
Further information on such assumptions, risks and uncertainties is available
in Kosmos' Securities and Exchange Commission ("SEC") filings. Kosmos
undertakes no obligation and does not intend to update or correct these
forward-looking statements to reflect events or circumstances occurring after
the date of this press release, except as required by applicable law. You are
cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date of this press release. All forward-looking
statements are qualified in their entirety by this cautionary statement.

 

###

 

Kosmos Energy Ltd.

Consolidated Statements of Operations

(In thousands, except per share amounts, unaudited)

 

                                                                              Three Months Ended                                                        Nine Months Ended
                                                                              September 30,                                                             September 30,
                                                                              2023                                   2022                               2023                                  2022
 Revenues and other income:
 Oil and gas revenue                                                          $   526,348                            $   456,056                        $  1,193,843                          $  1,735,439
 Gain on sale of assets                                                                     -                                      -                                  -                                   471
 Other income, net                                                                        198                                      48                             (115)                                   143
 Total revenues and other income                                                   526,546                                456,104                         1,193,728                             1,736,053

 Costs and expenses:
 Oil and gas production                                                            138,782                                  62,372                           286,297                               277,264
 Facilities insurance modifications, net                                                    -                                    494                                  -                                7,246
 Exploration expenses                                                                10,290                                 17,215                             33,305                              118,656
 General and administrative                                                          25,120                                 24,007                             77,731                                74,424
 Depletion, depreciation and amortization                                          132,347                                106,313                            331,634                               386,961
 Interest and other financing costs, net                                             25,440                                 29,796                             74,379                                92,317
 Derivatives, net                                                                    45,971                             (113,842)                              42,162                              243,534
 Other expenses, net                                                                 11,055                                    (218)                           17,864                                (1,320)
 Total costs and expenses                                                          389,005                                126,137                            863,372                            1,199,082

 Income before income taxes                                                        137,541                                329,967                            330,356                               536,971
 Income tax expense                                                                  52,356                               107,713                            138,517                               196,144
 Net income                                                                   $     85,185                           $   222,254                        $   191,839                           $   340,827

 Net income per share:
 Basic                                                                        $         0.19                         $         0.49                     $         0.42                        $         0.75
 Diluted                                                                      $         0.18                         $         0.47                     $         0.40                        $         0.72

 Weighted average number of shares used to compute net income per share:
 Basic                                                                             460,108                                455,840                            459,477                               455,158
 Diluted                                                                           481,099                                476,431                            479,738                               474,820

 

Kosmos Energy Ltd.

Condensed Consolidated Balance Sheets

(In thousands, unaudited)

                                                 September 30,                                   December 31,
                                                 2023                                            2022
 Assets
 Current assets:
 Cash and cash equivalents                       $          138,742                              $          183,405
 Receivables, net                                            118,567                                         119,735
 Other current assets                                        204,487                                         165,581
 Total current assets                                        461,796                                         468,721

 Property and equipment, net                              4,179,969                                       3,842,647
 Other non-current assets                                    327,636                                         268,620
 Total assets                                    $       4,969,401                               $       4,579,988

 Liabilities and stockholders' equity
 Current liabilities:
 Accounts payable                                $          199,031                              $          212,275
 Accrued liabilities                                         338,790                                         325,206
 Current maturities of long-term debt                                 -                                        30,000
 Other current liabilities                                     26,597                                            6,773
 Total current liabilities                                   564,418                                         574,254

 Long-term liabilities:
 Long-term debt, net                                      2,389,197                                       2,195,911
 Deferred tax liabilities                                    433,628                                         468,445
 Other non-current liabilities                               582,489                                         553,530
 Total long-term liabilities                              3,405,314                                       3,217,886

 Total stockholders' equity                                  999,669                                         787,848
 Total liabilities and stockholders' equity      $       4,969,401                               $       4,579,988

 

Kosmos Energy Ltd.

Condensed Consolidated Statements of Cash Flow

(In thousands, unaudited)

                                                                                    Three Months Ended                                                                           Nine Months Ended
                                                                                    September 30,                                                                                September 30,
                                                                                    2023                                             2022                                        2023                                            2022
 Operating activities:
 Net income                                                                         $     85,185                                     $   222,254                                 $   191,839                                     $   340,827
 Adjustments to reconcile net income to net cash provided by operating
 activities:
 Depletion, depreciation and amortization (including deferred financing costs)           134,809                                          108,890                                     339,177                                         394,799
 Deferred income taxes                                                                   (28,452)                                           45,987                                    (37,481)                                        (37,445)
 Unsuccessful well costs and leasehold impairments                                             931                                            9,424                                       2,244                                         83,086
 Change in fair value of derivatives                                                       52,687                                       (110,262)                                       52,467                                        257,112
 Cash settlements on derivatives, net(1)                                                 (10,846)                                         (80,710)                                    (21,478)                                      (304,328)
 Equity-based compensation                                                                 10,580                                             8,767                                     31,778                                          25,896
 Gain on sale of assets                                                                          -                                                -                                           -                                            (471)
 Loss on extinguishment of debt                                                              1,503                                                -                                       1,503                                             192
 Other                                                                                       4,021                                          (2,198)                                       2,547                                         (5,940)
 Changes in assets and liabilities:
 Net changes in working capital                                                               (987)                                         52,898                                    (91,202)                                        109,508
 Net cash provided by operating activities                                               249,431                                          255,050                                     471,394                                         863,236

 Investing activities
 Oil and gas assets                                                                    (195,047)                                        (222,562)                                   (611,914)                                       (543,349)
 Acquisition of oil and gas properties                                                           -                                                -                                           -                                       (21,205)
 Proceeds on sale of assets                                                                      -                                                10                                          -                                       118,703
 Notes receivable from partners                                                          (13,337)                                         (16,760)                                    (46,632)                                        (28,188)
 Net cash used in investing activities                                                 (208,384)                                        (239,312)                                   (658,546)                                       (474,039)

 Financing activities:
 Borrowings under long-term debt                                                         150,000                                                  -                                   300,000                                                 -
 Payments on long-term debt                                                            (137,500)                                            (7,500)                                 (145,000)                                       (322,500)
 Tax withholdings on restricted stock units                                                      -                                                -                                   (11,811)                                          (2,753)
 Dividends                                                                                       -                                                -                                        (166)                                           (655)
 Deferred financing costs                                                                     (534)                                               -                                        (534)                                        (6,288)
 Net cash provided by (used in) financing activities                                       11,966                                           (7,500)                                   142,489                                       (332,196)

 Net increase (decrease) in cash, cash equivalents and restricted cash                     53,013                                             8,238                                   (44,663)                                          57,001
 Cash, cash equivalents and restricted cash at beginning of period                         89,145                                         223,659                                     186,821                                         174,896
 Cash, cash equivalents and restricted cash at end of period                        $   142,158                                      $   231,897                                 $   142,158                                     $   231,897

 

(1)   Cash settlements on commodity hedges were $(4.1) million and $(77.0)
million for the three months ended September 30, 2023 and 2022, respectively,
and $(12.3) million and $(289.9) million for the nine months ended
September 30, 2023 and 2022.

Kosmos Energy Ltd.

EBITDAX

(In thousands, unaudited)

                                                            Three Months Ended                                                                                       Nine months ended                                                                                       Twelve Months Ended
                                                            September 30, 2023                                     September 30, 2022                                September 30, 2023                                    September 30, 2022                                September 30, 2023
 Net income                                                 $            85,185                                    $          222,254                                $          191,839                                    $          340,827                                $            77,563
 Exploration expenses                                                     10,290                                                 17,215                                            33,305                                              118,656                                             48,879
 Facilities insurance modifications, net                                          -                                                    494                                                 -                                                7,246                                           (1,003)
 Depletion, depreciation and amortization                               132,347                                                106,313                                           331,634                                               386,961                                           442,929
 Impairment of long-lived assets                                                  -                                                      -                                                 -                                                     -                                       449,969
 Equity-based compensation                                                10,580                                                    8,767                                          31,778                                                25,896                                            40,428
 Derivatives, net                                                         45,971                                             (113,842)                                             42,162                                              243,534                                             59,520
 Cash settlements on commodity derivatives                                 (4,130)                                              (77,001)                                          (12,343)                                           (289,897)                                            (50,318)
 Other expenses, net(2)                                                   11,055                                                     (218)                                         17,864                                                 (1,320)                                          10,129
 Gain on sale of assets                                                           -                                                      -                                                 -                                                 (471)                                        (50,000)
 Interest and other financing costs, net                                  25,440                                                 29,796                                            74,379                                                92,317                                          100,322
 Income tax expense                                                       52,356                                               107,713                                           138,517                                               196,144                                             52,889
 EBITDAX                                                    $          369,094                                     $          301,491                                $          849,135                                    $       1,119,893                                 $       1,181,307
 Sold Ghana & acquired Kodiak interests EBITDAX Adj(1)                            -                                                      -                                                 -                                            (15,723)                                                   -
 Pro Forma EBITDAX                                          $          369,094                                     $          301,491                                $          849,135                                    $       1,104,170                                 $       1,181,307

 

(1)   Adjustment to present Pro Forma EBITDAX for the impact of the revenues
less direct operating expenses from the sold Ghana interest associated with
the Ghana pre-emption and the acquired Kodiak interest, for the respective
period. The results are presented on the accrual basis of accounting, however
as the acquired properties were not accounted for or operated as a separate
segment, division, or entity, complete financial statements under U.S.
generally accepted accounting principles are not available or practicable to
produce. The results are not intended to be a complete presentation of the
results of operations of the acquired properties and may not be representative
of future operations as they do not include general and administrative
expenses; interest expense; depreciation, depletion, and amortization;
provision for income taxes; and certain other revenues and expenses not
directly associated with revenues from the sale of crude oil and natural gas.

(2)   Commencing in the first quarter of 2023, the Company combined the
lines for "Restructuring and other" and "Other, net" in its presentation of
EBITDAX into a single line titled "Other expenses, net."

 

The following table presents our net debt as of September 30, 2023 and
December 31, 2022:

                                September 30,                                 December 31,
                                2023                                          2022
 Total long-term debt           $        2,425,000                            $        2,270,000
 Cash and cash equivalents                    138,742                                       183,405
 Total restricted cash                            3,416                                         3,416
 Net debt                       $        2,282,842                            $        2,083,179

 

Kosmos Energy Ltd.

Adjusted Net Income (Loss)

(In thousands, except per share amounts, unaudited)

                                                           Three Months Ended                                                                                                    Nine Months Ended
                                                           September 30,                                                                                                         September 30,
                                                           2023                                                             2022                                                 2023                                                            2022
 Net income                                                $         85,185                                                 $       222,254                                      $       191,839                                                 $       340,827

 Derivatives, net                                                     45,971                                                        (113,842)                                               42,162                                                        243,534
 Cash settlements on commodity derivatives                            (4,130)                                                        (77,001)                                             (12,343)                                                       (289,897)
 Gain on sale of assets                                                     -                                                                -                                                    -                                                            (471)
 Facilities insurance modifications, net                                    -                                                               494                                                   -                                                           7,246
 Other, net(2)                                                        11,117                                                                (90)                                            17,854                                                          (1,162)
 Impairment of suspended well costs                                         -                                                             (355)                                                   -                                                         63,894
 Loss on extinguishment of debt                                         1,503                                                                -                                                1,503                                                              192
 Total selected items before tax                                      54,461                                                        (190,794)                                               49,176                                                          23,336

 Income tax (expense) benefit on adjustments(1)                     (13,630)                                                           59,739                                               (9,845)                                                         12,923
 Impact of valuation adjustments and U.S. tax law changes                   -                                                          (1,354)                                                    -                                                       (12,745)
 Adjusted net income                                       $       126,016                                                             89,845                                             231,170                                                         364,341

 Net income per diluted share                              $             0.18                                               $             0.47                                   $             0.40                                              $             0.72

 Derivatives, net                                                         0.10                                                           (0.24)                                                 0.09                                                            0.51
 Cash settlements on commodity derivatives                              (0.01)                                                           (0.16)                                               (0.03)                                                          (0.61)
 Gain on sale of assets                                                     -                                                                -                                                    -                                                               -
 Facilities insurance modifications, net                                    -                                                                -                                                    -                                                             0.02
 Other, net(2)                                                            0.02                                                               -                                                  0.04                                                              -
 Impairment of suspended well costs                                         -                                                                -                                                    -                                                             0.13
 Loss on extinguishment of debt                                             -                                                                -                                                    -                                                               -
 Total selected items before tax                                          0.11                                                           (0.40)                                                 0.10                                                            0.05

 Income tax (expense) benefit on adjustments(1)                         (0.03)                                                             0.12                                               (0.02)                                                            0.03
 Impact of valuation adjustments and U.S. tax law changes                   -                                                                -                                                    -                                                           (0.03)
 Adjusted net income per diluted share                     $             0.26                                               $             0.19                                   $             0.48                                              $             0.77

 Weighted average number of diluted shares                          481,099                                                          476,431                                              479,738                                                         474,820

 

(1)   Income tax expense is calculated at the statutory rate in which such
item(s) reside. Statutory rates for the U.S. and Ghana/Equatorial Guinea are
21% and 35%, respectively.

(2)   Commencing in the first quarter of 2023, the Company combined the
lines for "Restructuring and other" and "Other, net" in its presentation of
Adjusted net income into a single line titled "Other, net."

 

Kosmos Energy Ltd.

Free Cash Flow

(In thousands, unaudited)

 

                                                            Three Months Ended                                 Nine Months Ended
                                                            September 30,                                      September 30,
                                                            2023                        2022                   2023                      2022
 Reconciliation of free cash flow:
 Net cash provided by operating activities                  $   249,431                 $   255,050            $   471,394               $   863,236
 Net cash used for oil and gas assets - base business          (122,542)                     (89,811)             (337,488)                 (243,899)
 Base business free cash flow                                    126,889                     165,239                133,906                   619,337
 Net cash used for oil and gas assets - Mauritania/Senegal       (72,505)                  (132,751)              (274,426)                 (299,450)
 Free cash flow                                             $     54,384                $     32,488           $ (140,520)               $   319,887

 

 

 

 

Kosmos Energy Ltd.

Operational Summary

(In thousands, except barrel and per barrel data, unaudited)

 

                                                    Three Months Ended                                                                              Nine Months Ended
                                                    September 30,                                                                                   September 30,
                                                    2023                                                2022                                        2023                                                 2022
 Net Volume Sold
 Oil (MMBbl)                                                         5.956                                               4.458                                     14.448                                               16.028
 Gas (MMcf)                                                          4.046                                               0.859                                       9.582                                                3.115
 NGL (MMBbl)                                                         0.097                                               0.084                                       0.299                                                0.330
 Total (MMBoe)                                                       6.727                                               4.685                                     16.344                                               16.877
 Total (Mboepd)                                                    73.123                                              50.926                                      59.868                                               61.821

 Revenue
 Oil sales                                          $          511,735                                  $           444,491                         $       1,166,983                                    $       1,699,167
 Gas sales                                                         13,080                                                8,595                                     20,514                                               23,802
 NGL sales                                                           1,533                                               2,970                                       6,346                                              12,470
 Total oil and gas revenue                                       526,348                                             456,056                                  1,193,843                                            1,735,439
 Cash settlements on commodity derivatives                         (4,130)                                           (77,001)                                    (12,343)                                           (289,897)
 Realized revenue                                   $          522,218                                  $           379,055                         $       1,181,500                                    $       1,445,542

 Oil and Gas Production Costs                       $          138,782                                  $             62,372                        $           286,297                                  $           277,264

 Sales per Bbl/Mcf/Boe
 Average oil sales price per Bbl                    $               85.92                               $               99.71                       $               80.77                                $             106.01
 Average gas sales price per Mcf                                       3.23                                              10.01                                          2.14                                                 7.64
 Average NGL sales price per Bbl                                     15.80                                               35.36                                       21.22                                                37.79
 Average total sales price per Boe                                   78.24                                               97.34                                       73.04                                              102.83
 Cash settlements on commodity derivatives per Boe                   (0.61)                                            (16.44)                                        (0.76)                                            (17.18)
 Realized revenue per Boe                                            77.63                                               80.91                                       72.29                                                85.65

 Oil and gas production costs per Boe               $               20.63                               $               13.31                       $               17.51                                $               16.43

 

(1)   Cash settlements on commodity derivatives are only related to Kosmos
and are calculated on a per barrel basis using Kosmos' Net Oil Volumes Sold.

 

Kosmos was underlifted by approximately 494.7 thousand barrels as of
September 30, 2023.

 

Kosmos Energy Ltd.

Hedging Summary

As of September 30, 2023((1))

(Unaudited)

                                                                   Weighted Average Price per Bbl

                        Index            MBbl                      Floor(2)                          Sold Put                                Ceiling
 2023:
 Three-way collars      Dated Brent              1,500             $        71.67                    $        49.17                          $      107.58
 Two-way collars        Dated Brent              1,250                       72.00                                  -                                112.00
 2024:
 Three-way collars      Dated Brent              4,000                       70.00                             45.00                                   96.25
 Two-way collars        Dated Brent              2,000                       65.00                                  -                                  85.00
 Two-way collars        Dated Brent              2,000                       70.00                                  -                                100.00

 

(1)   Please see the Company's filed 10-Q for additional disclosure on
hedging material. Includes hedging position as of September 30, 2023 and
hedges put in place through filing date.

(2)   "Floor" represents floor price for collars and strike price for
purchased puts.

 

2023 Guidance

                          4Q 2023                      FY 2023 Guidance

 Production(1,2)          66,000 - 69,000 boe per day  ~63,000 boe per day

 Opex                     $12 - $14 per boe            ~$16 per boe

 DD&A                     $18 - $20 per boe            ~$20 per boe

 G&A(~60% cash)           $31 - $33 million            ~$110 million

 Exploration Expense(3)   ~$10 million                 ~$40 million

 Net Interest Expense(4)  ~$25 million / quarter

 Tax                      $14 - $16 per boe            $10 - $11 per boe

 Capital Expenditure(5)   $225 - $250 million          ~$800 million

 

 

Note: Ghana / Equatorial Guinea revenue calculated by number of cargos.

(1)   4Q 2023 cargo forecast - Ghana: 4 cargos / Equatorial Guinea 1 cargo.
FY 2023 Ghana: 13 cargos / Equatorial Guinea 3.5 cargos. Average cargo sizes
950,000 barrels of oil.

(2)   U.S. Gulf of Mexico Production: 4Q 2023 forecast 13,500-14,500 boe per
day. FY2023: 15,000-15,500 boe per day. Oil/Gas/NGL split for 2023:
~81%/~12%/~7%.

(3)   Excludes leasehold impairments and dry hole costs

(4)   Includes impact of capitalized interest through year-end 2023 of ~$30
million/quarter

(5)   Excludes acquisitions/sales of oil & gas assets

 

 

 

Source: Kosmos Energy Ltd.

 

 

Investor Relations

Jamie Buckland

+44 (0) 203 954 2831

jbuckland@kosmosenergy.com

 

 

Media Relations

Thomas Golembeski

+1-214-445-9674

tgolembeski@kosmosenergy.com

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  QRTDGBDBISGDGXU

Recent news on Kosmos Energy

See all news