ALVAP — Kumulus Vape SA Balance Sheet
0.000.00%
- €11.12m
- €9.67m
- €60.68m
- 78
- 98
- 27
- 81
Annual balance sheet for Kumulus Vape SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | PROSPECTUS | ARS | ARS | Interim Report | ARS |
| Standards: | FAS | FAS | FAS | — | FAS |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 3 | 2.84 | 0.578 | 7.36 | 5.61 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 0.554 | 1.92 | 3.75 | 5.26 | 6 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 7.25 | 11.9 | 16.5 | 20.4 | 22.7 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 0.153 | 0.26 | 0.328 | 1.03 | 0.916 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 7.59 | 12.4 | 18 | 25.2 | 26.9 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 2.07 | 2.74 | 5.46 | 5.86 | 6.88 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 2.87 | 3.07 | 6.16 | 10.9 | 10.5 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 4.72 | 9.29 | 11.8 | 14.3 | 16.5 |
| Total Liabilities & Shareholders' Equity | 7.59 | 12.4 | 18 | 25.2 | 26.9 |
| Total Common Shares Outstanding |