- PLN8.49bn
- PLN15.50bn
- PLN3.19bn
Annual cashflow statement for Kruk SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 695 | 805 | 984 | 1,074 | 1,086 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 183 | 271 | 356 | 355 | 512 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,215 | -1,695 | -2,184 | -1,991 | -1,370 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -289 | -568 | -785 | -499 | 293 |
| Capital Expenditures | -16.1 | -34.3 | -42.6 | -43.2 | -93.4 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 2.46 | 1.99 | 19.3 | 6.77 | 9.43 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -13.6 | -32.3 | -23.3 | -36.4 | -83.9 |
| Financing Cash Flow Items | -95.9 | -220 | -297 | -398 | -355 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 356 | 603 | 995 | 362 | -212 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 53.6 | 3 | 186 | -174 | -2.16 |