- PLN7.54bn
- PLN13.95bn
- PLN2.91bn
- 23
- 70
- 48
- 41
Annual cashflow statement for Kruk SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 81 | 695 | 805 | 984 | 1,074 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 275 | 183 | 271 | 356 | 355 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 341 | -1,215 | -1,695 | -2,184 | -1,991 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 744 | -289 | -568 | -785 | -499 |
Capital Expenditures | -17 | -16.1 | -34.3 | -42.6 | -43.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 6.07 | 2.46 | 1.99 | 19.3 | 6.77 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10.9 | -13.6 | -32.3 | -23.3 | -36.4 |
Financing Cash Flow Items | -99.4 | -95.9 | -220 | -297 | -398 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -737 | 356 | 603 | 995 | 362 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4.72 | 53.6 | 3 | 186 | -174 |