Picture of Legal & General logo

LGEN Legal & General News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedLarge CapNeutral

REG - Legal & General Grp - L&G Full Year Results 2015 Part 2 <Origin Href="QuoteRef">LGEN.L</Origin> - Part 1

RNS Number : 0690S
Legal & General Group Plc
15 March 2016

Legal & General Group Plc

Full Year Results 2015 Part 2

IFRS and Cash Page 27

Operating profit

For the year ended 31 December 2015

2015

2014

Notes

m

m

From continuing operations

Legal & General Retirement (LGR)

2.02

639

428

Legal & General Investment Management (LGIM)

2.03

355

321

Legal & General Capital (LGC)

2.05

233

203

Insurance

2.02

293

370

Savings

2.02

99

105

Legal & General America (LGA)

83

56

Operating profit from divisions

1,702

1,483

Group debt costs1

(153)

(142)

Group investment projects and expenses2

2.06

(94)

(66)

Operating profit

1,455

1,275

Investment and other variances

2.07

(119)

(44)

Gains on non-controlling interests

19

7

Profit before tax attributable to equity holders

1,355

1,238

Tax expense attributable to equity holders of the company

2.16

(261)

(246)

Profit for the year

1,094

992

Profit attributable to equity holders of the company

1,075

985

p

p

Earnings per share3

2.10

18.16

16.70

Adjusted earnings per share3,4

2.10

18.58

16.70

Diluted earnings per share3

2.10

18.04

16.54

Adjusted diluted earnings per share3,4

2.10

18.46

16.54

1. Group debt costs exclude interest on non recourse financing.

2. Group investment projects and expenses include restructuring costs of 50m (2014: 31m).

3. All earnings per share calculations are based on profit attributable to equity holders of the company.

4. Adjusted earnings per share and adjusted diluted earnings per share have been calculated excluding the net loss, 25m, resulting from the disposal of subsidiary and joint venture investments during the year.

This supplementary operating profit information (one of the group's key performance indicators) provides further analysis of the results reported under IFRS and the group believes it provides shareholders with a better understanding of the underlying performance of the business in the year.

LGR represents worldwide annuities (both individual and bulk purchase), longevity insurance and lifetime mortgages.

The LGIM segment represents institutional and retail investment management and workplace savings businesses.

LGC represents the medium term investment return (less expenses) on group invested assets, using assumptions applied to the average balance of group invested assets (including interest bearing intra-group balances).

Insurance represents business in retail protection, group protection, general insurance, networks, Legal & General France (LGF) sold on 31 December 2015 and Legal & General Netherlands (LGN).

Savings represents business in platforms, SIPPs, mature savings, with-profits and emerging markets.

The LGA segment comprises protection business written in the USA.

Following changes to the organisational structure, Insurance and Savings are now reported as separate segments. Previously, Insurance and Savings had been reported together as the LGAS segment. In addition, the workplace savings business is now included in the LGIM segment. Workplace savings had previously been recognised in the Savings (LGAS) segment. Comparatives have been amended accordingly in line with this reclassification. The impact of the workplace savings reclassification has been to reduce LGIM 2014 operating profit by 15m, with an offsetting increase in the Savings segment's operating profit.

Operating profit measures the pre-tax result excluding the impact of investment volatility, economic assumption changes and exceptional items. Operating profit therefore reflects longer-term economic assumptions for the Group's insurance businesses and shareholder funds, except for LGA which excludes unrealised investment returns to align with the liability measurement under US GAAP. Variances between actual and smoothed investment return assumptions are reported below operating profit. Exceptional income and expenses which arise outside the normal course of business in the year, such as merger and acquisition, start-up and closure costs, are also excluded from operating profit.

IFRS and Cash Page 28

2.01 Reconciliation of operational cash to operating profit before tax

The table below provides an analysis of the operational cash generation by each of the Group's business segments, together with a reconciliation to operating profit before tax.

Opera-

Changes

Operating

tional

New

Net

in

Operating

profit/

cash

business

cash

Exper-

valuation

Non-cash

Inter-

profit/

Tax

(loss)

gene-

surplus/

gene-

ience

assump-

items and

national

(loss)

expense/

before

For the year ended

ration1

(strain)

ration

variances

tions

other

and other2

after tax

(credit)

tax

31 December 2015

m

m

m

m

m

m

m

m

m

m

LGR

372

45

417

13

114

(20)

-

524

115

639

LGIM3

303

(22)

281

(1)

1

(2)

-

279

76

355

- LGIM excluding workplace

savings

282

-

282

-

-

-

-

282

77

359

- Workplace savings

21

(22)

(1)

(1)

1

(2)

-

(3)

(1)

(4)

LGC

187

-

187

-

-

-

-

187

46

233

Insurance

323

25

348

(14)

(45)

(46)

(10)

233

60

293

Savings3

119

(9)

110

(9)

-

(23)

1

79

20

99

LGA

54

-

54

-

-

-

(17)

37

46

83

Total from divisions

1,358

39

1,397

(11)

70

(91)

(26)

1,339

363

1,702

Group debt costs

(122)

-

(122)

-

-

-

-

(122)

(31)

(153)

Group investment projects

and expenses

(19)

-

(19)

-

-

-

(56)

(75)

(19)

(94)

Total

1,217

39

1,256

(11)

70

(91)

(82)

1,142

313

1,455

1. Operational cash generation includes dividends remitted from LGF of 1m (2014: 2m) and LGN of 28m (2014: 29m) within the Insurance line and LGA of 54m (2014: 46m).

2. International and other includes 40m (2014: 25m) of restructuring costs (50m before tax) (2014: 31m before tax) within the Group investment projects and expenses line.

3. LGIM includes the workplace savings business which was previously reported in Savings. Prior year comparatives have been amended.

Operational cash generation for LGR, LGIM, Insurance and Savings represents the expected surplus generated in the year from the in-force non profit annuities, workplace savings, protection and savings businesses using best estimate assumptions. The LGIM operational cash generation also includes operating profit after tax from the institutional and retail investment management businesses. The Insurance operational cash generation also includes dividends remitted from LGF and LGN and operating profit after tax from general insurance and the remaining Insurance businesses. The Savings operational cash generation also includes the shareholders' share of bonuses on with-profits business and operating profit after tax from the remaining Savings businesses.

New business surplus/strain for LGR, LGIM, Insurance and Savings represents the cost of acquiring new business and setting up regulatory reserves in respect of the new business for UK non profit annuities, workplace savings, protection and savings, net of tax. The new business surplus and operational cash generation for LGR, LGIM, Insurance and Savings exclude the required solvency margin from the liability calculation.

Net cash generation for LGR, LGIM, Insurance and Savings is defined as operational cash generation less new business strain.

Operational cash generation and net cash for LGC represents the operating profit (net of tax).

The operational cash generation for LGA represents the dividends received.

See Note 2.02 for more detail on experience variances, assumption changes and non-cash items.

IFRS and Cash Page 29

2.01 Reconciliation of operational cash to operating profit before tax (continued)

Opera-

Changes

Operating

tional

New

Net

in

Operating

profit/

cash

business

cash

Exper-

valuation

Non-cash

Inter-

profit/

Tax

(loss)

gene-

surplus/

gene-

ience

assump-

items and

national

(loss)

expense/

before

For the year ended

ration1

(strain)

ration

variances

tions

other

and other2

after tax

(credit)

tax

31 December 2014

m

m

m

m

m

m

m

m

m

m

LGR

292

51

343

(13)

48

(32)

-

346

82

428

LGIM3

275

(29)

246

(3)

5

2

-

250

71

321

- LGIM excluding workplace

savings

262

-

262

-

-

-

-

262

74

336

- Workplace savings

13

(29)

(16)

(3)

5

2

-

(12)

(3)

(15)

LGC

162

-

162

-

-

-

-

162

41

203

Insurance

332

(5)

327

(8)

24

(50)

(6)

287

83

370

Savings3

127

(14)

113

(7)

3

(22)

(1)

86

19

105

LGA

46

-

46

-

-

-

(14)

32

24

56

Total from divisions

1,234

3

1,237

(31)

80

(102)

(21)

1,163

320

1,483

Group debt costs

(112)

-

(112)

-

-

-

-

(112)

(30)

(142)

Group investment projects

and expenses

(21)

-

(21)

-

-

-

(32)

(53)

(13)

(66)

Total

1,101

3

1,104

(31)

80

(102)

(53)

998

277

1,275

1. Operational cash generation includes dividends remitted from LGF of 2m and LGN of 29m within the Insurance line and LGA of 46m.

2. International and other includes 25m of restructuring costs (31m before tax) within the Group investment projects and expenses line.

3. LGIM includes the workplace savings business which was previously reported in Savings.

IFRS and Cash Page 30

2.02 Analysis of LGR, Insurance and Savings operating profit

LGR

Insurance

Savings1

LGR

Insurance

Savings1

2015

2015

2015

2014

2014

2014

m

m

m

m

m

m

Net cash generation

417

348

110

343

327

113

Experience variances

Persistency

4

5

(2)

(3)

(3)

1

Mortality/Morbidity

18

(16)

-

13

(7)

2

Expenses

-

2

3

(3)

1

(2)

Project and development costs

(20)

(2)

(2)

(19)

(6)

(3)

Other2

11

(3)

(8)

(1)

7

(5)

Total experience variances

13

(14)

(9)

(13)

(8)

(7)

Changes to valuation assumptions

Persistency3

-

48

-

-

43

(1)

Mortality/Morbidity4

97

(20)

-

61

37

-

Expenses5

17

27

(2)

(5)

11

3

Reinsurance modelling6

-

(93)

-

-

-

-

Other

-

(7)

2

(8)

(67)

1

Total valuation assumption changes

114

(45)

-

48

24

3

Movement in non-cash items

Deferred tax

-

-

2

(11)

(3)

6

Utilisation of brought forward trading losses

(25)

(6)

-

(62)

(11)

2

Acquisition expense tax relief 7

-

(30)

(4)

-

(36)

(6)

Deferred Acquisition Costs (DAC)8

-

-

(54)

-

-

(76)

Deferred Income Liabilities (DIL)8

-

-

39

-

-

50

Other

5

(10)

(6)

41

-

2

Total non-cash movement items

(20)

(46)

(23)

(32)

(50)

(22)

Other

-

(10)

1

-

(6)

(1)

Operating profit after tax

524

233

79

346

287

86

Tax gross up

115

60

20

82

83

19

Operating profit before tax

639

293

99

428

370

105

1. Savings excludes the workplace savings business which is now reported in LGIM. Prior period comparatives have been amended. The impact on the Savings comparatives is the increase of net cash generation by 16m and the increase of operating profit by 15m. Offsetting movements have been reflected in the LGIM segment.

2. The Other LGR experience variance reflects the benefit to profit of selective longevity and asset reinsurance related to bulk annuity transactions, offset by other smaller experience variances.

3. The Insurance persistency valuation assumption change reflects continued improvement in retail protection lapse rates.

4. The mortality/morbidity valuation assumption change in LGR primarily reflects late retirement factor assumption changes and a change in mortality reserving assumptions in relation to unreported deaths of deferred annuitants. The Insurance mortality/morbidity valuation assumption change has arisen on the strengthening of the reserving basis on the Whole Life Protection product to reflect the current expectation of future mortality improvement on this business.

5. The LGR and Insurance positive expense valuation assumption changes represents the continued operational efficiency reducing the existing business cost base.

6. The reinsurance modelling for our UK protection business has been enhanced. Recent reinsurance contracts have been written on a risk premium basis (as opposed to level premium) and the model change ensures that for these treaties, sufficient prudence is being held in later years. The one-off impact reduced operating profit by 93m in 2015. This also defers a higher proportion of cash generation into the later years of these reinsurance contracts.

7. Net cash for Insurance and Savings recognises tax relief from prior year acquisition expenses, which are spread evenly over seven years under relevant 'I-E' tax legislation in the period the cash flows actually occur. In contrast, operating profit typically recognises the value of these future cash flows in the same period as the underlying expense as deferred tax amounts. The reconciling amounts arising from these items are included in the table above. Following the removal of new retail protection business from the 'I-E' tax regime, and the removal of commission from new insured savings business under the Retail Distribution Review at the end of 2012, no material amount of deferred tax assets arise on new acquisition expenses and the value of these future cash flows for post-2013 acquisition expenses have been reflected within net cash. The residual prior year acquisition expenses will run off predictably to 2018.

8. The DAC in Savings represents the amortisation charges offset by new acquisition costs deferred in the year. The DIL reflects initial fees on insured savings business which relate to the future provision of services and are deferred and amortised over the anticipated period in which these services are provided.

IFRS and Cash Page 31

2.03 LGIM

2015

2014

m

m

Investment management revenue

694

645

Investment management expenses

(335)

(309)

Workplace savings operating loss

(4)

(15)

Total LGIM operating profit

355

321

2.04 General insurance operating profit and combined operating ratio

2015

2014

m

m

General insurance operating profit1

51

59

General insurance combined operating ratio (%)2

89

87

1. The general insurance operating profit includes the underwriting result and investment return.

2. The calculation of the general insurance combined operating ratio incorporates commission and expenses as a percentage of net earned premiums.

2.05 LGC

2015

2014

m

m

Investment return

251

219

Expenses

(18)

(16)

Total LGC operating profit

233

203

2.06 Group investment projects and expenses

2015

2014

m

m

Group investment projects and central expenses

(44)

(35)

Restructuring costs

(50)

(31)

Total Group investment projects and expenses

(94)

(66)

2.07 Investment and other variances

2015

2014

m

m

Investment variance1

(57)

(8)

M&A related2

(57)

(21)

Other3

(5)

(15)

Total Investment and other variances

(119)

(44)

1. 2015 investment variance is negative, primarily driven by below expected equity performance and a defined pension benefit scheme variance of (15)m (2014: 40m), that reflects the actuarial losses and gains and valuation differences arising on annuity assets held by defined benefit pension schemes that have been purchased from Legal & General Assurance Society Limited (Society).

2. M&A related includes gains and losses, expenses and intangible amortisation relating to acquisitions and disposals. 2015 includes the 25m net loss resulting from the disposal of subsidiary and joint venture investments during the year.

3. Other includes new business start-up costs and other non-investment related variance items.

IFRS and Cash Page 32

Consolidated Income Statement

For the year ended 31 December 2015

2015

2014

Notes

m

m

Revenue

Gross written premiums

6,321

10,168

Outward reinsurance premiums

(1,603)

(1,122)

Net change in provision for unearned premiums

21

1

Net premiums earned

4,739

9,047

Fees from fund management and investment contracts

1,139

1,085

Investment return

5,947

40,639

Operational income

876

746

Total revenue

12,701

51,517

Expenses

Claims and change in insurance liabilities

5,080

15,071

Reinsurance recoveries

(2,466)

(975)

Net claims and change in insurance liabilities

2,614

14,096

Change in provisions for investment contract liabilities

5,615

33,385

Acquisition costs

838

873

Finance costs

186

183

Other expenses

1,893

1,748

Transfers to/(from) unallocated divisible surplus

141

(181)

Total expenses

11,287

50,104

Profit before tax

1,414

1,413

Tax expense attributable to policyholder returns

(59)

(175)

Profit before tax attributable to equity holders

1,355

1,238

Total tax expense

(320)

(421)

Tax expense attributable to policyholder returns

59

175

Tax expense attributable to equity holders

2.16

(261)

(246)

Profit for the year

1,094

992

Attributable to:

Non-controlling interests

19

7

Equity holders of the company

1,075

985

Dividend distributions to equity holders of the company during the year

2.18

701

580

Dividend distributions to equity holders of the company proposed after the year end

2.18

592

496

p

p

Earnings per share1

2.10

18.16

16.70

Adjusted earnings per share1,2

2.10

18.58

16.70

Diluted earnings per share1

2.10

18.04

16.54

Adjusted diluted earnings per share1,2

2.10

18.46

16.54

1. All earnings per share calculations are based on profit attributable to equity holders of the company.

2. Adjusted earnings per share and adjusted diluted earnings per share have been calculated excluding the net loss, 25m, resulting from the disposal of subsidiary and joint venture investments during the year. Adjusted EPS is a non IFRS reporting measure.

IFRS and Cash Page 33

Consolidated Statement of Comprehensive Income

For the year ended 31 December 2015

2015

2014

Notes

m

m

Profit for the year

1,094

992

Items that will not be reclassified subsequently to profit or loss

Actuarial gains/(losses) on defined benefit pension schemes

47

(117)

Tax on actuarial losses on defined benefit pension schemes

(11)

23

Actuarial (losses)/gains on defined benefit pension schemes transferred to unallocated divisible surplus

(17)

47

Tax on actuarial (losses)/gains on defined benefit pension schemes transferred to unallocated divisible surplus

4

(9)

Total items that will not be reclassified to profit or loss subsequently

23

(56)

Items that may be reclassified subsequently to profit or loss

Exchange differences on translation of overseas operations

25

12

Net change in financial investments designated as available-for-sale

(64)

40

Tax on net change in financial investments designated as available-for-sale

22

(14)

Total items that may be reclassified to profit or loss subsequently

(17)

38

Other comprehensive income/(expense) after tax

6

(18)

Total comprehensive income for the year

1,100

974

Total comprehensive income attributable to:

Non-controlling interests

19

7

Equity holders of the company

1,081

967

IFRS and Cash Page 34

Consolidated Balance Sheet

As at 31 December 2015

2015

2014

Notes

m

m

Assets

Goodwill

83

79

Purchased interest in long term businesses and other intangible assets

292

342

Deferred acquisition costs

1,887

1,936

Investment in associates and joint ventures

220

149

Property, plant and equipment

92

146

Investment property

2.15

8,082

8,152

Financial investments

2.15

354,063

360,614

Reinsurers' share of contract liabilities

4,120

2,906

UK deferred tax asset

2.16

20

54

Current tax recoverable

236

217

Other assets

3,618

2,249

Assets of operations classified as held for sale

2.13

3,409

-

Cash and cash equivalents

20,677

22,709

Total assets

396,799

399,553

Equity

Share capital

2.19

149

149

Share premium

2.19

976

969

Employee scheme treasury shares

(30)

(37)

Capital redemption and other reserves

89

117

Retained earnings

5,220

4,830

Shareholders' equity

6,404

6,028

Non-controlling interests

289

275

Total equity

6,693

6,303

Liabilities

Participating insurance contracts

2.22

5,618

6,579

Participating investment contracts

2.23

4,912

7,667

Unallocated divisible surplus

893

983

Value of in-force non-participating contracts

(184)

(208)

Participating contract liabilities

11,239

15,021

Non-participating insurance contracts

2.22

49,754

49,876

Non-participating investment contracts

2.23

278,554

288,558

Non-participating contract liabilities

328,308

338,434

Core borrowings

2.20

3,092

2,977

Operational borrowings

2.21

536

715

Provisions

2.27

1,171

1,247

UK deferred tax liabilities

2.16

137

180

Overseas deferred tax liabilities

2.16

436

434

Current tax liabilities

95

9

Payables and other financial liabilities

2.17

22,709

16,131

Other liabilities

737

963

Net asset value attributable to unit holders

18,277

17,139

Liabilities of operations classified as held for sale

2.13

3,369

-

Total liabilities

390,106

393,250

Total equity and liabilities

396,799

399,553

IFRS and Cash Page 35

Consolidated Statement of Changes in Equity

Employee

Capital

scheme

redemption

Non-

Share

Share

treasury

and other

Retained

controlling

Total

capital

premium

shares

reserves

earnings

Total

interests

equity

For the year ended 31 December 2015

m

m

m

m

m

m

m

m

As at 1 January 2015

149

969

(37)

117

4,830

6,028

275

6,303

Profit for the year

-

-

-

-

1,075

1,075

19

1,094

Exchange differences on translation of

overseas operations

-

-

-

25

-

25

-

25

Actuarial gains on defined benefit

pension schemes

-

-

-

-

36

36

-

36

Actuarial gains on defined benefit

pension schemes transferred to

unallocated divisible surplus

-

-

-

-

(13)

(13)

-

(13)

Net change in financial investments

designated as available-for-sale

-

-

-

(42)

-

(42)

-

(42)

Total comprehensive income/(expense)

for the year

-

-

-

(17)

1,098

1,081

19

1,100

Options exercised under

share option schemes:

- Savings related share option scheme

-

7

-

-

-

7

-

7

Shares purchased

-

-

(3)

-

-

(3)

-

(3)

Shares vested

-

-

10

(23)

-

(13)

-

(13)

Employee scheme treasury shares:

- Value of employee services

-

-

-

26

-

26

-

26

Share scheme transfers to

retained earnings

-

-

-

-

(21)

(21)

-

(21)

Dividends

-

-

-

-

(701)

(701)

-

(701)

Movement in third party interests

-

-

-

-

-

-

(5)

(5)

Currency translation differences

-

-

-

(14)

14

-

-

-

As at 31 December 2015

149

976

(30)

89

5,220

6,404

289

6,693

IFRS and Cash Page 36

Consolidated Statement of Changes in Equity (continued)

Employee

Capital

scheme

redemption

Non-

Share

Share

treasury

and other

Retained

controlling

Total

capital

premium

shares

reserves

earnings

Total

interests

equity

For the year ended 31 December 2014

m

m

m

m

m

m

m

m

As at 1 January 2014

148

959

(39)

57

4,517

5,642

265

5,907

Profit for the year

-

-

-

-

985

985

7

992

Exchange differences on translation of

overseas operations

-

-

-

12

-

12

-

12

Actuarial losses on defined benefit

pension schemes

-

-

-

-

(94)

(94)

-

(94)

Actuarial losses on defined benefit

pension schemes transferred to

unallocated divisible surplus

-

-

-

-

38

38

-

38

Net change in financial investments

designated as available-for-sale

-

-

-

26

-

26

-

26

Total comprehensive income

for the year

-

-

-

38

929

967

7

974

Options exercised under

share option schemes:

- Savings related share option scheme

1

10

-

-

-

11

-

11

Shares purchased

-

-

(7)

-

-

(7)

-

(7)

Shares vested

-

-

9

(17)

-

(8)

-

(8)

Employee scheme treasury shares:

- Value of employee services

-

-

-

20

-

20

-

20

Share scheme transfers

to retained earnings

-

-

-

-

(17)

(17)

-

(17)

Dividends

-

-

-

-

(580)

(580)

-

(580)

Movement in third party interests

-

-

-

-

-

-

3

3

Currency translation differences

-

-

-

19

(19)

-

-

-

As at 31 December 2014

149

969

(37)

117

4,830

6,028

275

6,303

IFRS and Cash Page 37

Consolidated Cash Flow Statement

For the year ended 31 December 2015

2015

2014

Notes

m

m

Cash flows from operating activities

Profit for the year

1,094

992

Adjustments for non cash movements in net profit for the year

Realised and unrealised losses/(gains) on financial investments and investment properties

4,077

(30,851)

Investment income

(9,760)

(9,205)

Interest expense

186

183

Tax expense

320

421

Other adjustments

(70)

87

Net (increase)/decrease in operational assets

Investments held for trading or designated as fair value through profit or loss

1,007

5,931

Investments designated as available-for-sale

158

225

Other assets

(2,594)

(151)

Net increase/(decrease) in operational liabilities

Insurance contracts

(1,083)

9,228

Transfer to/(from) unallocated divisible surplus

(90)

(222)

Investment contracts

(9,524)

10,156

Value of in-force non-participating contracts

24

40

Other liabilities

6,645

9,811

Cash used in operations

(9,610)

(3,355)

Interest paid

(186)

(203)

Interest received

5,286

4,857

Tax paid1

(244)

(76)

Dividends received

3,931

4,264

Net cash flows (used in)/generated from operating activities

(823)

5,487

Cash flows from investing activities

Net acquisition of plant, equipment and intangibles

(24)

(80)

Acquisitions2

2.11

(5)

(38)

Disposal of subsidiaries3

2.12

(82)

56

Investment in joint ventures

(71)

(77)

Net cash flows from investing activities

(182)

(139)

Cash flows from financing activities

Dividend distributions to ordinary equity holders of the company during the year

2.18

(701)

(580)

Proceeds from issue of ordinary share capital

7

11

Purchase of employee scheme shares

(8)

(2)

Proceeds from borrowings

697

674

Repayment of borrowings

(527)

(181)

Net cash flows used in financing activities

(532)

(78)

Net (decrease)/increase in cash and cash equivalents

(1,537)

5,270

Exchange losses on cash and cash equivalents

(106)

(15)

Cash and cash equivalents at 1 January

22,709

17,454

Cash and cash equivalents (before reallocation of held for sale cash)

21,066

22,709

Cash and cash equivalents classified as held for sale

2.13

(389)

-

Cash and cash equivalents at 31 December

20,677

22,709

1. Tax comprises UK corporation tax paid of 128m (2014: 29m), overseas corporate taxes of 36m (2014: 24m) and withholding tax of 80m (2014: 23m).

2. Net cash flows from acquisitions includes cash paid of 5m (2014: 38m) less cash and cash equivalents acquired of nil (2014: nil).

3. Net cash flows from disposals includes cash received of 242m (2014: 56m) less cash and cash equivalents disposed of 324m (2014: nil).

The group's Consolidated Cash Flow Statement includes all cash and cash equivalent flows, including 856m (2014: 1,082m) relating to the with-profit fund policyholders and 16,116m (2014: 18,895m) relating to unit linked policyholders.

IFRS and Cash Page 38

2.08 Basis of preparation

The group financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board (IASB) as adopted by the European Union, and with those parts of the UK Companies Act 2006 applicable to companies reporting under IFRS. The group financial statements also comply with IFRS and interpretations by the IFRS Interpretations Committee as issued by the IASB and as adopted by the European Union. The group financial statements have been prepared under the historical cost convention, as modified by the revaluation of land and buildings, available-for-sale financial assets and financial assets and financial liabilities (including derivative instruments) at fair value through profit and loss.

Financial assets and financial liabilities are disclosed gross in the balance sheet unless a legally enforceable right of offset exists and there is an intention to settle recognised amounts on a net basis. Income and expenses are not offset in the income statement unless required or permitted by any accounting standard or interpretations by the IFRS Interpretations Committee.

Foreign currency transactions are translated into the functional currency using the exchange rate prevailing at the date of the transactions. The functional currency of the group's foreign operations is the currency of the primary economic environment in which the entity operates. The assets and liabilities of all of the group's foreign operations are translated into sterling, the group's presentation currency, at the closing rate at the date of the balance sheet. The income and expenses for each income statement are translated at average exchange rates. On consolidation, exchange differences arising from the translation of the net investment in foreign entities and of borrowings and other currency instruments designated as hedges of such investments, are taken to a separate component of shareholders' equity.

Use of estimates

The preparation of the financial statements includes the use of estimates and assumptions which affect items reported in the consolidated balance sheet and income statement and the disclosure of contingent assets and liabilities at the date of the financial statements. Although these estimates are based on management's best knowledge of current circumstances and future events and actions, actual results may differ from those estimates, possibly significantly. This is particularly relevant for the determination of fair values of investment property and unquoted and illiquid financial investments; the estimation of deferred acquisition costs; tax balances and the estimation of insurance and investment contract liabilities. The basis of accounting for these areas, and the significant judgements used in determining them, are outlined in the respective notes to the financial statements.

Key technical terms and definitions

The report refers to various key performance indicators, accounting standards and other technical terms. A comprehensive list of these definitions is contained within the glossary of the group's 2015 Annual Report and Accounts.

2.09 Segmental analysis

Reportable segments

The group has six reportable segments comprising LGR, LGIM, LGC, Insurance, Savings and LGA. Central group expenses and debt cost are reported separately.

LGR represents annuities (both individual and bulk purchase), longevity insurance and lifetime mortgages.

The LGIM segment represents institutional and retail investment management, and workplace savings businesses.

The LGC segment includes shareholders' equity supporting the non profit LGR, Insurance and Savings businesses held within Society, and capital held by the group's treasury function. LGC and group expenses also incorporate inter-segmental eliminations, consolidated unit trusts and property partnerships managed on behalf of clients, which do not constitute a separately reportable segment.

Following changes to the organisational structure, Insurance and Savings are now reported as separate segments. Previously, Insurance and Savings had been reported together as the LGAS segment. In addition, the workplace savings business is now included in the LGIM segment. Workplace savings had previously been recognised in the Savings segment. Comparatives have been amended in line with this reclassification. The impact of the workplace savings reclassification has been to reduce LGIM 2014 operating profit by 15m, with an offsetting increase in the Savings segment's operating profit.

Insurance represents business in retail protection, group protection, general insurance, networks, Legal & General France (LGF), sold on 31 December 2015, and Legal & General Netherlands (LGN).

Savings represents business in platforms, SIPPs, mature savings, with-profits and emerging markets.

The LGA segment represents protection business written in the USA.

Transactions between reportable segments are on normal commercial terms, and are included within the reported segments.

IFRS and Cash Page 39

2.09 Segmental analysis (continued)

(a) Profit/(loss) for the year

Group

expenses

and debt

LGR

LGIM

LGC

Insurance

Savings

LGA

costs

Total

For the year ended 31 December 2015

m

m

m

m

m

m

m

m

Operating profit/(loss)

639

355

233

293

99

83

(247)

1,455

Investment and other variances1

79

(20)

(116)

(40)

3

(13)

(12)

(119)

Gains attributable to non-controlling

interests

-

-

-

-

-

-

19

19

Profit/(loss) before tax attributable to

equity holders

718

335

117

253

102

70

(240)

1,355

Tax (expense)/credit attributable to equity

holders of the company

(131)

(74)

(9)

(61)

(15)

(41)

70

(261)

Profit/(loss) for the year

587

261

108

192

87

29

(170)

1,094

Group

expenses

and debt

LGR

LGIM2

LGC

Insurance

Savings2

LGA

costs

Total

For the year ended 31 December 2014

m

m

m

m

m

m

m

m

Operating profit/(loss)

428

321

203

370

105

56

(208)

1,275

Investment and other variances

67

(7)

(37)

12

(24)

(13)

(42)

(44)

Gains attributable to non-controlling

interests

-

-

-

-

-

-

7

7

Profit/(loss) before tax attributable to

equity holders

495

314

166

382

81

43

(243)

1,238

Tax (expense)/credit attributable to equity

holders of the company

(97)

(68)

(9)

(90)

(14)

(19)

51

(246)

Profit/(loss) for the year

398

246

157

292

67

24

(192)

992

1. 2015 Investment and other variances - Insurance and Savings include the gain/(loss) resulting from the disposal of subsidiary and joint venture investments during the year.

2. LGIM includes the workplace savings business which was previously reported in Savings. Prior period comparatives have been amended. At 2014, the impact includes the reduction of operating profit by 15m and profit before tax by 10m. Offsetting movements have been reflected in the Savings segment.

IFRS and Cash Page 40

2.10 Earnings per share

(a) Earnings per share

Adjusted

Adjusted

Profit

Earnings

profit

earnings

Profit

Earnings

after tax

per share1

after tax

per share1,2

after tax

per share1

2015

2015

2015

2015

2014

2014

m

p

m

p

m

p

Operating profit after tax

1,142

19.29

1,142

19.29

998

16.92

Investment and other variances

(67)

(1.13)

(42)

(0.71)

(13)

(0.22)

Earnings per share based on profit

attributable to equity holders

1,075

18.16

1,100

18.58

985

16.70

1. Earnings per share is calculated by dividing profit after tax derived from continuing operations by the weighted average number of ordinary shares in issue during the year, excluding employee scheme treasury shares.

2. Adjusted earnings per share has been calculated excluding the net loss, 25m, resulting from the disposal of subsidiary and joint venture investments.

(b) Diluted earnings per share

Adjusted

Adjusted

Number

Profit

Earnings

profit

earnings

Number

Profit

Earnings

of shares1

after tax

per share

after tax

per share1, 2

of shares1

after tax

per share

2015

2015

2015

2015

2015

2014

2014

2014

m

m

p

m

p

m

m

p

Profit attributable to equity holders of the Company

5,920

1,075

18.16

1,100

18.58

5,897

985

16.70

Net shares under options allocable for no further consideration

38

-

(0.12)

-

(0.12)

59

-

(0.16)

Diluted earnings per share

5,958

1,075

18.04

1,100

18.46

5,956

985

16.54

1. For diluted earnings per share, the weighted average number of ordinary shares in issue, excluding employee scheme treasury shares, is adjusted to assume conversion of all potential ordinary shares, such as share options granted to employees.

2. Adjusted earnings per share has been calculated excluding the net loss, 25m, resulting from the disposal of subsidiary and joint venture investments.

IFRS and Cash Page 41

2.11 Acquisition

On 1 April 2015, the group acquired 100% of New Life Home Finance Limited, a UK based lifetime mortgage provider for a consideration of 5m. The acquisition gave rise to an increase in the group's goodwill of 2m and an increase in purchased interest in long term businesses (PILTB) and other intangibles of 2m. This enables the group to offer lifetime mortgages as part of the retirement solutions suite of products.

2.12 Disposals

During 2015, the Group made the following disposals:

- Snow + Rock Group Holding Limited was sold to Cotswold Outdoor Limited for 34m. The carrying value of the investment was 6m, realising a profit on disposal of 28m reported in operational income in the Consolidated Income Statement. The majority of the profit on disposal is allocated to the with-profits fund.

- Legal & General International (Ireland) Limited (LGII), the group's Dublin based offshore bond provider was sold to Canada Life for 16m. The carrying value of the business was 14m, and disposal costs totalled 1m, realising a profit on disposal of 1m reported in operational income in the Consolidated Income Statement.

- Commercial International Life Insurance Company SAE (CIL), the group's Egypt based life insurance joint venture, was sold to AXA for 33m. The carrying value of the business was 14m, realising a profit on disposal of 19m reported in operational income in the Consolidated Income Statement.

- The group's interest in Legal & General Gulf BSC (LGG), the group's Bahrain based life insurance joint venture, was sold to a third party for 1. The carrying value of the business was 2m, realising a loss on disposal of 2m reported in operational income in the Consolidated Income Statement.

- Legal & General Holdings (France) S.A. (LGF), the group's French insurance business, was sold to APICIL Prvoyance. A loss on disposal of 43m is reported in operational income in the Consolidated Income Statement.

None of the disposals completed during 2015 are discontinued operations as they do not represent major lines of business or geographical segments of the group.

IFRS and Cash Page 42

2.13 Held for sale

On 15 January 2016, the group sold Suffolk Life Group Limited (SLG) to Curtis Banks Group plc for 45m (excluding transaction costs), subject to regulatory approval. The assets and liabilities of SLG have accordingly been assessed as a disposal group and have been classified as held for sale as at 31 December 2015. SLG formed part of the Savings segment in Note 2.09.

SLG is not a discontinued operation as it does not represent a major line of business or geographical segment of the group.

Total

2015

m

Assets classified as held for sale

Purchased interest in long term business and other intangible assets

28

Property, plant and equipment

1

Investment property

1,140

Financial investments

1,801

Reinsurers' share of contract liabilities

39

Cash and cash equivalents

389

Other assets

11

Total assets of the disposal group

3,409

Liabilities classified as held for sale

Investment contract liabilities

(3,235)

Operational borrowings

(102)

Tax liabilities

(5)

Payables and other financial liabilities

(10)

Other liabilities

(17)

Total liabilities of the disposal group

(3,369)

Total net assets of the disposal group

40

2.14 Post balance sheet events

On 15 January 2016, the group sold Suffolk Life Group Limited (SLG) to Curtis Banks Group Plc for 45m, subject to regulatory approval. The assets and liabilities of SLG have accordingly been assessed as a disposal group and have been classified as held for sale as at 31 December 2015. For held for sale details refer to Note 2.13.

On 21 January 2016, the group made a formal decision to close an office located in Kingswood, Surrey, UK. The group plans to close the office in 2018. The net cost associated with this closure (including write-off of previously capitalised property, plant and equipment and expenditure relating to redundancy and rent and rates), is estimated to be 50m, which is expected to be recognised in the 2016 Consolidated Income Statement. These costs will be treated as restructuring costs and as such will not be included in operational and net cash generation.

IFRS and Cash Page 43

2.15 Financial investments and investment property

2015

2014

m

m

Equities

166,892

162,177

Unit trusts

6,021

7,529

Debt securities1

169,720

178,766

Accrued interest

1,456

1,604

Derivative assets2

9,509

10,035

Loans and receivables

465

503

Financial investments

354,063

360,614

Investment property

8,082

8,152

Total financial investments and investment property

362,145

368,766

1. Detailed analysis of debt securities which shareholders are directly exposed to is disclosed in Note 4.06.

2. Derivatives are used to ensure efficient portfolio management, especially the use of interest rate swaps, inflation swaps, credit default swaps and foreign exchange forward contracts for asset and liability management. Derivative assets are shown gross of derivative liabilities and include 5,795m (2014: 6,011m) held on behalf of unit linked policyholders.

2.16 Tax

(a) Tax charge in the Consolidated Income Statement

The tax attributable to equity holders differs from the tax calculated at the standard UK corporation tax rate as follows:

2015

2014

m

m

Profit before tax attributable to equity holders

1,355

1,238

Tax calculated at 20.25% (2014: 21.5%)

274

266

Effects of:

Adjustments in respect of prior years

(5)

8

Income not subject to tax, such as dividends

(11)

(9)

Change in valuation of tax losses

-

(6)

Higher rate of tax on profits taxed overseas

16

8

Additional allowances/non-deductible expenses

(4)

(7)

Impact of reduction in UK corporate tax rate to 18% from 2020 on deferred tax balances1

1

-

Differences between taxable and accounting investment gains

(10)

(15)

Other

-

1

Tax attributable to equity holders

261

246

Equity holders' effective tax rate2

19.3%

19.9%

1. Following the 2015 Finance Act, the rate of corporation tax will reduce to 19% from 1 April 2017. There will be a further 1% reduction to 18% from 1 April 2020. The enacted rates of 20 - 18% have been used in the calculation of UK's deferred tax assets and liabilities.

2. Equity holders' effective tax rate is calculated by dividing the tax attributable to equity holders over profit before tax attributable to equity holders.

IFRS and Cash Page 44

2.16 Tax (continued)

(b) Deferred Tax

2015

2014

(i) UK deferred tax assets/(liabilities)

m

m

Realised and unrealised gains on investments

(146)

(168)

Excess of depreciation over capital allowances

18

19

Excess expenses1

74

105

Deferred acquisition expenses

(51)

(61)

Difference between the tax and accounting value of insurance contracts

(83)

(143)

Accounting provisions

8

3

Trading losses2

6

45

Pension fund deficit

72

98

Purchased interest in long term business

(15)

(24)

Net UK deferred tax liabilities

(117)

(126)

Presented on the Consolidated Balance Sheet as:

UK deferred tax asset

20

54

UK deferred tax liability

(137)

(180)

Net UK deferred liabilities3

(117)

(126)

(ii) Overseas deferred tax assets/(liabilities)

Realised and unrealised gains on investments

(8)

(53)

Deferred acquisition expenses

(308)

(295)

Difference between the tax and accounting value of insurance contracts

(241)

(242)

Accounting provisions

(27)

(20)

Trading losses

159

186

Purchased interest in long term business

(11)

(10)

Net Overseas deferred tax liabilities

(436)

(434)

1. The reduction in the deferred tax asset on excess expenses reflects the unwind of the spread acquisition expenses.

2. LGR and Insurance utilised their remaining losses against profits that arose during the first half of the year. The remaining losses mainly relate to Cofunds.

3. On the Consolidated Balance Sheet the net UK deferred tax liability has been split between an asset of 20m and a liability of 137m where the relevant items cannot be offset.

IFRS and Cash Page 45

2.17 Payables and other financial liabilities

2015

2014

m

m

Derivative liabilities

8,047

6,877

Repurchase agreements1

13,343

7,016

Other2

1,319

2,238

Payables and other financial liabilities

22,709

16,131

Due within 12 months

20,027

11,887

Due after 12 months

2,682

4,244

1. The repurchase agreements are presented gross, however they and their related assets are subject to master netting arrangements.

2. Other financial liabilities include net variation margins on derivative contracts, which are maintained daily. Included within the variation margins are collateral held and pledged of 94m and 50m respectively (2014: 107m and 235m respectively). Other also includes the present value of future commission costs which have contingent settlement provisions of 175m (2014: 186m).

Fair value hierarchy

Amortised

Total

Level 1

Level 2

Level 3

cost

As at 31 December 2015

m

m

m

m

m

Derivative liabilities

8,047

1,451

6,596

-

-

Repurchase agreements

13,343

-

-

-

13,343

Other

1,319

5

12

175

1,127

Payables and other financial liabilities

22,709

1,456

6,608

175

14,470

Amortised

Total

Level 1

Level 2

Level 3

cost

As at 31 December 2014

m

m

m

m

m

Derivative liabilities

6,877

593

6,284

-

-

Repurchase agreements

7,016

-

-

-

7,016

Other

2,238

869

29

186

1,154

Payables and other financial liabilities

16,131

1,462

6,313

186

8,170

Future commission costs are modelled using expected cash flows, incorporating expected future persistency. They have therefore been classified as level 3 liabilities. The entire movement in the balance has been reflected in the Consolidated Income Statement during the period. A reasonably possible alternative persistency assumption would have the effect of increasing the liability by 6m (2014: 6m).

Significant transfers between levels

There have been no significant transfers between levels 1, 2 and 3 for the period ended 31 December 2015 (2014: No significant transfers between levels 1, 2 and 3).

IFRS and Cash Page 46

2.18 Dividends

Per

Per

Dividend

share1

Dividend

share1

2015

2015

2014

2014

m

p

m

p

Ordinary share dividends paid in the period:

- Prior year final dividend

496

8.35

408

6.90

- Current year interim dividend

205

3.45

172

2.90

701

11.80

580

9.80

Ordinary share dividend proposed2

592

9.95

496

8.35

1. The dividend per share calculation is based on the number of equity shares registered on the ex-dividend date.

2. The dividend proposed is not included as a liability on the Consolidated Balance Sheet.

2.19 Share capital and share premium

2015

2014

Number of

2015

Number of

2014

Authorised share capital

shares

m

shares

m

At 31 December: ordinary shares of 2.5p each

9,200,000,000

230

9,200,000,000

230

Share

Share

Number of

capital

premium

Issued share capital, fully paid

shares

m

m

As at 1 January 2015

5,942,070,229

149

969

Options exercised under share option schemes:

- Savings related share option scheme

6,718,251

-

7

As at 31 December 2015

5,948,788,480

149

976

Share

Share

Number of

capital

premium

Issued share capital, fully paid

shares

m

m

As at 1 January 2014

5,917,066,636

148

959

Options exercised under share option schemes:

- Savings related share option scheme

25,003,593

1

10

As at 31 December 2014

5,942,070,229

149

969

There is one class of ordinary shares of 2.5p each. All shares issued carry equal voting rights.

The holders of the company's ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share at shareholder meetings of the company.

IFRS and Cash Page 47

2.20 Core Borrowings

Carrying

Fair

Carrying

Fair

amount

value

amount

value

2015

2015

2014

2014

m

m

m

m

Subordinated borrowings

6.385% Sterling perpetual capital securities (Tier 1)

637

631

658

642

5.875% Sterling undated subordinated notes (Tier 2)

413

426

416

431

4.0% Euro subordinated notes 2025 (Tier 2)

-

-

472

482

10% Sterling subordinated notes 2041 (Tier 2)

310

398

310

424

5.5% Sterling subordinated notes 2064 (Tier 2)

589

570

588

666

5.375% Sterling subordinated notes 2045 (Tier 2)

602

611

-

-

Client fund holdings of group debt1

(26)

(27)

(28)

(31)

Total subordinated borrowings

2,525

2,609

2,416

2,614

Senior borrowings

Sterling medium term notes 2031-2041

609

779

609

800

Client fund holdings of group debt1

(42)

(54)

(48)

(62)

Total senior borrowings

567

725

561

738

Total core borrowings

3,092

3,334

2,977

3,352

1. 68m (2014: 76m) of the group's subordinated and senior borrowings are currently held by Legal & General customers through unit linked products. These borrowings are shown as a deduction from total core borrowings in the table above.

All of the group's core borrowings are measured using amortised cost. The presented fair values of the group's core borrowings reflect quoted prices in active markets and they are classified as level 1 in the fair value hierarchy.

Subordinated borrowings

6.385% Sterling perpetual capital securities

In 2007, Legal & General Group Plc issued 600m of 6.385% Sterling perpetual capital securities. These securities are callable at par on 2 May 2017 and every three months thereafter. If not called, the coupon from 2 May 2017 will be reset to three month LIBOR plus 1.93% pa. For Solvency I purposes these securities are treated as tier 1 capital and for Solvency II purposes these securities are treated as tier 1 own funds.

5.875% Sterling undated subordinated notes

In 2004, Legal & General Group Plc issued 400m of 5.875% Sterling undated subordinated notes. These notes are callable at par on 1 April 2019 and every five years thereafter. If not called, the coupon from 1 April 2019 will be reset to the prevailing five year benchmark gilt yield plus 2.33% pa. These notes are treated as lower tier 2 capital for Solvency I purposes and tier 2 own funds for Solvency II purposes.

4.0% Euro subordinated notes 2025

In 2005, Legal & General Group Plc issued 600m of 4.0% Euro dated subordinated notes. The proceeds were swapped into Sterling. On 8 June 2015, the group redeemed these notes at par. Prior to redemption, these notes were treated as lower tier 2 capital for Solvency I purposes and tier 2 own funds for Solvency II purposes.

10% Sterling subordinated notes 2041

In 2009, Legal & General Group Plc issued 300m of 10% dated subordinated notes. The notes are callable at par on 23 July 2021 and every five years thereafter. If not called, the coupon from 23 July 2021 will be reset to the prevailing five year benchmark gilt yield plus 9.325% pa. These notes mature on 23 July 2041. They are treated as lower tier 2 capital for Solvency I purposes and tier 2 own funds for Solvency II purposes.

5.5% Sterling subordinated notes 2064

In 2014, Legal & General Group Plc issued 600m of 5.5% dated subordinated notes. The notes are callable at par on 27 June 2044 and every five years thereafter. If not called, the coupon from 27 June 2044 will be reset to the prevailing five year benchmark gilt yield plus 3.17% pa. These notes mature on 27 June 2064. They are treated as lower tier 2 capital for Solvency I purposes and tier 2 own funds for Solvency II purposes.

5.375% Sterling subordinated notes 2045

On 27 October 2015, Legal & General Group Plc issued 600m of 5.375% dated subordinated notes. The notes are callable at par on 27 October 2025 and every five years thereafter. If not called, the coupon from 27 October 2025 will be reset to the prevailing five year benchmark gilt yield plus 4.58% pa. These notes mature on 27 October 2045. They are treated as lower tier 2 capital for Solvency I purposes and tier 2 own funds for Solvency II purposes.

IFRS and Cash Page 48

2.21 Operational Borrowings

Carrying

Fair

Carrying

Fair

amount

value

amount

value

2015

2015

2014

2014

m

m

m

m

Short term operational borrowings

Euro Commercial paper

15

15

73

73

Bank loans/other

2

2

13

13

Total short term operational borrowings

17

17

86

86

Non recourse borrowings

US Dollar Triple X securitisation 2037

302

258

286

240

Suffolk Life unit linked borrowings1

-

-

120

120

LGV 6/LGV 7 Private Equity Fund Limited Partnership

98

98

136

136

Consolidated Property Limited Partnerships

184

184

148

148

Total non recourse borrowings

584

540

690

644

Group holding of operational borrowings2

(65)

(56)

(61)

(52)

Total operational borrowings

536

501

715

678

1. In January 2016, the group announced that Suffolk Life Group Limited had been sold to Curtis Banks Group. As at 31 December 2015, the Suffolk Life unit linked borrowings have been transferred to held for sale, refer to Note 2.13.

2. Group investments in operational borrowings have been eliminated from the Consolidated Balance Sheet.

The presented fair values of the group's operational borrowings reflect observable market information and have been classified as level 2 in the fair value hierarchy.

Short term operational borrowings

Short term assets available at the holding company level exceeded the amount of short term operational borrowings of 17m (2014: 86m). Short term operational borrowings comprise Euro Commercial paper, bank loans and overdrafts.

Non recourse borrowings

US Dollar Triple X securitisation 2037

In 2006, a subsidiary of LGA issued US$450m of non recourse debt in the US capital markets to meet the Triple X reserve requirements of part of the US term insurance written in 2005 and 2006. It is secured on the cash flows related to that tranche of business.

Suffolk Life unit linked borrowings

All of these non recourse borrowings are in relation to commercial properties held within SIPP plans and the borrowings solely relate to client investments.

LGV 6/LGV 7 Private Equity Fund Limited Partnerships

These borrowings are non recourse bank borrowings.

Consolidated Property Limited Partnerships

These borrowings are non recourse bank borrowings.

Syndicated credit facility

As at 31 December 2015, the group had in place a 1.00bn syndicated committed revolving credit facility provided by a number of its key relationship banks, maturing in December 2020. This facility replaced the syndicated facility totalling 1.00bn, of which 0.04bn was due to mature in October 2017 and 0.96bn was due to mature in October 2018. No drawings were made under either facility during 2015.

IFRS and Cash Page 49

2.22 Insurance contract liabilities

(a) Analysis of insurance contract liabilities

Re-

Re-

Gross

insurance

Gross

insurance

2015

2015

2014

2014

Notes

m

m

m

m

Participating insurance contracts

2.22(b)

5,618

(1)

6,579

(1)

Non-participating insurance contracts

2.22(c)

49,470

(3,861)

49,589

(2,587)

General insurance contracts

284

(8)

287

(8)

Insurance contract liabilities

55,372

(3,870)

56,455

(2,596)

During the year, the group continued utilising prospective reinsurance arrangements which resulted in a profit of 503m (2014: 298m). This profit has been reflected in the Consolidated Income Statement for the year and arises from new reinsurance arrangements or the reinsurance of new business under existing arrangements.

(b) Movement in participating insurance contract liabilities

Re-

Re-

Gross

insurance

Gross

insurance

2015

2015

2014

2014

m

m

m

m

As at 1 January

6,579

(1)

6,972

(1)

New liabilities in the year

52

-

61

-

Liabilities discharged in the year

(977)

-

(1,159)

-

Unwinding of discount rates

40

-

54

-

Effect of change in non-economic assumptions

5

-

(5)

-

Effect of change in economic assumptions

81

-

561

-

Disposals1

(171)

-

-

-

Other

9

-

95

-

As at 31 December

5,618

(1)

6,579

(1)

1. Reflects the disposal of LGF and LGII during the year.

(c) Movement in non-participating insurance contract liabilities

Re-

Re-

Gross

insurance

Gross

insurance

2015

2015

2014

2014

m

m

m

m

As at 1 January

49,589

(2,587)

39,975

(2,596)

New liabilities in the year

2,866

(768)

7,325

(446)

Liabilities discharged in the year

(2,744)

(39)

(2,469)

259

Unwinding of discount rates

1,451

(93)

1,493

(145)

Effect of change in non-economic assumptions

(384)

157

(569)

362

Effect of change in economic assumptions

(1,335)

(513)

3,844

(3)

Foreign exchange adjustments

27

(18)

(10)

(18)

As at 31 December

49,470

(3,861)

49,589

(2,587)

IFRS and Cash Page 50

2.23 Investment contract liabilities

(a) Analysis of investment contract liabilities

Re-

Re-

Gross

insurance

Gross

insurance

2015

2015

2014

2014

Note

m

m

m

m

Participating investment contracts

4,912

-

7,667

14

Non-participating investment contracts

278,554

(250)

288,558

(324)

Investment contract liabilities

2.23(b)

283,466

(250)

296,225

(310)

(b) Movement in investment contract liabilities

Re-

Re-

Gross

insurance

Gross

insurance

2015

2015

2014

2014

m

m

m

m

As at 1 January

296,225

(310)

286,247

(295)

Reserves in respect of new business

37,639

(598)

30,645

(334)

Amounts paid on surrenders and maturities during the year

(46,557)

164

(53,311)

60

Investment return and related benefits

5,160

455

33,126

259

Management charges

(303)

-

(309)

-

Foreign exchange adjustments

(162)

-

(177)

-

Disposals1

(5,321)

-

-

-

Transfer to held for sale

(3,235)

39

-

-

Other

20

-

4

-

As at 31 December

283,466

(250)

296,225

(310)

1. Reflects the disposal of LGF and LGII during the year.

IFRS and Cash Page 51

2.24 IFRS sensitivity analysis

Impact on

pre-tax

Impact on

group profit

group equity

net of re-

net of re-

insurance

insurance

2015

2015

m

m

Economic sensitivity

Long-term insurance

1% increase in interest rates

48

(36)

1% decrease in interest rates

(168)

(49)

1% increase in long term inflation expectations

(38)

(31)

Credit spread widens by 100bps with no change in expected defaults

(102)

(138)

10% decrease in listed equities

(124)

(103)

10% fall in property values

(81)

(65)

10bps increase in credit default assumption

(324)

(258)

10bps decrease in credit default assumption

366

292

Non-economic sensitivity

Long-term insurance

1% decrease in annuitant mortality

(132)

(105)

5% increase in assurance mortality

(64)

(49)

Default of largest external reinsurer

(835)

(666)

General insurance

Single storm event with 1 in 200 year probability

(67)

(54)

Subsidence event - worst claims ratio in last 30 years

(72)

(57)

The table shows the impacts on group pre-tax profit and equity, net of reinsurance, under each sensitivity scenario for the group. The participating funds have been excluded in the above sensitivity analysis as the impact of the sensitivities on IFRS profit and equity is offset by the movement in the unallocated divisible surplus (UDS). The shareholders' share of with-profit bonus declared in the year is relatively insensitive to market movements due to the smoothing policies applied.

The interest rate sensitivity assumes a 100bps change in the gross redemption yield on fixed interest securities together with a 100bps change in the real yields on variable securities. For the UK with-profit funds, valuation interest rates are assumed to move in line with market yields adjusted to allow for the impact of PRA regulations. The interest rate sensitivities reflect the impact of the regulatory restrictions on the reinvestment rate used to value the liabilities of the long term business. Modelling improvements have been made in the year which more accurately isolate the impacts of discrete assumptions changes. No yield floors have been applied in the estimation of the stresses, despite the current low interest rate environment.

Interest rate and inflation expectation have historically shown positive correlation and have therefore been presented next to each other.

The inflation stress adopted is a 1% pa increase in inflation resulting in a 1% pa reduction in real yield and no change to the nominal yield. In addition the expense inflation rate is increased by 1% pa.

In the sensitivity for credit spreads, corporate bond yields have increased by 100bps, gilt and approved security yields are unchanged, and there has been no adjustment to the default assumptions.

The equity stress is a 10% fall in listed equity market values. The property stress adopted is a 10% fall in property market value. Rental income is assumed to be unchanged; however the vacant possession value is stressed down by 10% in line with the market value stress. Where property is being used to back liabilities, the valuation interest rate used to place a value on the liabilities moves with the implied change in property yields.

The annuitant mortality stress is a 1% reduction in the mortality rates for immediate and deferred annuitants with no change to the mortality improvement rates. The assurance mortality stress represents an increase in mortality/morbidity rates for assurance contracts by 5%.

The credit default stress assumes a +/-10bps stress to the current credit default assumption for unapproved corporate bonds which will have an impact on the valuation interest rates used to discount liabilities. The credit default assumption is set based on the credit rating of the individual bonds in the asset portfolio and their outstanding term using Moody's global credit default rates.

For the sensitivity to the default of the group's largest external reinsurer, the reinsurer stress shown is equal to the technical provisions ceded to the external reinsurer and represents the impact of the default of largest external reinsurer at an entity level.

The above sensitivity analyses do not reflect management actions which could be taken to reduce the impacts. The group seeks to actively manage its asset and liability position. A change in market conditions may lead to changes in the asset allocation or charging structure which may have a more, or less, significant impact on the value of the liabilities. The analyses also ignore any second order effects of the assumption change, including the potential impact on the group asset and liability position and any second order tax effects. In calculating the alternative values, all other assumptions are left unchanged, though in practice, items of the group's experience may be correlated. The sensitivity of the profit and equity to changes in assumptions may not be linear. These results should not be extrapolated to changes of a much larger order, which could be significantly more or less than the amounts shown above.

IFRS and Cash Page 52

2.25 Foreign exchange rates

Principal rates of exchange used for translation are:

Period end exchange rates

At 31.12.15

At 31.12.14

United States Dollar

1.47

1.56

Euro

1.36

1.29

01.01.15 -

01.01.14 -

Average exchange rates

31.12.15

31.12.14

United States Dollar

1.53

1.65

Euro

1.38

1.24

2.26 Related party transactions

There were no material transactions between key management and the Legal & General group of companies during the period. All transactions between the group and its key management are on commercial terms which are no more favourable than those available to employees in general. Contributions to the post-employment defined benefit plans were 93m (2014: 69m) for all employees.

At 31 December 2015 and 31 December 2014 there were no loans outstanding to officers of the company.

Key management personnel compensation

The aggregate compensation for key management personnel, including executive and non-executive directors, is as follows:

2015

2014

m

m

Salaries

10

8

Social security costs

2

2

Post-employment benefits

1

2

Share-based incentive awards

5

4

Key management personnel compensation

18

16

Number of key management personnel

16

16

IFRS and Cash Page 53

2.27 Provisions

(a) Analysis of provisions

2015

2014

m

m

Retirement benefit obligations

1,131

1,217

Other provisions

40

30

1,171

1,247

(b) Retirement benefit obligations

Fund and

Fund and

Scheme

Overseas

Scheme

Overseas

2015

2015

2014

2014

m

m

m

m

Gross pension obligations included in provisions

(1,126)

(5)

(1,215)

(2)

Annuity obligations insured by Society

746

-

723

-

Gross defined benefit pension deficit

(380)

(5)

(492)

(2)

Deferred tax on defined benefit pension deficit

72

-

98

-

Net defined benefit pension deficit

(308)

(5)

(394)

(2)

The Legal & General Group UK Pension and Assurance Fund and the Legal & General Group UK Senior Pension Scheme are defined benefit pension arrangements and account for all UK and the majority of worldwide assets of, and contributions to, such arrangements. The schemes were closed to future accrual on 1 January 2016. At 31 December 2015, the combined after tax deficit arising from these arrangements (net of annuity obligations insured by Society) has been estimated at 308m (2014: 394m). These amounts have been recognised in the financial statements with 194m charged against shareholder equity (2014: 248m) and 114m against the unallocated divisible surplus (2014: 146m).

IFRS and Cash Page 54

2.28 Contingent liabilities, guarantees and indemnities

Provision for the liabilities arising under contracts with policyholders is based on certain assumptions. The variance between actual experience from that assumed may result in those liabilities differing from the provisions made for them. Liabilities may also arise in respect of claims relating to the interpretation of policyholder contracts, or the circumstances in which policyholders have entered into them. The extent of these liabilities is influenced by a number of factors including the actions and requirements of the PRA, FCA, ombudsman rulings, industry compensation schemes and court judgments.

Various group companies receive claims and become involved in actual or threatened litigation and regulatory issues from time to time. The relevant members of the group ensure that they make prudent provision as and when circumstances calling for such provision become clear, and that each has adequate capital and reserves to meet reasonably foreseeable eventualities. The provisions made are regularly reviewed. It is not possible to predict, with certainty, the extent and the timing of the financial impact of these claims, litigations or issues. Legal & General (Portfolio Management Services) Limited (PMS) is currently cooperating with an investigation by FCA into Structured Deposits products issued by PMS between 2006 and 2014. PMS has responded to FCA's requests for information and awaits FCA's feedback. This matter is at an early stage, management and legal advisers will evaluate on an ongoing basis whether any provision should be recognised.

In 1975, Society was required by the Institute of London Underwriters (ILU) to execute the ILU form of guarantee in respect of policies issued through the ILU's Policy Signing Office on behalf of NRG Victory Reinsurance Company Ltd (Victory), a company which was then a subsidiary of the Society. In 1990, Nederlandse Reassurantie Groep Holding NV (the assets and liabilities of which have since been assumed by Nederlandse Reassurantie Groep NV under a statutory merger in the Netherlands) acquired Victory and provided an indemnity to the Society against any liability the Society may have as a result of the ILU's requirement, and the ILU agreed that its requirement of the Society would not apply to policies written or renewed after the acquisition. Nederlandse Reassurantie Groep NV is now owned by Columbia Insurance Company, a subsidiary of Berkshire Hathaway Inc. Whether the Society has any liability as a result of the ILU's requirement and, if so, the amount of its potential liability is uncertain. The Society has made no payment or provision in respect of this matter.

Group companies have given warranties, indemnities and guarantees as a normal part of their business and operating activities or in relation to capital market transactions or corporate disposals. Legal & General Group Plc has provided indemnities and guarantees in respect of the liabilities of group companies in support of their business activities including Pension Protection Fund compliant guarantees in respect of certain group companies' liabilities under the group pension fund and scheme. LGAS has provided indemnities, a liquidity and expense risk agreement, a deed of support and a cash and securities liquidity facility in respect of the liabilities of group companies to facilitate the group's matching adjustment reorganisation pursuant to Solvency II.

Asset and premium flows Page 55

3.01 Legal & General investment management total assets

Active

fixed

Solu-

Active

Total

Advisory

Total

For the year

Index

income1

tions2

Real assets1

equities

AUM

assets

assets

ended 31 December 2015

bn

bn

bn

bn

bn

bn

bn

bn

At 1 January 2015

274.8

102.9

293.3

14.5

8.2

693.7

14.8

708.5

External inflows3

33.4

11.1

16.3

1.4

-

62.2

62.2

External outflows

(30.9)

(4.3)

(6.6)

(0.9)

-

(42.7)

(42.7)

Overlay/ advisory net flows

-

-

18.2

-

-

18.2

(4.6)

13.6

External net flows4

2.5

6.8

27.9

0.5

-

37.7

(4.6)

33.1

Internal net flows

(0.7)

(1.9)

-

0.9

(0.4)

(2.1)

-

(2.1)

Disposal of LGF5

-

(2.3)

-

-

-

(2.3)

-

(2.3)

Total net flows

1.8

2.6

27.9

1.4

(0.4)

33.3

(4.6)

28.7

Cash management movements6

-

0.8

-

-

-

0.8

-

0.8

Market and other movements4

(2.3)

0.5

17.0

2.4

0.7

18.3

0.3

18.6

At 31 December 2015

274.3

106.8

338.2

18.3

8.5

746.1

10.5

756.6

Assets attributable to:

External

661.0

10.5

671.5

Internal

85.1

-

85.1

Assets attributable to:

UK

623.7

-

623.7

International

122.4

10.5

132.9

Active

fixed

Solu-

Active

Total

Advisory

Total

For the year ended

Index

income1

tions2

Real assets1

equities

AUM

assets

assets

31 December 2014

bn

bn

bn

bn

bn

bn

bn

bn

As at 1 January 2014

269.8

88.7

232.5

12.0

8.6

611.6

-

611.6

External inflows

23.7

5.5

8.5

1.4

0.1

39.2

39.2

External outflows

(39.5)

(3.8)

(6.6)

(0.5)

(0.1)

(50.5)

(50.5)

Overlay/ advisory net flows

-

-

18.8

-

-

18.8

(0.2)

18.6

External net flows4

(15.8)

1.7

20.7

0.9

-

7.5

(0.2)

7.3

Internal net flows

(0.2)

(0.7)

0.4

1.5

(0.1)

0.9

-

0.9

Total net flows

(16.0)

1.0

21.1

2.4

(0.1)

8.4

(0.2)

8.2

Acquisition of GIA assets

-

-

-

-

-

-

13.4

13.4

Cash management movements6

-

(1.6)

-

-

-

(1.6)

-

(1.6)

Market and other movements4

21.0

14.8

39.7

0.1

(0.3)

75.3

1.6

76.9

As at 31 December 2014

274.8

102.9

293.3

14.5

8.2

693.7

14.8

708.5

Assets attributable to:

External

603.7

14.8

618.5

Internal

90.0

-

90.0

Assets attributable to:

UK

579.7

-

579.7

International

114.0

14.8

128.8

1. Infrastructure debt investment has been reclassified from Active Fixed Income to Real Assets in 2015. 2014 has therefore been restated (1 January 2014 AUM: 0.7bn; internal net flows: 0.2bn; 31 December 2014 AUM: 0.9bn). The commercial loans business has also been reclassified and is now included in Real Assets (2014: 0.6bn).

2. Solutions include liability driven investments, multi-asset funds and included 226.2bn at 31 December 2015 (31 December 2014: 194.6bn) of derivative notionals associated with the Solutions business.

3. Solutions external inflows include 11.7bn of assets associated with the transfer of National Grid UK Pension Scheme after the purchase of their asset manager Aerion Fund Management.

4. External net flows exclude movements in short term solutions assets, with maturity as determined by client agreements and are subject to a higher degree of variability. The total value of these assets at 31 December 2015 was 59.9bn (31 December 2014: 46.5bn) and the movement in these assets is included in market and other movements for Solutions assets.

5. On 31 December 2015, the group sold Legal & General Holdings (France) S.A. to APICIL Prvoyance.

6. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.

Asset and premium flows Page 56

3.02 Legal & General investment management total assets quarterly progression

Active

fixed

Solu-

Active

Total

Advisory

Total

For the year ended

Index

income1

tions2

Real assets1

equities

AUM

assets

assets

31 December 2015

bn

bn

bn

bn

bn

bn

bn

bn

At 1 January 2015

274.8

102.9

293.3

14.5

8.2

693.7

14.8

708.5

External inflows

6.8

2.3

1.4

0.3

-

10.8

10.8

External outflows

(8.3)

(1.6)

(1.6)

(0.1)

-

(11.6)

(11.6)

Overlay/ advisory net flows

-

-

5.1

-

-

5.1

(1.2)

3.9

External net flows4

(1.5)

0.7

4.9

0.2

-

4.3

(1.2)

3.1

Internal net flows

-

(0.6)

-

0.3

(0.1)

(0.4)

-

(0.4)

Total net flows

(1.5)

0.1

4.9

0.5

(0.1)

3.9

(1.2)

2.7

Cash management movements5

-

1.7

-

-

-

1.7

-

1.7

Market and other movements

11.3

4.8

5.8

1.2

0.1

23.2

0.7

23.9

At 31 March 2015

284.6

109.5

304.0

16.2

8.2

722.5

14.3

736.8

External inflows

9.1

2.5

2.5

0.4

-

14.5

14.5

External outflows

(8.8)

(0.9)

(1.8)

(0.2)

-

(11.7)

(11.7)

Overlay/ advisory net flows

-

-

6.7

-

-

6.7

(2.3)

4.4

External net flows4

0.3

1.6

7.4

0.2

-

9.5

(2.3)

7.2

Internal net flows

(0.3)

(0.2)

-

0.1

(0.2)

(0.6)

-

(0.6)

Total net flows

-

1.4

7.4

0.3

(0.2)

8.9

(2.3)

6.6

Cash management movements5

-

-

-

-

-

-

-

-

Market and other movements

(9.9)

(4.5)

(3.2)

0.2

0.6

(16.8)

(0.7)

(17.5)

At 30 June 2015

274.7

106.4

308.2

16.7

8.6

714.6

11.3

725.9

External inflows

9.3

1.0

1.6

0.4

-

12.3

12.3

External outflows

(6.6)

(0.8)

(1.1)

(0.2)

-

(8.7)

(8.7)

Overlay / advisory net flows

-

-

4.3

-

-

4.3

(0.2)

4.1

External net flows4

2.7

0.2

4.8

0.2

-

7.9

(0.2)

7.7

Internal net flows

-

(1.5)

-

0.3

-

(1.2)

-

(1.2)

Total net flows

2.7

(1.3)

4.8

0.5

-

6.7

(0.2)

6.5

Cash management movements5

-

(0.8)

-

-

-

(0.8)

-

(0.8)

Market and other movements

(13.5)

1.2

9.3

0.3

(0.8)

(3.5)

(0.4)

(3.9)

At 30 September 2015

263.9

105.5

322.3

17.5

7.8

717.0

10.7

727.7

External inflows3

8.2

5.3

10.8

0.3

-

24.6

24.6

External outflows

(7.2)

(1.0)

(2.1)

(0.4)

-

(10.7)

(10.7)

Overlay / advisory net flows

-

-

2.1

-

-

2.1

(0.9)

1.2

External net flows4

1.0

4.3

10.8

(0.1)

-

16.0

(0.9)

15.1

Internal net flows

(0.4)

0.4

-

0.2

(0.1)

0.1

-

0.1

Disposal of LGF6

-

(2.3)

-

-

-

(2.3)

-

(2.3)

Total net flows

0.6

2.4

10.8

0.1

(0.1)

13.8

(0.9)

12.9

Cash management movements5

-

(0.1)

-

-

-

(0.1)

-

(0.1)

Market and other movements

9.8

(1.0)

5.1

0.7

0.8

15.4

0.7

16.1

At 31 December 2015

274.3

106.8

338.2

18.3

8.5

746.1

10.5

756.6

1. Infrastructure debt investment has been reclassified from Active Fixed Income to Real Assets in 2015 (1 January 2015 AUM: 0.9bn). The commercial loans business has also been reclassified and is now included in Real Assets (Q1 15: 0.1bn, Q2 15: 0.1bn, Q3 15: 0.3bn).

2. Solutions include liability driven investments, multi-asset funds, and include 226.2bn at 31 December 2015 (Q1 15: 197.1bn; Q2 15: 208.1bn; Q3 15: 216.6bn) of derivative notionals associated with the Solutions business.

3. External inflows include 11.7bn of assets associated with the transfer of National Grid UK Pension Scheme after the purchase of their asset manager Aerion Fund Management.

4. External net flows exclude movements in short term solutions assets, with maturity as determined by client agreements and are subject to a higher degree of variability. The total value of these assets at 31 December 2015 was 59.9bn (Q1 15: 44.0bn; Q2 15: 48.2bn; Q3 15: 52.5bn) and the movement in these assets is included in market and other movements for Solutions assets.

5. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.

6. On 31 December 2015, the group sold Legal & General Holdings (France) S.A. to APICIL Prvoyance.

Asset and premium flows Page 57

3.02 Legal & General investment management total assets quarterly progression (continued)

Active

fixed

Solu-

Active

Total

Advisory

Total

For the year ended

Index

income1

tions2

Real assets1

equities

AUM

assets

assets

31 December 2014

bn

bn

bn

bn

bn

bn

bn

bn

At 1 January 2014

269.8

88.7

232.5

12.0

8.6

611.6

-

611.6

External inflows

4.9

1.4

2.4

0.3

-

9.0

9.0

External outflows

(5.8)

(0.5)

(1.2)

(0.1)

-

(7.6)

(7.6)

Overlay/ advisory net flows

-

-

5.2

-

-

5.2

-

5.2

External net flows3

(0.9)

0.9

6.4

0.2

-

6.6

-

6.6

Internal net flows

-

2.0

-

0.5

(0.1)

2.4

-

2.4

Total net flows

(0.9)

2.9

6.4

0.7

(0.1)

9.0

-

9.0

Cash management movements4

-

-

-

-

-

-

-

-

Market and other movements3

1.5

2.9

5.9

(0.1)

0.1

10.3

-

10.3

At 31 March 2014

270.4

94.5

244.8

12.6

8.6

630.9

-

630.9

External inflows

6.1

1.5

2.8

0.3

0.1

10.8

10.8

External outflows

(13.5)

(1.4)

(0.9)

(0.1)

(0.1)

(16.0)

(16.0)

Overlay/ advisory net flows

-

-

7.1

-

-

7.1

0.1

7.2

External net flows3

(7.4)

0.1

9.0

0.2

-

1.9

0.1

2.0

Internal net flows

(0.1)

(1.3)

0.5

0.4

(0.1)

(0.6)

-

(0.6)

Total net flows

(7.5)

(1.2)

9.5

0.6

(0.1)

1.3

0.1

1.4

Acquisition of GIA assets

-

-

-

-

-

-

13.4

13.4

Cash management movements4

-

0.2

-

-

-

0.2

-

0.2

Market and other movements3

5.8

3.0

(1.2)

0.3

(0.3)

7.6

0.2

7.8

At 30 June 2014

268.7

96.5

253.1

13.5

8.2

640.0

13.7

653.7

External inflows

5.6

1.0

1.5

0.3

-

8.4

8.4

External outflows

(8.7)

(0.8)

(1.4)

(0.2)

-

(11.1)

(11.1)

Overlay/ advisory net flows

-

-

2.5

-

-

2.5

-

2.5

External net flows3

(3.1)

0.2

2.6

0.1

-

(0.2)

-

(0.2)

Internal net flows

(0.3)

(0.9)

(0.1)

-

(0.1)

(1.4)

-

(1.4)

Total net flows

(3.4)

(0.7)

2.5

0.1

(0.1)

(1.6)

-

(1.6)

Cash management movements4

-

(0.7)

-

-

-

(0.7)

-

(0.7)

Market and other movements3

5.2

1.7

17.4

0.3

(0.2)

24.4

0.5

24.9

At 30 September 2014

270.5

96.8

273.0

13.9

7.9

662.1

14.2

676.3

External inflows

7.1

1.6

1.8

0.5

-

11.0

11.0

External outflows

(11.5)

(1.1)

(3.1)

(0.1)

-

(15.8)

(15.8)

Overlay/ advisory net flows

-

-

4.0

-

-

4.0

(0.3)

3.7

External net flows3

(4.4)

0.5

2.7

0.4

-

(0.8)

(0.3)

(1.1)

Internal net flows

0.2

(0.5)

-

0.6

0.2

0.5

-

0.5

Total net flows

(4.2)

-

2.7

1.0

0.2

(0.3)

(0.3)

(0.6)

Cash management movements4

-

(1.1)

-

-

-

(1.1)

-

(1.1)

Market and other movements3

8.5

7.2

17.6

(0.4)

0.1

33.0

0.9

33.9

At 31 December 2014

274.8

102.9

293.3

14.5

8.2

693.7

14.8

708.5

1. Infrastructure debt investment has been reclassified from Active Fixed Income to Real Assets in 2015. 2014 has therefore been restated (1 January 2014 AUM: 0.7bn; internal net flows: 0.2bn; 31 December 2014 AUM: 0.9bn). The commercial loans business has also been reclassified and is now included in Real Assets (Q1 14: 0.0bn, Q2 14: 0.2bn, Q3 14: 0.1bn, Q4 14: 0.3bn).

2. Solutions include liability driven investments, multi-asset funds, and include 194.6bn at 31 December 2014 (Q1 14: 168.3bn; Q2 14: 174.9bn; Q3 14: 185.3bn) of derivative notionals associated with the Solutions business.

3. External net flows exclude movements in Solutions assets, with maturity as determined by client agreements and are subject to a higher degree of variability. The total value of these assets at 31 December 2014 was 46.5bn (Q1 14: 33.8bn; Q2 14: 33.3bn; Q3 14: 41.2bn), and the movement in these assets is included in market and other movements for Solutions assets.

4. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.

Asset and premium flows Page 58

3.02 Legal & General investment management total assets quarterly progression (continued)

As at

As at

As at

As at

As at

As at

As at

As at

31.12.15

30.09.15

30.06.15

31.03.15

31.12.14

30.09.14

30.06.14

31.03.14

bn

bn

bn

bn

bn

bn

bn

bn

Total assets attributable to:1

External

671.5

641.7

636.1

644.5

618.5

591.5

570.3

547.8

Internal

85.1

86.0

89.8

92.3

90.0

84.8

83.4

83.1

Total assets attributable to:1

UK

623.7

599.2

598.8

610.4

579.7

589.8

570.8

564.9

International2

132.9

128.5

127.1

126.4

128.8

86.5

82.9

66.0

1. Total assets at 31 December 2015 include 10.5bn of advisory assets (Q3 15: 10.7bn; Q2 15: 11.3bn; Q1 15: 14.3bn; Q4 14: 14.8bn; Q3 14: 14.2bn; Q2 14: 13.7bn; Q1 14: nil).

2. In Q4 14, International assets included 37.5bn of assets transferred from our London office to our Chicago office.

3.03 Legal & General investment management total external assets under management net flows

3

3

3

3

3

3

3

3

months

months

months

months

months

months

months

months

to

to

to

to

to

to

to

to

31.12.15

30.09.15

30.06.15

30.03.15

31.12.14

30.09.14

30.06.14

31.03.14

bn

bn

bn

bn

bn

bn

bn

bn

LGIM total external AUM net flows1

16.0

7.9

9.5

4.3

(0.8)

(0.2)

1.9

6.6

Attributable to:

International

1.5

2.6

4.6

0.8

1.6

1.3

2.4

3.4

UK Institutional

- Defined contribution

1.1

0.8

0.6

0.4

0.9

0.7

0.5

0.6

- Defined benefit 2

13.1

3.9

4.0

3.1

(3.6)

(2.2)

(1.2)

2.3

UK Retail

0.3

0.6

0.3

-

0.3

-

0.2

0.3

1. External net flows exclude movements in short term overlay assets, with maturity as determined by client agreements and cash management movements.

2. External inflows include 11.7bn of assets associated with the transfer of National Grid UK Pension Scheme after the purchase of their asset manager Aerion Fund Management.

Asset and premium flows Page 59

3.04 Assets under administration

LGIM

Consol-

France

Mature

idation

and

Retail

Suffolk

Retail

adjust-

Total

Nethe-

Work-

Invest-

For the year ended

Platforms2

Life

Savings3

ment4

Savings

rlands

place

ments7

Annuities

ended 31 December 2015

bn

bn

bn

bn

bn

bn

bn

bn

bn

At 1 January 2015

71.9

7.7

36.0

(6.9)

108.7

4.4

11.1

21.3

44.2

Gross inflows1

8.7

1.2

1.1

(0.5)

10.5

0.4

3.3

5.9

3.0

Gross outflows

(5.2)

(0.5)

(4.1)

0.8

(9.0)

(0.3)

(0.7)

(5.7)

-

Payments to pensioners

-

-

-

-

-

-

-

(2.6)

Disposals5,6

-

-

(2.8)

-

(2.8)

(2.7)

-

-

-

Net flows

3.5

0.7

(5.8)

0.3

(1.3)

(2.6)

2.6

0.2

0.4

Market and other

movements

1.5

0.2

(0.6)

(0.2)

0.9

(0.2)

1.0

1.1

(1.2)

At 31 December 2015

76.9

8.6

29.6

(6.8)

108.3

1.6

14.7

22.6

43.4

LGIM

Consol-

France

Mature

idation

and

Retail

Suffolk

Retail

adjust-

Total

Nethe-

Work-

Invest-

For the year ended

Platforms2

Life

Savings3

ment4

Savings

rlands

place

ments7

Annuities

ended 31 December 2014

bn

bn

bn

bn

bn

bn

bn

bn

bn

At 1 January 2014

64.1

6.6

36.3

(6.8)

100.2

4.5

8.7

20.5

34.4

Gross inflows1

10.1

1.3

1.4

(0.5)

12.3

0.4

2.8

4.4

6.5

Gross outflows

(4.7)

(0.5)

(4.4)

0.7

(8.9)

(0.4)

(0.6)

(4.8)

-

Payments to pensioners

-

-

-

-

-

-

-

-

(2.1)

Net flows

5.4

0.8

(3.0)

0.2

3.4

-

2.2

(0.4)

4.4

Market and other

movements

2.4

0.3

2.7

(0.3)

5.1

(0.1)

0.2

1.2

5.4

At 31 December 2014

71.9

7.7

36.0

(6.9)

108.7

4.4

11.1

21.3

44.2

1. Platforms gross inflows include Cofunds institutional net flows. Total 2015 Platforms comprise 37.5bn (2014: 38.3bn) of retail assets and 39.4bn (2014: 33.6bn) of assets held on behalf of institutional clients.

2. Platforms AUA comprise ISAs 19.9bn (2014: 19.1bn); onshore bonds 3.0bn (2014: 3.3bn); offshore bonds 0.1bn (2014: 0.1bn); platform SIPPs 3.5bn (2014: 3.3bn) and non-wrapped funds 50.4bn (2014: 46.1bn).

3. Mature Retail Savings products include with-profits products, bonds and retail pensions.

4. Consolidation adjustment represents Suffolk Life and Mature Retail Savings assets included in the Platforms column.

5. 2.8bn of assets relating to Legal & General International (Ireland) Limited, were sold to Canada Life Group on 1 July 2015.

6. 2.7bn of assets relating to Legal & General Holdings (France) S.A. were sold on 31 December 2015 to APICIL Prvoyance.

7. 2015 Retail Investments include 2.0bn (2014: 1.7bn) of LGIM unit trust assets held on our Cofunds platform and 3.2bn (2014: 3.2bn) of LGIM unit trust assets held on our IPS platform.

Asset and premium flows Page 60

3.05 Assets under administration quarterly progression

LGIM

Consol-

France

Mature

idation

and

Retail

Suffolk

Retail

adjust-

Total

Nethe-

Work-

Invest-

For the year ended

Platforms

Life

Savings2

ment3

Savings

rlands

place

ments5

Annuities

31 December 2015

bn

bn

bn

bn

bn

bn

bn

bn

bn

At 1 January 2015

71.9

7.7

36.0

(6.9)

108.7

4.4

11.1

21.3

44.2

Gross inflows1

1.9

0.3

0.3

-

2.5

0.1

0.6

1.5

0.7

Gross outflows

(1.2)

(0.1)

(0.9)

0.2

(2.0)

(0.1)

(0.1)

(1.6)

-

Payments to pensioners

-

-

-

-

-

-

-

-

(0.5)

Net flows

0.7

0.2

(0.6)

0.2

0.5

-

0.5

(0.1)

0.2

Market and other

movements

3.4

0.3

0.7

(0.4)

4.0

(0.1)

1.4

1.2

1.2

At 31 March 2015

76.0

8.2

36.1

(7.1)

113.2

4.3

13.0

22.4

45.6

Gross inflows1

1.9

0.3

0.4

(0.2)

2.4

0.1

0.6

1.5

0.7

Gross outflows

(1.5)

(0.2)

(1.3)

0.2

(2.8)

(0.1)

(0.2)

(1.4)

-

Payments to pensioners

-

-

-

-

-

-

-

-

(0.7)

Net flows

0.4

0.1

(0.9)

-

(0.4)

-

0.4

0.1

-

Market and other

movements

(1.8)

-

(0.4)

0.2

(2.0)

(0.1)

(0.3)

-

(2.2)

At 30 June 2015

74.6

8.3

34.8

(6.9)

110.8

4.2

13.1

22.5

43.4

Gross inflows1

2.7

0.3

0.1

(0.2)

2.9

0.1

1.0

1.7

0.2

Gross outflows

(1.2)

(0.1)

(1.0)

0.2

(2.1)

-

(0.2)

(1.2)

-

Payments to pensioners

-

-

-

-

-

-

-

-

(0.7)

Disposal of LGI4

-

-

(2.8)

-

(2.8)

-

-

-

-

Net flows

1.5

0.2

(3.7)

-

(2.0)

0.1

0.8

0.5

(0.5)

Market and other

movements

(3.0)

(0.3)

(0.9)

0.3

(3.9)

(0.1)

(0.8)

(0.8)

0.2

At 30 September 2015

73.1

8.2

30.2

(6.6)

104.9

4.2

13.1

22.2

43.1

Gross inflows1

2.2

0.3

0.3

(0.1)

2.7

0.1

1.1

1.2

1.4

Gross outflows

(1.3)

(0.1)

(0.9)

0.2

(2.1)

(0.1)

(0.2)

(1.5)

-

Payments to pensioners

-

-

-

-

-

-

-

-

(0.7)

Disposal of LGF6

-

-

-

-

-

(2.7)

-

-

-

Net flows

0.9

0.2

(0.6)

0.1

0.6

(2.7)

0.9

(0.3)

0.7

Market and other

movements

2.9

0.2

-

(0.3)

2.8

0.1

0.7

0.7

(0.4)

At 31 December 20157

76.9

8.6

29.6

(6.8)

108.3

1.6

14.7

22.6

43.4

1. Platforms gross inflows include Cofunds institutional net flows. Total 2015 Platforms comprise 37.5bn (Q3 15: 36.5bn; Q2 15: 37.9bn; Q1 15: 38.8bn) of retail assets and 39.4bn (Q3 15: 36.6bn; Q2 15: 36.7bn; Q1 15: 37.2bn) of assets held on behalf of institutional clients.

2. Mature Retail Savings products include with-profits products, bonds and retail pensions.

3. Consolidation adjustment represents Suffolk Life and Mature Retail Savings assets included in the Platforms column.

4. 2.8bn of assets relating to Legal & General International (Ireland) Limited, were sold to Canada Life Group on 1 July 2015.

5. At 31 December 2015 Retail Investments include 3.2bn (Q3 15: 1.9bn; Q2 15: 1.8bn; Q1 15: 1.8bn) of LGIM unit trust assets held on our Cofunds platform and 2.0bn (Q3 15: 3.1bn; Q2 15: 3.3bn; Q1 15: 3.4bn) of LGIM unit trust assets held on our IPS platform.

6. 2.7bn of assets relating to Legal & General Holdings (France) S.A. were sold on 31 December 2015 to APICIL Prvoyance.

7. On 21 January 2016 Suffolk Life was sold. The assets of 8.6bn and consol adjustment of 0.1m are included in the total savings assets as at 31 December 2015.

Asset and premium flows Page 61

3.05 Assets under administration quarterly progression (continued)

LGIM

Consol-

France

Mature

idation

and

Retail

Suffolk

Retail

adjust-

Total

Nether-

Work-

Invest-

For the year ended

Platforms

Life

Savings2

ment3

Savings

lands

place

ments4

Annuities

31 December 2014

bn

bn

bn

bn

bn

bn

bn

bn

bn

At 1 January 2014

64.1

6.6

36.3

(6.8)

100.2

4.5

8.7

20.5

34.4

Gross inflows1

2.6

0.3

0.4

(0.1)

3.2

0.1

0.7

1.0

3.3

Gross outflows

(1.1)

(0.1)

(1.1)

0.2

(2.1)

(0.1)

(0.2)

(0.9)

-

Payments to pensioners

-

-

-

-

-

-

-

-

(0.5)

Net flows

1.5

0.2

(0.7)

0.1

1.1

-

0.5

0.1

2.8

Market and other

movements

-

0.1

0.5

(0.1)

0.5

(0.1)

(0.1)

0.2

1.1

At 31 March 2014

65.6

6.9

36.1

(6.8)

101.8

4.4

9.1

20.8

38.3

Gross inflows1

2.2

0.3

0.3

(0.1)

2.7

0.1

0.6

0.9

0.2

Gross outflows

(1.2)

(0.1)

(1.1)

0.2

(2.2)

(0.1)

(0.1)

(1.5)

-

Payments to pensioners

-

-

-

-

-

-

-

-

(0.5)

Net flows

1.0

0.2

(0.8)

0.1

0.5

-

0.5

(0.6)

(0.3)

Market and other

movements

0.8

0.1

0.6

-

1.5

0.1

(0.1)

0.4

0.5

At 30 June 2014

67.4

7.2

35.9

(6.7)

103.8

4.5

9.5

20.6

38.5

Gross inflows1

2.8

0.4

0.4

(0.2)

3.4

0.1

0.7

1.2

0.4

Gross outflows

(1.3)

(0.2)

(1.2)

0.2

(2.5)

(0.1)

(0.2)

(1.3)

-

Payments to pensioners

-

-

-

-

-

-

-

-

(0.6)

Net flows

1.5

0.2

(0.8)

-

0.9

-

0.5

(0.1)

(0.2)

Market and other

movements

0.1

0.1

0.4

(0.1)

0.5

(0.1)

0.1

0.2

1.6

At 30 September 2014

69.0

7.5

35.5

(6.8)

105.2

4.4

10.1

20.7

39.9

Gross inflows1

2.5

0.3

0.3

(0.1)

3.0

0.1

0.8

1.3

2.6

Gross outflows

(1.1)

(0.1)

(1.0)

0.1

(2.1)

(0.1)

(0.1)

(1.1)

-

Payments to pensioners

-

-

-

-

-

-

-

-

(0.5)

Net flows

1.4

0.2

(0.7)

-

0.9

-

0.7

0.2

2.1

Market and other

movements

1.5

-

1.2

(0.1)

2.6

-

0.3

0.4

2.2

At 31 December 2014

71.9

7.7

36.0

(6.9)

108.7

4.4

11.1

21.3

44.2

1. Platforms gross inflows include Cofunds institutional net flows. At 31 December 2014 Platforms comprise 38.3bn (Q1 14 36.6bn; Q2 14: 37.3bn; Q3 14: 37.4bn) of retail assets and 33.6bn (Q1 14: 29.0bn; Q2 14: 30.1bn; Q3 14: 31.6bn) of assets held on behalf of institutional clients.

2. Mature Retail Savings products include with-profits products, bonds and retail pensions.

3. Consolidation adjustment represents Suffolk Life and Retail Savings assets included in the Platforms column.

4. At 31 December 2014 Retail Investments include 1.7bn (Q1 14: 1.6bn; Q2 14: 1.5bn; Q3 14: 1.6bn) of LGIM unit trust assets held on our Cofunds platform and 3.2bn (Q1 14: 3.2bn; Q2 14: 3.2bn; Q3 14: 3.2bn) of LGIM unit trust assets held on our IPS platform.

Asset and premium flows Page 62

3.06 LGR new business

3

3

3

3

3

3

3

3

months

months

months

months

months

months

months

months

to

to

to

to

to

to

to

to

31.12.15

30.09.15

30.06.15

31.03.15

31.12.14

30.09.14

30.06.14

31.03.14

m

m

m

m

m

m

m

m

Individual Annuities

65

82

81

99

83

125

139

244

Bulk Purchase Annuities

- UK

739

92

491

655

2,619

233

90

3,045

- USA

295

-

-

-

-

-

-

-

- Netherlands

145

-

-

-

-

-

-

-

Lifetime Mortgage Advances1

99

65

37

-

-

-

-

-

Total LGR new business

1,343

239

609

754

2,702

358

229

3,289

1. In Q2 15, 12m of these advances were funded by L&G prior to our acquisition of New Life Home Finance Ltd.

3.07 Insurance new business annual premiums

3

3

3

3

3

3

3

3

months

months

months

months

months

months

months

months

to

to

to

to

to

to

to

to

31.12.15

30.09.15

30.06.15

31.03.15

31.12.14

30.09.14

30.06.14

31.03.14

m

m

m

m

m

m

m

m

UK Retail Protection

41

42

41

38

41

41

41

42

UK Group Protection

16

13

22

18

11

14

20

20

France Protection

-

-

-

30

-

-

-

33

Netherlands Protection

1

1

2

1

-

1

-

2

US Protection

14

15

21

20

21

23

24

23

Total Insurance new business

72

71

86

107

73

79

85

120

3.08 Gross written premiums on Insurance business

3

3

3

3

3

3

3

3

months

months

months

months

months

months

months

months

to

to

to

to

to

to

to

to

31.12.15

30.09.15

30.06.15

31.03.15

31.12.14

30.09.14

30.06.14

31.03.14

m

m

m

m

m

m

m

m

UK Retail Protection

282

285

275

270

273

269

260

254

UK Group Protection

51

50

127

102

57

65

130

99

General Insurance

86

87

83

81

95

104

94

84

France Protection

44

39

42

43

41

41

45

46

Netherlands Protection

11

11

11

13

9

16

12

14

US Protection

201

186

202

184

184

162

170

162

Longevity Insurance

81

81

85

79

82

84

83

84

Total gross written premiums on insurance business

756

739

825

772

741

741

794

743

Asset and premium flows Page 63

3.09 Overseas new business in local currency

Annual

Single

Annual

Single

premiums

premiums

premiums

premiums

2015

2015

2014

2014

US (US$m)

106

-

150

-

Netherlands (m)

14

111

10

138

France (m)

41

418

41

351

India (Rs m) - Group's 26% interest

478

3,266

408

4,003

Egypt (Pounds m) - Group's 55% interest

144

-

149

-

Gulf (US$m) - Group's 50% interest

2

2

3

5

Asset and premium flows Page 64

This page has been left intentionally blank.


This information is provided by RNS
The company news service from the London Stock Exchange
END
FR AKQDPCBKDPND

Recent news on Legal & General

See all news