LAUR — Laureate Education Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesBalancedLarge CapNeutral

Annual income statement for Laureate Education, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	10-K	10-K	10-K	10-K	10-K
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,087	1,242	1,484	1,567	1,702
Cost of Revenue
Gross Profit	402	466	548	590	657
Selling / General / Administrative Expenses
Unusual Expense / Income
Total Operating Expenses	1,170	971	1,142	1,194	1,271
Operating Profit	-83.2	271	342	373	431
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-138	246	254	414	401
Provision for Income Taxes
Net Income After Taxes	-283	60.5	117	296	284
Minority Interest
Equity in Affiliates
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	193	69.6	108	296	282
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	193	69.6	108	296	282
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-0.777	0.363	0.742	1.93	1.89
Special Dividends per Share