- CA$144.89m
- CA$250.99m
- $124.92m
- 28
- 72
- 25
- 36
Annual cashflow statement for Largo, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 6.76 | 22.6 | -2.23 | -32.4 | -50.6 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -12.4 | 9.62 | 6.53 | 11.8 | 40.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -72.2 | -18.7 | -22.7 | 15.2 | 10.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -59.5 | 39.8 | 3.46 | 21.2 | 11.2 |
Capital Expenditures | -18.1 | -27.4 | -45.6 | -53.7 | -42.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | -14.5 | -9.18 | — |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -18.1 | -27.4 | -60.1 | -62.9 | -42.2 |
Financing Cash Flow Items | 1.21 | -0.045 | 7.82 | -5.29 | -4.64 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 30.2 | -6.9 | 26.4 | 29.1 | 12 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -48.4 | 4.64 | -29.3 | -11.8 | -20.6 |