259960 — Krafton Cashflow Statement
0.000.00%
- KR₩17tn
- KR₩13tn
- KR₩3tn
- 82
- 40
- 95
- 86
Annual cashflow statement for Krafton, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 556,267 | 519,878 | 500,154 | 594,060 | 1,302,593 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 349,025 | 368,249 | 253,785 | 217,258 | 20,838 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -300,453 | -241,143 | -347,924 | -256,182 | -520,176 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 648,972 | 713,908 | 512,703 | 662,346 | 907,929 |
Capital Expenditures | -29,184 | -64,865 | -28,556 | -35,560 | -26,685 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 28,356 | -1,134,834 | -2,834,397 | -358,647 | -804,931 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -828 | -1,199,699 | -2,862,954 | -394,207 | -831,616 |
Financing Cash Flow Items | — | 1,765 | -10,511 | -684 | -249 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -27,100 | 2,736,157 | -56,093 | -225,308 | -258,658 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 573,110 | 2,299,464 | -2,344,622 | 46,360 | -139,389 |