- $7.57bn
- $9.28bn
- $23.47bn
- 95
- 81
- 47
- 87
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 831 | 234 | 462 | 409 | 646 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -7.2 | 17.5 | 60.1 | 46.8 | 5.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -10.9 | -43.5 | -370 | 38.8 | 52.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,284 | 663 | 670 | 1,021 | 1,249 |
Capital Expenditures | -604 | -452 | -585 | -638 | -627 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -319 | -16.5 | -61.6 | -192 | -135 |
Acquisition of Business | |||||
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -922 | -469 | -647 | -830 | -762 |
Financing Cash Flow Items | -152 | -243 | -63.5 | -110 | -109 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -362 | -412 | -13.6 | -387 | -420 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -9.4 | -196 | 6.8 | -204 | 81.1 |