LGCY — Legacy Education Cashflow Statement
0.000.00%
- $120.09m
 - $101.40m
 - $64.17m
 
- 91
 - 69
 - 52
 - 82
 
Annual cashflow statement for Legacy Education, fiscal year end - June 30th, USD millions except per share, conversion factor applied.
2021 June 30th  | 2022 June 30th  | 2023 June 30th  | 2024 June 30th  | 2025 June 30th  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 
| Standards: | USG | USG | USG | USG | USG | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 3.25 | 2.34 | 2.67 | 5.11 | 7.53 | 
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 0.164 | -0.043 | -0.153 | 2.23 | 3.08 | 
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1.26 | -1.68 | -0.893 | -5.23 | -3.79 | 
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 4.84 | 1.09 | 1.77 | 1.65 | 7.77 | 
| Capital Expenditures | -0.2 | -0.295 | -0.195 | -0.424 | -0.844 | 
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | — | — | — | — | -6.13 | 
| Acquisition of Business | |||||
| Cash from Investing Activities | -0.2 | -0.295 | -0.195 | -0.424 | -6.98 | 
| Financing Cash Flow Items | 1.89 | 0.265 | -0.917 | 0 | — | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1.79 | 0.129 | -1.05 | -0.239 | 9.15 | 
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 6.43 | 0.923 | 0.523 | 0.987 | 9.94 |