LVRO — Lavoro Cashflow Statement
0.000.00%
- $334.58m
- $612.03m
- BRL9.39bn
- 52
- 79
- 12
- 46
Annual cashflow statement for Lavoro, fiscal year end - June 30th, BRL millions except per share, conversion factor applied.
2020 June 30th | C2021 June 30th | C2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 20-F | 20-F | 20-F | 20-F |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -122 | 46.2 | 140 | -391 | -811 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 159 | 98.1 | 222 | 1,020 | 895 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -85.2 | -147 | -740 | -662 | -97.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11.4 | 51 | -259 | 108 | 166 |
Capital Expenditures | -33.8 | -34.9 | -47.7 | -65.4 | -114 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -247 | -276 | -197 | -155 | -204 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Cash from Investing Activities | -280 | -311 | -245 | -221 | -318 |
Financing Cash Flow Items | 492 | 576 | 28.6 | 516 | -26.6 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 381 | 561 | 299 | 449 | 490 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 89.1 | 301 | -205 | 310 | 347 |