REG - Legal & General Grp - L&G Half-year Report 2018 Part 2
RNS Number : 2643XLegal & General Group Plc09 August 2018Legal & General Half-year Report 2018 Part 2
Page 27
INDEPENDENT REVIEW REPORT TO LEGAL & GENERAL GROUP PLC
Conclusion
We have been engaged by Legal & General Group plc ("the Group") to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2018 which comprises the Consolidated Balance Sheet, the Consolidated Income Statement and Consolidated Statement of Comprehensive Income, the Consolidated Cash Flow Statement, the Condensed Consolidated Statement of Changes in Equity (pages 41 to 46), and the related explanatory notes to the interim financial statements (pages 29 to 40 and 47 to 66).
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2018 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.
The annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the EU. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted by the EU.
Our responsibility is to express to the Group a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
The purpose of our review work and to whom we owe our responsibilities
This report is made solely to the Group in accordance with the terms of our engagement to assist the Group in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the Group those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group for our review work, for this report, or for the conclusions we have reached.
Rees Aronson
for and on behalf of KPMG LLP
Chartered Accountants
15 Canada Square
London
E14 5GL
8 August 2018
Page 28
This page is intentionally left blank
IFRS Disclosures on Performance and Release from Operations Page 29
2.01 Operating profit
For the six month period to 30 June 2018
6 months
6 months
Full year
2018
2017
2017
Notes
£m
£m
£m
From continuing operations
Legal & General Retirement (LGR)
2.03
480
566
1,247
- LGR Institutional (LGRI)
361
402
906
- LGR Retail (LGRR)
119
164
341
Legal & General Investment Management (LGIM)
2.04
203
194
400
Legal & General Capital (LGC)
2.06
172
142
272
Legal & General Insurance (LGI)
2.03
154
147
303
- UK and Other
136
90
209
- US (LGIA)
18
57
94
General Insurance
2.05
(6)
15
37
Operating profit from divisions:
From continuing operations
1,003
1,064
2,259
From discontinued operations1
56
56
107
Operating profit from divisions
1,059
1,120
2,366
Group debt costs2
(97)
(92)
(191)
Group investment projects and central expenses
2.07
(53)
(40)
(120)
Operating profit
909
988
2,055
Investment and other variances
2.08
32
169
24
Gains on non-controlling interests
1
6
11
Profit before tax attributable to equity holders
942
1,163
2,090
Tax expense attributable to equity holders
4.06
(170)
(211)
(188)
Profit for the period
772
952
1,902
Profit attributable to equity holders
771
946
1,891
Earnings per share:
Basic (pence per share)3
2.09
13.00p
15.94p
31.87p
Diluted (pence per share)3
2.09
12.94p
15.88p
31.73p
1. Discontinued operating profit from divisions primarily reflects the operating profit of the Savings division following the announcement in December 2017 to sell the Mature Savings business to Swiss Re. For these operating profit disclosures, discontinued operations in 2017 also includes the results of Legal & General Netherlands (LGN) which was sold during 2017 and was a component of the LGI (UK and Other) division. During 2017, LGN was not classified as discontinued and hence the Profit before tax attributable to equity holders in the Consolidated Income Statement (H1 2017: £1,118m; FY 2017: £1,991m) excludes the profit before tax associated with discontinued operations of LGN (H1 2017: £45m; FY 2017: £99m).
2. Group debt costs exclude interest on non recourse financing.
3. All earnings per share calculations are based on profit attributable to equity holders of the company.
This supplementary operating profit information (one of the group's key performance indicators) provides further analysis of the results reported under IFRS and the group believes it provides shareholders with a better understanding of the underlying performance of the business in the period.
· For LGR, worldwide pension risk transfer business (including longevity insurance) is within LGRI, and individual retirement and lifetime mortgages is within LGRR.
· LGIM represents institutional and retail investment management and workplace savings businesses.
· LGC represents shareholder assets invested in direct investments, and traded and treasury assets.
· LGI represents business in retail and group protection written in the UK, networks, and protection business written in the US (LGIA).
· General Insurance comprises short-term household and other personal insurance.
· Discontinued operations represent businesses that have either been sold or announced to sell subject to formal transfer, namely Mature Savings (including with-profits). In 2017 the discontinued operations include Mature Savings (sale announced in December 2017) and Legal & General Netherlands (LGN) (sold in April 2017). LGN was not classified as discontinued in previously reported results for the half year ended 30 June 2017.
Operating profit measures the pre-tax result excluding the impact of investment volatility, economic assumption changes and exceptional items. Operating profit therefore reflects longer-term economic assumptions for the group's insurance businesses and shareholder funds, except for LGC's trading businesses (which reflects the IFRS profit before tax) and LGA non-term business (which excludes unrealised investment returns to align with the liability measurement under US GAAP). Variances between actual and smoothed investment return assumptions are reported below operating profit. Exceptional income and expenses which arise outside the normal course of business in the period, such as merger and acquisition, and start-up costs, are also excluded from operating profit.
IFRS Disclosures on Performance and Release from Operations Page 30
2.02 Reconciliation of release from operations to operating profit before tax
Changes
Operating
New
Net
in
Operating
profit/
Release
business
release
Exper-
valuation
Non-cash
Inter-
profit/
Tax
(loss)
from
surplus/
from
ience
assump-
items and
national
(loss)
expense/
before
For the six month period
operations1
(strain)
operations
variances
tions
other
and other2
after tax
(credit)
tax
to 30 June 2018
£m
£m
£m
£m
£m
£m
£m
£m
£m
£m
LGR
275
23
298
51
57
(6)
-
400
80
480
- LGRI
192
12
204
50
54
(7)
-
301
60
361
- LGRR
83
11
94
1
3
1
-
99
20
119
LGIM
177
(13)
164
(1)
-
(1)
-
162
41
203
- LGIM (excluding
Workplace Savings)
161
-
161
-
-
-
-
161
40
201
- Workplace Savings3
16
(13)
3
(1)
-
(1)
-
1
1
2
LGC
138
-
138
-
-
-
-
138
34
172
LGI
165
(8)
157
31
8
(9)
(76)
111
43
154
- UK and Other
88
(8)
80
31
8
(9)
1
111
25
136
- US (LGIA)
77
-
77
-
-
-
(77)
-
18
18
General Insurance
(5)
-
(5)
-
-
-
-
(5)
(1)
(6)
From continuing operations
750
2
752
81
65
(16)
(76)
806
197
1,003
From discontinued operations4
22
-
22
(3)
-
26
-
45
11
56
Total from divisions
772
2
774
78
65
10
(76)
851
208
1,059
Group debt costs
(79)
-
(79)
-
-
-
-
(79)
(18)
(97)
Group investment projects and expenses
(15)
-
(15)
-
-
-
(25)
(40)
(13)
(53)
Total
678
2
680
78
65
10
(101)
732
177
909
1. Release from operations includes dividends from the US of £77m within the US (LGIA) line.
2. International and other includes £9m of restructuring costs (£11m before tax) within the group investment projects and expenses line.
3. Workplace Savings represents administration business only. Profits on fund management services are included within LGIM (excluding Workplace Savings).
4. Discontinued operations primarily reflects the result of the Savings division following the announcement in December 2017 to sell the Mature Savings business to Swiss Re.
Release from operations for LGR, LGIM and LGI represents the expected IFRS surplus generated in the year from the in-force non profit annuities, workplace savings and protection businesses using best estimate assumptions. The LGIM release from operations also includes operating profit after tax from the institutional and retail investment management businesses. The LGI release from operations also includes dividends remitted from LGIA and operating profit after tax from the remaining LGI businesses. The release from operations within discontinued operations primarily reflects the unwind of expected profits after tax under the risk transfer agreement with ReAssure from the Mature Savings business.
New business surplus/strain for LGR, LGIM and LGI represents the cost of acquiring new business and setting up prudent reserves in respect of the new business for UK non profit annuities, workplace savings and protection, net of tax. The new business surplus and release from operations for LGR, LGIM and LGI excludes any capital held in excess of the prudent reserves from the liability calculation.
Net release from operations for LGR, LGIM, LGI and discontinued operations is defined as release from operations plus/(less) new business surplus/(strain).
Release from operations and net release from operations for LGC and General Insurance represents the operating profit (net of tax).
See Note 2.03 for more detail on experience variances, changes to valuation assumptions and non-cash items.
IFRS Disclosures on Performance and Release from Operations Page 31
2.02 Reconciliation of release from operations to operating profit before tax (continued)
Changes
Operating
New
Net
in
Operating
profit/
Release
business
release
Exper-
valuation
Non-cash
Inter-
profit/
Tax
(loss)
from
surplus/
from
ience
assump-
items and
national
(loss)
expense/
before
For the six month period
operations1
(strain)
operations
variances
tions
other
and other2
after tax
(credit)
tax
to 30 June 2017
£m
£m
£m
£m
£m
£m
£m
£m
£m
£m
LGR
256
51
307
59
104
(3)
-
467
99
566
- LGRI
174
40
214
62
57
(4)
-
329
73
402
- LGRR
82
11
93
(3)
47
1
-
138
26
164
LGIM
165
(11)
154
-
(2)
1
-
153
41
194
- LGIM (excluding Workplace
Savings)
153
-
153
-
-
-
-
153
41
194
- Workplace Savings3
12
(11)
1
-
(2)
1
-
-
-
-
LGC
119
-
119
-
-
-
-
119
23
142
LGI
166
3
169
(28)
23
(13)
(46)
105
42
147
- UK and Other
86
3
89
(28)
23
(13)
1
72
18
90
- US (LGIA)
80
-
80
-
-
-
(47)
33
24
57
General Insurance
12
-
12
-
-
-
-
12
3
15
From continuing operations
718
43
761
31
125
(15)
(46)
856
208
1,064
From discontinued operations4
53
(2)
51
-
2
(11)
3
45
11
56
Total from divisions
771
41
812
31
127
(26)
(43)
901
219
1,120
Group debt costs
(74)
-
(74)
-
-
-
-
(74)
(18)
(92)
Group investment projects
and expenses
(14)
-
(14)
-
-
-
(18)
(32)
(8)
(40)
Total
683
41
724
31
127
(26)
(61)
795
193
988
1. Release from operations includes US dividends of £80m within the US (LGIA) line.
2. International and other includes £10m of restructuring costs (£12m before tax) within the Group investment projects and expenses line.
3. Workplace Savings represents administration business only. Profits on fund management services are included within LGIM (excluding Workplace Savings).
4. Discontinued operations primarily reflects the result of the Savings division following the announcement in December 2017 to sell the Mature Savings business to Swiss Re. For this reconciliation, discontinued operations also include the results of Legal & General Netherlands. This business was sold during 2017 and was previously reflected in the LGI (UK and Other) divisional results.
IFRS Disclosures on Performance and Release from Operations Page 32
2.02 Reconciliation of release from operations to operating profit before tax (continued)
Changes
Operating
New
Net
in
Operating
profit/
Release
business
release
Exper-
valuation
Non-cash
Inter-
profit/
Tax
(loss)
from
surplus/
from
ience
assump-
items and
national
(loss)
expense/
before
For the year ended
operations1
(strain)
operations
variances
tions
other
and other2
after tax
(credit)
tax
31 December 2017
£m
£m
£m
£m
£m
£m
£m
£m
£m
£m
LGR
508
180
688
72
274
3
-
1,037
210
1,247
- LGRI
347
152
499
66
190
1
-
756
150
906
- LGRR
161
28
189
6
84
2
-
281
60
341
LGIM
342
(21)
321
(4)
(1)
2
-
318
82
400
- LGIM (excluding Workplace
Savings)
318
-
318
-
-
-
-
318
82
400
- Workplace Savings 3
24
(21)
3
(4)
(1)
2
-
-
-
-
LGC
224
-
224
-
-
-
-
224
48
272
LGI
273
2
275
(50)
48
(25)
(26)
222
81
303
- UK and Other
193
2
195
(50)
48
(25)
1
169
40
209
- US (LGIA)
80
-
80
-
-
-
(27)
53
41
94
General Insurance
30
-
30
-
-
-
-
30
7
37
From continuing operations
1,377
161
1,538
18
321
(20)
(26)
1,831
428
2,259
From discontinued operations4
107
(5)
102
(1)
3
(21)
3
86
21
107
Total from divisions
1,484
156
1,640
17
324
(41)
(23)
1,917
449
2,366
Group debt costs
(154)
-
(154)
-
-
-
-
(154)
(37)
(191)
Group investment projects
and expenses
(32)
-
(32)
-
-
-
(64)
(96)
(24)
(120)
Total
1,298
156
1,454
17
324
(41)
(87)
1,667
388
2,055
1. Release from operations includes dividends from the US of £80m within the US (LGIA) line.
2. International and other includes £48m of restructuring costs (£59m before tax) within the group investment projects and expenses line.
3. Workplace Savings represents administration business only. Profits on fund management services are included within LGIM (excluding Workplace Savings).
4. Discontinued operations primarily reflects the result of the Savings division following the announcement in December 2017 to sell the Mature Savings business to Swiss Re. For this reconciliation, discontinued operations also include the results of Legal & General Netherlands. This business was sold during 2017 and was previously reflected in the LGI (UK and Other) divisional results.
IFRS Disclosures on Performance and Release from Operations Page 33
2.03 Analysis of LGR and LGI operating profit
For the six month period to 30 June 2018
LGR
LGI
LGR
LGI
LGR
LGI
6 months
6 months
6 months
6 months
Full year
Full year
2018
2018
2017
2017
2017
2017
£m
£m
£m
£m
£m
£m
Net release from operations
298
157
307
169
688
275
Experience variances
Persistency
3
(9)
-
(13)
9
(18)
Mortality/morbidity
9
(12)
3
(16)
30
(26)
Expenses
(6)
3
(6)
2
(21)
3
Project and development costs
(3)
-
(2)
(1)
(15)
(3)
Other1,2
48
49
64
-
69
(6)
Total experience variances
51
31
59
(28)
72
(50)
Changes to valuation assumptions
Persistency
-
-
-
-
-
(11)
Mortality/morbidity3
57
10
104
25
303
51
Expenses
-
-
-
-
(20)
9
Other
-
(2)
-
(2)
(9)
(1)
Total changes in valuation assumptions
57
8
104
23
274
48
Movement in non-cash items
Acquisition expense tax relief
-
(5)
-
(9)
-
(18)
Other
(6)
(4)
(3)
(4)
3
(7)
Total movement in non-cash items
(6)
(9)
(3)
(13)
3
(25)
International and other
-
(76)
-
(46)
-
(26)
Operating profit after tax
400
111
467
105
1,037
222
Tax gross up
80
43
99
42
210
81
Operating profit before tax
480
154
566
147
1,247
303
1. Other experience variances for LGR in the period to 30 June 2018 include the impact of an improvement in the quality of scheme data relating to bulk annuities.
2. Other experience variances for LGI in the period to 30 June 2018 reflect a number of modelling refinements for lapsing policies and interest rate application across product groups.
3. Mortality assumption changes for LGR in the period to 30 June 2018 include the one off release of certain scheme specific mortality reserves below a de minimis limit, as well as the benefit arising from an update to the Irish and Dutch long term assumptions for base mortality and future improvements.
IFRS Disclosures on Performance and Release from Operations Page 34
2.04 LGIM operating profit
6 months
6 months
Full year
2018
2017
2017
£m
£m
£m
Asset management revenue (excluding 3rd party market data)1
396
382
780
Asset management transactional revenue2
16
12
25
Asset management expenses (excluding 3rd party market data)1
(210)
(200)
(405)
ETF operating loss3
(1)
-
-
Workplace Savings operating profit4
2
-
-
Total LGIM operating profit
203
194
400
1. Asset management revenue and expenses excludes income and costs of £8m in relation to provision of third party market data (H1 17: £8m each; FY 17: £17m each).
2. Transactional revenue includes execution fees, asset transition income, trigger fees, arrangement fees on property transactions and performance fees for property funds.
3. ETF represents the results of the Canvas ETF business, the acquisition of which completed in March 2018.
4. Workplace Savings represents administration business only.
2.05 General Insurance operating profit and combined operating ratio
6 months
6 months
Full year
2018
2017
2017
£m
£m
£m
General Insurance operating (loss)/profit1
(6)
15
37
General Insurance combined operating ratio 2
107%
95%
93%
1. Includes the General Insurance underwriting result and smoothed investment return.
2. The calculation of the General Insurance combined operating ratio incorporates claims, commission and expenses as a percentage of net earned premiums.
2.06 LGC operating profit
6 months
6 months
Full year
2018
2017
2017
£m
£m
£m
Direct Investments1
104
69
124
Traded investment portfolio including treasury assets2
68
73
148
Total LGC operating profit
172
142
272
1. Direct Investments represents LGC's portfolio of assets across infrastructure, housing (including CALA Homes) and SME finance.
2. The traded book holds a diversified set of exposures across equities, fixed income, multi-asset funds and cash.
2.07 Group investment projects and central expenses
6 months
6 months
Full year
2018
2017
2017
£m
£m
£m
Group investment projects and central expenses
42
28
61
Restructuring and other costs
11
12
59
Total group investment projects and expenses
53
40
120
IFRS Disclosures on Performance and Release from Operations Page 35
2.08 Investment and other variances
6 months
6 months
Full year
2018
2017
2017
£m
£m
£m
Investment variance1
54
198
129
M&A related and other variances2
(22)
(29)
(105)
Total investment and other variances
32
169
24
1. Includes a positive variance in respect of the defined benefit pension scheme of £94m (H1 17: £111m; FY 17: £94m) reflecting a one-off payment by the with profits fund, (which forms part of the Mature Savings business sold to Swiss Re) as well as the impact of the acquisition of annuity assets from LGR and the beneficial rate difference between the IAS19 and annuity discount rates, as well as , to the shareholder fund in exchange for the removal of all future obligations in respect of the group's pension schemes.
2. Includes gains and losses, expenses and intangible amortisation relating to acquisitions and disposals. H1 18 includes the recognition of a one-off profit of £20m arising on the stepped acquisition of CALA Homes (see note 4.02).
IFRS Disclosures on Performance and Release from Operations Page 36
2.09 Earnings per share
(a) Basic earnings per share
For the six month period to 30 June 2018
After tax
Per share1
After tax
Per share1
After tax
Per share1
6 months
2018
6 months
2018
6 months
2017
6 months
2017
Full year
2017
Full year
2017
£m
p
£m
p
£m
p
Operating profit
732
12.34
795
13.40
1,667
28.10
Investment and other variances
39
0.66
151
2.54
224
3.77
Total earnings based on profit attributable to equity holders
771
13.00
946
15.94
1,891
31.87
Less: earnings derived from discontinued operations
(44)
(0.75)
(36)
(0.61)
(80)
(1.35)
Earnings derived from continuing operations
727
12.25
910
15.33
1,811
30.52
1. Earnings per share is calculated by dividing profit after tax by the weighted average number of ordinary shares in issue during the period, excluding employee scheme treasury shares.
(b) Diluted earnings per share
For the six month period to 30 June 2018
After tax
Weighted average number of shares
Per share1
£m
m
p
Profit attributable to equity holders
771
5,933
13.00
Net shares under options allocable for no further consideration
-
25
(0.06)
Total diluted earnings
771
5,958
12.94
Less: diluted earnings derived from discontinued operations
(44)
-
(0.74)
Diluted earnings derived from continuing operations
727
5,958
12.20
After tax
Weighted average number of shares
Per share1
For the six month period to 30 June 2017
£m
m
p
Profit attributable to equity holders
946
5,933
15.94
Net shares under options allocable for no further consideration
-
25
(0.06)
Total diluted earnings
946
5,958
15.88
Less: diluted earnings derived from discontinued operations
(36)
-
(0.61)
Diluted earnings derived from continuing operations
910
5,958
15.27
After tax
Weighted average number of shares
Per share1
For the year ended 31 December 2017
£m
m
p
Profit attributable to equity holders
1,891
5,933
31.87
Net shares under options allocable for no further consideration
-
27
(0.14)
Total diluted earnings
1,891
5,960
31.73
Less: diluted earnings derived from discontinued operations
(80)
-
(1.35)
Diluted earnings derived from continuing operations
1,811
5,960
30.38
1. For diluted earnings per share, the weighted average number of ordinary shares in issue, excluding employee scheme treasury shares, is adjusted to assume conversion of all potential ordinary shares, such as share options granted to employees.
IFRS Disclosures on Performance and Release from Operations Page 37
2.10 Segmental analysis
Reportable segments
The group has five reportable segments that are continuing operations, comprising LGR, LGIM, LGC, LGI and General Insurance, as set out in the Operating profit section.
Central group expenses and debt costs are reported separately.
Transactions between reportable segments are on normal commercial terms, and are included within the reported segments.
Reporting of assets and liabilities by reportable segment has not been included as this is not information that is provided to key decision makers on a regular basis. The group's assets and liabilities are managed on a legal entity rather than reportable segment basis, in line with regulatory requirements.
Analysis of segmental information for continuing operations
(a) Total income
General
LGC and
Total continuing
LGR
LGIM1,2
LGI
Insurance
other3
operations4
For the six month period to 30 June 2018
£m
£m
£m
£m
£m
£m
Internal income
-
81
-
-
(81)
-
External income
(101)
1,324
1,073
183
11
2,490
Total income
(101)
1,405
1,073
183
(70)
2,490
General
LGC and
Total continuing
LGR
LGIM1,2
LGI5
Insurance
other3,5
operations4
For the six month period to 30 June 2017
£m
£m
£m
£m
£m
£m
Internal income
-
78
-
-
(78)
-
External income
2,810
12,988
1,075
167
442
17,482
Total income
2,810
13,066
1,075
167
364
17,482
General
LGC and
Total continuing
LGR
LGIM1,2
LGI5
Insurance
other3,5
operations4
For the year ended 31 December 2017
£m
£m
£m
£m
£m
£m
Internal income
-
158
-
-
(158)
-
External income
6,862
28,779
2,027
342
2,382
40,392
Total income
6,862
28,937
2,027
342
2,224
40,392
1. LGIM internal income relates to investment management services provided to other segments.
2. LGIM external income includes fees from fund management and investment return.
3. LGC and other includes LGC income, intra-segmental eliminations and group consolidation adjustments.
4. Continuing operations exclude the results of the Mature Savings division which has been classified as discontinued following the announcement in December 2017 to sell the Mature Savings business to Swiss Re. For the six month period to 30 June 2017 and the year ended 31 December 2017, continuing operations also excludes income relating to Legal & General Netherlands, which was sold during 2017 and was previously reflected in the LGI divisional results.
5. Following a review of the segmentation of income between certain business divisions we have reallocated £179m for the period ended 30 June 2017, and £518m for the year ended 31 December 2017, from LGI to LGC and other, as this better reflects the nature of that income.
IFRS Disclosures on Performance and Release from Operations Page 38
2.10 Segmental analysis (continued)
(b) Fees from fund management and investment contracts
LGC and other1
Total continuing
LGIM
LGI
operations2
For the six month period to 30 June 2018
£m
£m
£m
£m
Investment contracts
38
1
-
39
Investment management fees
393
-
(53)
340
Transaction fees
16
-
(1)
15
Total fees from fund management and investment contracts3
447
1
(54)
394
LGC and other1
Total continuing
LGIM
LGI2
operations2
For the six month period to 30 June 2017
£m
£m
£m
£m
Investment contracts
38
1
-
39
Investment management fees
375
-
(51)
324
Transaction fees
12
-
1
13
Total fees from fund management and investment contracts3
425
1
(50)
376
LGC and other1
Total continuing
LGIM
LGI2
operations2
For the year ended 31 December 2017
£m
£m
£m
£m
Investment contracts
77
1
-
78
Investment management fees
768
1
(101)
668
Transaction fees
25
-
-
25
Total fees from fund management and investment contracts3
870
2
(101)
771
1. LGC and other includes LGC income, intra-segmental eliminations and group consolidation adjustments.
2. Continuing operations exclude the results of the Mature Savings division which has been classified as discontinued following the announcement in December 2017 to sell the Mature Savings business to Swiss Re. For the six month period to 30 June 2017 and the year ended 31 December 2017, continuing operations also excludes income relating to Legal & General Netherlands, which was sold during 2017 and was previously reflected in the LGI divisional results.
3. Fees from fund management and investment contracts are a component of Total income disclosed in Note 2.10 (a).
IFRS Disclosures on Performance and Release from Operations Page 39
2.10 Segmental analysis (continued)
(c) Other operational income from contracts with customers
LGC and other1
Total continuing
LGR
LGIM
LGI
operations2
For the six month period to 30 June 2018
£m
£m
£m
£m
£m
House building
-
-
-
501
501
Professional services fees
-
1
77
(2)
76
Insurance broker
-
-
11
-
11
Total other operational income from contracts with
customers
-
1
88
499
588
Other income3
2
-
(1)
27
28
Total other operational income4
2
1
87
526
616
LGC and other1
Total continuing
LGR
LGIM
LGI
operations2,4
For the six month period to 30 June 2017
£m
£m
£m
£m
£m
House building
-
-
-
-
-
Professional services fees
1
1
91
(19)
74
Insurance broker
-
-
9
-
9
Total other operational income from contracts with
customers
1
1
100
(19)
83
Other income3
1
-
2
41
44
Total other operational income4
2
1
102
22
127
LGC and other1
Total continuing
LGR
LGIM
LGI
operations2,4
For the year ended 31 December 2017
£m
£m
£m
£m
£m
House building
-
-
-
5
5
Professional services fees
1
2
168
(19)
152
Insurance broker
-
-
24
-
24
Total other operational income from contracts with
customers
1
2
192
(14)
181
Other income3
3
-
2
12
17
Total other operational income4
4
2
194
(2)
198
1. LGC and other includes LGC income, intra-segmental eliminations and group consolidation adjustments. H1 18 reflects the consolidation of the results of CALA Homes.
2. Continuing operations exclude the results of the Mature Savings division which has been classified as discontinued following the announcement in December 2017 to sell the Mature Savings business to Swiss Re. For the six month period to 30 June 2017 and the year ended 31 December 2017, continuing operations also excludes income relating to Legal & General Netherlands, which was sold during 2017 and was previously reflected in the LGI divisional results.
3. Other income includes the net impact of £3m of share of profit from associates (H1 17: £25m; FY 17:£39m) and intra-segmental eliminations and group consolidation adjustments. Other income in H1 18 also includes a one-off profit of £20m on the stepped acquisition of CALA Homes (details are provided in Note 4.02).
4. Total other operational income is a component of Total income disclosed in Note 2.10 (a).
IFRS Disclosures on Performance and Release from Operations Page 40
2.10 Segmental analysis (continued)
(d) Profit/(loss) for the period
Group
expenses
Total
General
and debt
Continuing
For the six month period to
LGR
LGIM
LGC
LGI
Insurance
costs
operations1
30 June 2018
£m
£m
£m
£m
£m
£m
£m
Operating profit/(loss)
480
203
172
154
(6)
(150)
853
Investment and other variances
85
(4)
(90)
(37)
(8)
86
32
Gains attributable to non-controlling interests
-
-
-
-
-
1
1
Profit/(loss) before tax attributable to equity holders
565
199
82
117
(14)
(63)
886
Tax (expense)/credit attributable to equity holders
(102)
(39)
(14)
(35)
3
29
(158)
Profit/(loss) for the period
463
160
68
82
(11)
(34)
728
Group
expenses
Total
General
and debt
Continuing
For the six month period to
LGR
LGIM
LGC
LGI
Insurance
costs
operations1
30 June 2017
£m
£m
£m
£m
£m
£m
£m
Operating profit/(loss)
566
194
142
147
15
(132)
932
Investment and other variances
38
(4)
52
(3)
6
77
166
Gains attributable to non-controlling interests
-
-
-
-
-
6
6
Profit/(loss) before tax attributable to equity holders
604
190
194
144
21
(49)
1,104
Tax (expense)/credit attributable to equity holders
(108)
(40)
(25)
(41)
(4)
16
(202)
Profit/(loss) for the period
496
150
169
103
17
(33)
902
Group
expenses
Total
General
and debt
Continuing
For the year ended
LGR
LGIM
LGC
LGI2
Insurance
costs
operations1
31 December 2017
£m
£m
£m
£m
£m
£m
£m
Operating profit/(loss)
1,247
400
272
303
37
(311)
1,948
Investment and other variances
4
(9)
91
(60)
6
(14)
18
Gains attributable to non-controlling interests
-
-
-
-
-
11
11
Profit/(loss) before tax attributable to equity holders
1,251
391
363
243
43
(314)
1,977
Tax (expense)/credit attributable to equity holders
(225)
(84)
(77)
182
(8)
43
(169)
Profit/(loss) for the year
1,026
307
286
425
35
(271)
1,808
1. Continuing operations exclude the results of the Mature Savings division which has been classified as discontinued following the announcement in December 2017 to sell the Mature Savings business to Swiss Re. For the six month period to 30 June 2017 and the year ended 31 December 2017, continuing operations also exclude profits relating to Legal & General Netherlands, which was sold during 2017 and was previously reflected in the LGI divisional results.
2. The LGI tax credit of £182m in 2017 primarily reflects the impact of a one-off US tax benefit of £246m arising from the revaluation of net deferred tax liabilities as a result of the reduction in the US corporate income tax rate in 2017.
IFRS Primary Financial Statements Page 41
3.01 Consolidated Income Statement
For the six month period to 30 June 2018
6 months
6 months
Full year
2018
2017
2017
Notes
£m
£m
£m
Income
Gross written premiums
2,756
3,684
7,932
Less: Outward reinsurance premiums
(862)
(864)
(1,858)
Less: Net change in provision for unearned premiums
(9)
(11)
(23)
Net premiums earned
1,885
2,809
6,051
Fees from fund management and investment contracts
394
376
771
Investment return
(405)
14,028
33,457
Other operational income
616
141
212
Total income
2.10
2,490
17,354
40,491
Expenses
Claims and change in insurance liabilities
966
3,327
8,326
Less: Reinsurance recoveries
(1,128)
(492)
(1,776)
Net claims and change in insurance liabilities
(162)
2,835
6,550
Change in provisions for investment contract liabilities
292
12,489
29,848
Acquisition costs
428
353
734
Finance costs
113
103
212
Other expenses
873
380
1,086
Total expenses
1,544
16,160
38,430
Profit before tax
946
1,194
2,061
Tax expense attributable to policyholders' returns
(60)
(76)
(70)
Profit before tax attributable to equity holders
886
1,118
1,991
Total tax expense
(218)
(278)
(239)
Tax expense attributable to policyholders' returns
60
76
70
Tax expense attributable to equity holders
4.06
(158)
(202)
(169)
Profit after tax from continuing operations
2.10
728
916
1,822
Profit after tax from discontinued operations1
44
36
80
Profit for the period
772
952
1,902
Attributable to:
Non-controlling interests
1
6
11
Equity holders
771
946
1,891
Dividend distributions to equity holders during the period
4.04
658
616
872
Dividend distributions to equity holders proposed after the period end
4.04
274
256
658
Earnings per share:
Basic (pence per share)2
2.09
13.00p
15.94p
31.87p
Diluted (pence per share)2
2.09
12.94p
15.88p
31.73p
Basic earnings per share derived from continuing operations2
2.09
12.25p
15.33p
30.52p
Diluted earnings per share derived from continuing operations2
2.09
12.20p
15.27p
30.38p
1. Discontinued operations primarily reflects the results of the Savings division following the group's announcement in December 2017 to sell the Mature Savings business to Swiss Re.
2. All earnings per share calculations are based on profit attributable to equity holders of the company.
IFRS Primary Financial Statements Page 42
3.02 Consolidated Statement of Comprehensive Income
For the six month period to 30 June 2018
6 months
6 months
Full year
2018
2017
2017
£m
£m
£m
Profit for the period
772
952
1,902
Items that will not be reclassified subsequently to profit or loss
Actuarial gains/(losses) on defined benefit pension schemes
143
(56)
(55)
Tax on actuarial gains/(losses) on defined benefit pension schemes
(26)
10
10
Total items that will not be reclassified subsequently to profit or loss
117
(46)
(45)
Items that may be reclassified subsequently to profit or loss
Exchange differences on translation of overseas operations
13
(44)
(99)
Movement in cross-currency hedge
9
20
(12)
Tax on movement in cross-currency hedge
(2)
-
2
Net change in financial investments designated as available-for-sale
(41)
28
27
Tax on net change in financial investments designated as available-for-sale
9
(10)
(4)
Total items that may be reclassified subsequently to profit or loss
(12)
(6)
(86)
Other comprehensive income/(expense) after tax
105
(52)
(131)
Total comprehensive income for the period
877
900
1,771
Total comprehensive income for the period attributable to:
Continuing operations
833
864
1,691
Discontinued operations
44
36
80
877
900
1,771
Total comprehensive income attributable to:
Non-controlling interests
1
6
11
Equity holders
876
894
1,760
IFRS Primary Financial Statements Page 43
3.03 Consolidated Balance Sheet
As at 30 June 2018
As at
As at
As at
30 Jun 2018
30 Jun 20171,2
31 Dec 20171
Notes
£m
£m
£m
Assets
Goodwill
65
11
11
Purchased interest in long term businesses and other intangible assets
194
133
138
Deferred acquisition costs
128
752
331
Investment in associates and joint ventures
51
305
252
Property, plant and equipment
63
69
59
Investment property
4.05
7,231
8,714
7,110
Financial investments
4.05
428,117
442,063
443,162
Reinsurers' share of contract liabilities
5,734
5,300
5,703
Deferred tax assets
4.06
7
5
7
Current tax assets
388
358
342
Other assets
9,383
5,060
6,083
Assets of operations classified as held for sale
4.03
21,932
-
22,584
Cash and cash equivalents
20,178
15,805
18,919
Total assets
493,471
478,575
504,701
Equity
Share capital
4.07
149
149
149
Share premium
4.07
990
985
988
Employee scheme treasury shares
(52)
(40)
(40)
Capital redemption and other reserves
158
211
168
Retained earnings
6,456
5,615
6,224
Attributable to owners of the parent
7,701
6,920
7,489
Non-controlling interests
4.08
77
350
76
Total equity
7,778
7,270
7,565
Liabilities
Participating insurance contracts
-
5,579
-
Participating investment contracts
-
5,180
-
Unallocated divisible surplus
-
719
-
Value of in-force non-participating contracts
-
(145)
-
Participating contract liabilities
-
11,333
-
Non-participating insurance contracts
59,713
60,271
61,589
Non-participating investment contracts
302,280
325,059
315,651
Non-participating contract liabilities
361,993
385,330
377,240
Core borrowings
4.09
3,489
3,499
3,459
Operational borrowings
4.10
957
553
538
Provisions
1,153
1,358
1,335
UK deferred tax liabilities
4.06
73
316
13
Overseas deferred tax liabilities
4.06
235
365
244
Current tax liabilities
255
171
223
Payables and other financial liabilities
4.11
59,152
43,709
52,246
Other liabilities
438
509
563
Net asset value attributable to unit holders
25,434
24,162
27,317
Liabilities of operations classified as held for sale
4.03
32,514
-
33,958
Total liabilities
485,693
471,305
497,136
Total equity and liabilities
493,471
478,575
504,701
1. Following a change in accounting policy for LGIA term life reserves, a number of balance sheet items have been restated, notably deferred acquisition costs, non-participating insurance contracts and deferred tax liabilities. The overall net impact on the group's retained earnings as at 30 June 2017 and 31 December 2017 is a reduction of £245m and £354m respectively. Further detail on the change in accounting policy is provided in Note 4.01.
2. As at 30 June 2017, £6,202m of reverse repurchase agreements were classified in Other assets. On review, we have determined that these instruments meet the definition of a financial asset and therefore should have been included within Financial Investments. Accordingly, balances as at 30 June 2017 have been restated resulting in a decrease in Other assets of £6,202m and an increase in Financial investments of £6,202m. The instruments have been classified as Loans at fair value and assessed as fair value Level 2. The restatement has nil impact on the valuation of the instruments, and a net nil impact on Total assets in the Consolidated Balance Sheet.
IFRS Primary Financial Statements Page 44
3.04 Condensed Consolidated Statement of Changes in Equity
Employee
Capital
Equity
scheme
redemption
attributable
Non-
Share
Share
treasury
and other
Retained
to owners
controlling
Total
For the six month period
to 30 June 2018
capital
premium
shares
reserves1
earnings
of the parent
interests
equity
£m
£m
£m
£m
£m
£m
£m
£m
As at 1 January 2018
149
988
(40)
168
6,224
7,489
76
7,565
Total comprehensive (expense)/income for the period
-
-
-
(12)
888
876
1
877
Options exercised under share option schemes
-
2
(12)
(22)
-
(32)
-
(32)
Net movement in employee scheme treasury shares
-
-
-
23
3
26
-
26
Dividends
-
-
-
-
(658)
(658)
-
(658)
Movement in third party interests
-
-
-
-
-
-
-
-
Currency translation differences
-
-
-
1
(1)
-
-
-
As at 30 June 2018
149
990
(52)
158
6,456
7,701
77
7,778
1. Capital redemption and other reserves include share-based payments £70m, foreign exchange £83m, capital redemption £17m, available-for-sale reserves £(10)m and hedging reserves £(2)m.
Employee
Capital
Equity
scheme
redemption
attributable
Non-
Share
Share
treasury
and other
Retained
to owners
controlling
Total
For the six month period
to 30 June 2017
capital
premium
shares
reserves1
earnings
of the parent
interests
equity
£m
£m
£m
£m
£m
£m
£m
£m
As at 1 January 2017
149
981
(30)
212
5,633
6,945
338
7,283
Total comprehensive (expsenses)/income for the period
-
-
-
(6)
900
894
6
900
Options exercised under share option schemes
-
4
-
-
-
4
-
4
Net movement in employee scheme treasury shares
-
-
(10)
(3)
1
(12)
-
(12)
Dividends
-
-
-
-
(616)
(616)
-
(616)
Movement in third party interests
-
-
-
-
-
-
6
6
Currency translation differences
-
-
-
8
(8)
-
-
-
Changes in accounting policy2
-
-
-
-
(295)
(295)
-
(295)
Restated as at 30 June 2017
149
985
(40)
211
5,615
6,920
350
7,270
1. Capital redemption and other reserves include share-based payments £57m, foreign exchange £99m, capital redemption £17m, available-for-sale reserves £17m and hedging reserves £21m.
2. Changes in accounting policy represents the cumulative impact on retained earnings of the change in accounting policy related to the recognition of US term assurance liabilities, described in Note 4.01. The change has been applied retrospectively, and this adjustment represents the effect of that change across half year 2017 and all prior periods. The impact of this change on retained earnings as at 1 January 2017 was a reduction of £277m.
IFRS Primary Financial Statements Page 45
3.04 Condensed Consolidated Statement of Changes in Equity (continued)
Employee
Capital
Equity
scheme
redemption
attributable
Non-
Share
Share
treasury
and other
Retained
to owners
controlling
Total
For the year ended 31 December 2017
capital
premium
shares
reserves1
earnings
of the parent
interests
equity
£m
£m
£m
£m
£m
£m
£m
£m
As at 1 January 2017
149
981
(30)
212
5,633
6,945
338
7,283
Total comprehensive (expenses)/income for the year
-
-
-
(86)
1,846
1,760
11
1,771
Options exercised under share option schemes
-
7
(10)
(19)
-
(22)
-
(22)
Net movement in employee scheme treasury shares
-
-
-
28
4
32
-
32
Dividends
-
-
-
-
(872)
(872)
-
(872)
Movement in third party interests
-
-
-
-
-
-
(273)
(273)
Currency translation differences
-
-
-
33
(33)
-
-
-
Changes in accounting policy2
-
-
-
-
(354)
(354)
-
(354)
Restated as at 31 December 2017
149
988
(40)
168
6,224
7,489
76
7,565
1. Capital redemption and other reserves include share-based payments £69m, foreign exchange £69m, capital redemption £17m, available-for-sale reserves £22m and hedging reserves £(9)m.
2. Changes in accounting policy represents the cumulative impact on retained earnings of the change in accounting policy related to the recognition of US term assurance liabilities, described in Note 4.01. The change has been applied retrospectively, and this adjustment represents the effect of that change across 2017 and all prior years. The impact of this change on retained earnings as at 1 January 2017 was a reduction of £277m.
IFRS Primary Financial Statements Page 46
3.05 Consolidated Statement of Cash Flows
For the six month period to 30 June 2018
6 months
6 months
Full year
2018
2017
2017
Notes
£m
£m
£m
Cash flows from operating activities
Profit for the period
772
952
1,902
Adjustments for non cash movements in net profit for the period
Realised and unrealised losses/(gains) on financial investments and investment properties
6,025
(9,588)
(25,024)
Investment income
(5,386)
(5,396)
(9,953)
Interest expense
140
106
220
Tax expense
210
358
377
Other adjustments
105
33
154
Net (increase)/decrease in operational assets
Investments held for trading or designated as fair value through profit or loss
7,306
418
11,794
Investments designated as available-for-sale
387
(4)
277
Other assets
(2,012)
(6,116)
(2,344)
Net increase/(decrease) in operational liabilities
Insurance contracts
(2,001)
259
(3,989)
Investment contracts
(13,370)
3,790
(10,798)
Value of in-force non-participating contracts
-
62
206
Other liabilities
5,923
10,574
20,444
Net (decrease)/increase in held for sale assets/liabilities
(538)
-
12,139
Cash used in operations
(2,439)
(4,552)
(4,595)
Interest paid
(142)
(104)
(221)
Interest received
1,816
2,353
4,528
Tax paid1
(286)
(298)
(497)
Dividends received
2,802
2,851
5,196
Net cash flows from operating activities
1,751
250
4,411
Cash flows from investing activities
Net acquisition of plant, equipment, intangibles and other assets
(97)
(30)
(230)
Net disposal/(acquisition) of operations
326
286
223
Investment in joint ventures and associates
-
-
(7)
Net cash flows used in investing activities
229
256
(14)
Cash flows from financing activities
Dividend distributions to ordinary equity holders during the period
4.04
(658)
(616)
(872)
Issue of ordinary share capital
2
3
7
Purchase of employee scheme shares (net)
12
9
10
Proceeds from borrowings
148
1,211
1,232
Repayment of borrowings
(11)
(619)
(600)
Movement in non-controlling interests
1
-
(262)
Net cash flows used in financing activities
(506)
(12)
(485)
Net increase in cash and cash equivalents
1,474
494
3,912
Exchange gains/(losses) on cash and cash equivalents
6
(37)
(19)
Cash and cash equivalents at 1 January (before reallocation of held for sale cash)
18,919
15,348
15,348
Total cash and cash equivalents
20,399
15,805
19,241
Cash and cash equivalents classified as held for sale
(221)
-
(322)
Cash and cash equivalents at 30 June/ 31 December
20,178
15,805
18,919
1. Tax comprises UK corporation tax paid of £170m (H1 17: £151m; FY 17: £290m), overseas corporate taxes of £23m (H1 17: £8m; FY 17: £12m), and withholding tax of £93m (H1 17: £139m; FY 17: £195m).
IFRS Disclosure Notes Page 47
4.01 Basis of preparation
The group financial information for the six months ended 30 June 2018 has been prepared in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority and with IAS 34, 'Interim Financial Reporting'. The group's financial information has also been prepared in line with the accounting policies which the group expects to adopt for the 2018 year end. These policies are consistent with the principal accounting policies which were set out in the group's 2017 consolidated financial statements, except where changes have been outlined in "New standards, interpretations and amendments to published standards that have been adopted by the group" and "Change in accounting policy" outlined below. These are consistent with IFRSs issued by the International Accounting Standards Board as adopted by the European Commission for use in the European Union.
The preparation of the interim management report includes the use of estimates and assumptions which affect items reported in the consolidated balance sheet and income statement and the disclosure of contingent assets and liabilities at the date of the financial statements. The economic and non-economic actuarial assumptions used to establish the liabilities in relation to insurance and investment contracts are significant. For half-year financial reporting, economic assumptions have been updated to reflect market conditions. Non-economic assumptions are consistent with those used in the 31 December 2017 financial statements except for the changes outlined in the "Change in accounting policy" below.
The results for the half year ended 30 June 2018 are unaudited but have been reviewed by KPMG LLP. The interim results do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The results from the full year 2017 have been taken from the group's 2017 Annual Report and Accounts, restated as described in the changes in accounting policy section below. Therefore, these interim accounts should be read in conjunction with the 2017 Annual Report and Accounts that have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and adopted by the European Commission for use in the European Union. PricewaterhouseCoopers LLP reported on the 2017 financial statements, and their report was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006. The group's 2017 Annual Report and Accounts has been filed with the Registrar of Companies.
Key technical terms and definitions
The interim management report refers to various key performance indicators, accounting standards and other technical terms. A comprehensive list of these definitions is contained within the glossary section of these interim financial statements.
Alternative performance measures
The group uses a number of alternative performance measures (APMs), including net release from operations and operating profit, in the discussion of its business performance and financial position as the group believes that they provide a better indication of performance. Definitions of key APMs can be found in the glossary.
Tax attributable to policyholders and equity holders
The total tax expense shown in the group's Consolidated Income Statement includes income tax borne by both policyholders and shareholders. This has been apportioned between that attributable to policyholders' returns and equity holders' profits. This represents the fact that the group's long-term business in the UK pays tax on policyholder investment return, in addition to the corporation tax charge charged on shareholder profit. The separate presentation is intended to provide more relevant information about the tax that the group pays on the profits that it makes.
For this apportionment, the equity holders' tax on long-term business is estimated by applying the statutory tax rate to profits attributed to equity holders. This is considered to approximate the corporation tax attributable to shareholders as calculated under UK tax rules. The balance of income tax associated with UK long-term business is attributed to income tax attributable to policyholders' returns and approximates the corporation tax attributable to policyholders as calculated under UK tax rules.
(a) New standards, interpretations and amendments to published standards that have been adopted by the group
The group has applied the following standards and amendments for the first time in its annual reporting period commencing 1 January 2018.
IFRS15 Revenue from Contracts with Customers
IFRS 15, 'Revenue from Contracts with Customers', is the new revenue recognition reporting standard, which became effective from 1 January 2018. IFRS 15 has replaced all of the previous revenue standards and interpretations in IFRS, in particular IAS 18 'Revenue' and IAS 11 'Construction Contracts'.
The standard introduces a five-step model to account for revenue arising from contracts with customers, the core principle of which is that an entity will recognise revenue at an amount that reflects the consideration to which it expects to be entitled in exchange for transferring goods or services to a customer in the reporting period.
The standard also specifies the accounting for the incremental costs of obtaining a contract and the costs directly related to fulfilling a contract.
The group has adopted IFRS 15 using the full retrospective method. Revenue arising from insurance contracts, financial instruments and leases is out of scope of the standard. There are two categories of revenue in the group's income statement that remain in scope:
(i) 'Fees from fund management and investment contracts'; and
(ii) Components of the account 'Other operational income'.
IFRS Disclosure Notes Page 48
Fees from fund management and investment contracts
The group generates revenue from acting as the investment manager for clients. Fees charged on investment management services are based on the contractual fee arrangements applied to assets under management and recognised as earned when the service has been provided or as they are provided.
Other operational income
Other operational income predominantly includes revenue from house building, and professional and intermediary services. Revenue is recognised at a point in time when the service has been completed.
There has been no material impact on the group's consolidated financial statements from the implementation of IFRS 15 and therefore the group's financial statements have not been restated.
Amendments to IAS 40 Transfers of Investment Property
The amendments clarify when an entity should transfer property, including property under construction or development, into or out of investment property. The amendments state that a change in use occurs when the property meets, or ceases to meet, the definition of investment property and there is evidence of the change in use. A mere change in management's intentions for the use of a property does not provide evidence of a change in use. These amendments do not have any impact on the group's consolidated financial statements.
Amendments to IFRS 2 Classification and Measurement of Share-based Payment Transactions
The IASB issued amendments to IFRS 2 Share-based Payment that address three main areas: the effects of vesting conditions on the measurement of a cash-settled share-based payment transaction; the classification of a share-based payment transaction with net settlement features for withholding tax obligations; and accounting where a modification to the terms and conditions of a share-based payment transaction changes its classification from cash settled to equity settled. On adoption, entities are required to apply the amendments without restating prior periods, but retrospective application is permitted if elected for all three amendments and other criteria are met. The group already accounts for net settlement features as equity settled and therefore there is no impact on the group's consolidated financial statements.
Amendments to IAS 28 Investments in Associates and Joint Ventures - Clarification that measuring investees at fair value through profit or loss is an investment-by-investment choice
The amendments clarify that an entity that is a venture capital organisation, or other qualifying entity, may elect, at initial recognition on an investment-by-investment basis, to measure its investments in associates and joint ventures at fair value through profit or loss. If an entity, that is not itself an investment entity, has an interest in an associate or joint venture that is an investment entity, the entity may, when applying the equity method, elect to retain the fair value measurement applied by that investment entity associate or joint venture to the investment entity associate's or joint venture's interests in subsidiaries. This election is made separately for each investment in an associate or joint venture, at the later of the date on which: (a) the investment in an associate or joint venture is initially recognised; (b) the associate or joint venture becomes an investment entity; and (c) the investment in an associate or joint venture first becomes a parent. These amendments do not have any impact on the group's consolidated financial statements.
Amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards - Deletion of short-term exemptions for first-time adopters
Short-term exemptions in paragraphs E3-E7 of IFRS 1 were deleted because they have now served their intended purpose. These amendments do not have any impact on the group's consolidated financial statements.
IFRIC Interpretation 22 Foreign Currency Transactions and Advanced Consideration
The Interpretation clarifies that, in determining the spot exchange rate to use on initial recognition of a related asset, over the then expense or income (or part of it) on the derecognition of a non-monetary asset or non-monetary liability relating to advance consideration, the date of the transaction is the date on which an entity initially recognises the non-monetary asset or non-monetary liability arising from the advance consideration. If there are multiple payments or receipts in advance, then the entity must determine a date of the transactions for each payment or receipt of advance consideration. This Interpretation does not have any impact on the group's consolidated financial statements.
(b) Change in accounting policy
LGIA (Legal & General Insurance America) Term Assurance
During the period, the group has changed its accounting policy for term assurance liabilities on business transacted by its US subsidiaries, which was previously based on recognised actuarial methods reflecting US GAAP. From 1 January 2018, the group has calculated such liabilities on the basis of current information using the gross premium valuation method, which is in line with how similar products are accounted for in other parts of the business.
The group believes the new policy is preferable as it more closely aligns the accounting for this business with that of business written in the UK, and therefore results in the financial statements providing reliable and more relevant information about the impact of term assurance business on the group's financial position, financial performance or cash flows, in line with IFRS requirements.
This represents a voluntary change in accounting policy and has been applied retrospectively, with prior periods retained earnings adjusted accordingly.
The principal impact of the change on the prior period consolidated financial statements is an increase in long term insurance contract liabilities and the derecognition of deferred acquisition costs where the associated cash flows are now recognised within the insurance contract liability calculation.
IFRS Disclosure Notes Page 49
The impact on each line item of the consolidated balance sheets presented is shown in the table below:
As reported
Adjustments
Restated
30 Jun 2017
31 Dec 2017
30 Jun 2017
31 Dec 2017
30 Jun 2017
31 Dec 2017
£m
£m
£m
£m
£m
£m
Deferred acquisition costs
2,032
1,507
(1,280)
(1,176)
752
331
Non-participating insurance contracts
61,097
62,318
(826)
(729)
60,271
61,589
Overseas deferred tax liability
524
337
(159)
(93)
365
244
Retained earnings
5,910
6,578
(295)
(354)
5,615
6,224
As a consequence of the change highlighted above, the group has reclassified £164m (as of 1 January 2017) of financial investments backing term assurance business from designated as available for sale to designated as fair value through profit or loss. This represents a further change in accounting policy permitted by IFRS 4 'Insurance Contracts'.
Whole of Life Mortality Assumptions
During the period, the group changed its accounting policy for whole of life mortality improvers. This change has arisen following the change in regulatory regime to Solvency II. The old regime only allowed improvers to be added where reserves would be increased, in line with INSPRU requirements. Under the new policy mortality improvement assumptions can now be applied consistently across all types of mortality business. The change covers all term assurance and whole of life products, and results in the group no longer needing to comply with INSPRU 1.2.60 section 5a. The group believes that the new policy better reflects the risks that the business is exposed to, providing more reliable and relevant information to users of the financial statements.
This represents a voluntary change in accounting policy. However, because the impact of this change on prior periods is considered insignificant, the group has applied the change prospectively.
Future accounting developments
Insurance Contracts
IFRS 17, 'Insurance Contracts' was issued in May 2017 and is effective for annual periods beginning on or after 1 January 2021 (subject to EU endorsement). The standard provides a comprehensive approach for accounting for insurance contracts including their valuation, income statement presentation and disclosure. The group has mobilised a project to assess the financial and operational implications of the standard.
Financial Instruments
In July 2014, the IASB issued IFRS 9, 'Financial Instruments' which is effective for annual periods beginning on or after 1 January 2018. The IASB subsequently issued 'Amendments to IFRS 4: Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts' which allows entities which meet certain requirements to defer their implementation of IFRS 9 until adoption of IFRS 17 or 1 January 2021, whichever is the earlier. As disclosed in the 31 December 2017 financial statements, the group has qualified for the deferral and has chosen to apply it.
The impact of IFRS 9 on the group's financial statements will depend on the interaction of the asset classification and measurement with the insurance contract measurement at the date of transition, particularly for liabilities which are measured using locked in discount rates.
Leases
In January 2016, the IASB issued IFRS 16, 'Leases', effective for annual periods beginning on or after 1 January 2019. IFRS 16 requires lessees to recognise a lease liability reflecting future lease payments and a 'right-of-use asset' for virtually all lease contracts, bringing commitments in relation to operating leases (as currently defined in IAS 17, 'Leases') onto the balance sheet. The impact of the standard on lessor accounting is significantly smaller with the provisions remaining closely aligned to those in IAS 17 although the IASB have issued updated guidance on the definition of a lease. The impact on the group is not expected to be material. The group has not early adopted this standard.
IFRS Disclosure Notes Page 50
4.02 Acquisitions
CALA Group (Holdings) Limited
On 12 March 2018 the group increased its shareholding in CALA Group (Holdings) Limited ('CALA Homes') to 100% by acquiring the remaining 52.12% shareholding of the company it did not previously own. Under the agreement, the counterparty for £152m of loan notes payable by CALA Homes was novated to the group and the loan notes subsequently cancelled which reduced the fair value of purchase considerations from £605m to £453m.
The transaction has been accounted for as a stepped acquisition in accordance with IFRS 3 'Business Combinations', resulting in the recognition of a one-off profit of £20m.
The assets and liabilities acquired at the point of the transaction have been recorded at their fair values for the purposes of the acquisition balance sheet and included in the consolidated accounts of the group using the group's accounting policies in accordance with IFRS.
The following table summarises the consideration for the acquisition, the fair value of the assets acquired, liabilities assumed, and resulting allocation of goodwill.
Fair Value
£m
Assets
Intangible assets (Brand)
25
Other non-current assets
4
Land and inventories
1,006
Receivables
34
Cash
18
Total assets
1,087
Liabilities
Loans and borrowings
362
Trade and other payables
271
Other liabilities
33
Total Liabilities
666
Fair value of net assets acquired
421
Fair value of purchase consideration
453
Goodwill arising on acquisition
32
Fair value adjustments arising on acquisition were in relation to identifiable intangible assets, land and inventories, and related deferred tax liabilities. The residual goodwill recognised on acquisition, none of which is expected to be deductible for tax purposes, is attributable to the network of customers and contractors and the pipeline of future land and homes that could not be directly attributed to homes currently under construction or the brand acquired.
There were no contingent consideration arrangements or indemnification assets recognised on acquisition.
Other acquisitions
During the period ended 30 June 2018 the group completed the acquisitions of Canvas European exchange-traded fund ('Canvas') and Buddies Enterprises Limited.
The assets and liabilities of the acquired business have been recorded at their fair values for the purposes of the acquisition balance sheet and included in the consolidated accounts of the group using the group's accounting policies in accordance with IFRS.
A total residual goodwill of £22m has been recognised in respect of these acquisitions.
IFRS Disclosure Notes Page 51
4.03 Assets and liabilities of operations classified as held for sale
Mature Savings
On 6 December 2017 the group announced the sale of its Mature Savings business to the ReAssure division of Swiss Re Limited ('Swiss Re') for a consideration of £650m. As part of the transaction, on 1 January 2018 the group entered into a risk transfer agreement with Swiss Re, whereby the group will transfer all economic risks and rewards of the Mature Savings business to Swiss Re from that date. The risk transfer agreement operates until the business is transferred under a court approved scheme under Part VII of the Financial Services and Markets Act 2000, which is expected to complete in 2019. The consideration of £650m was received in January 2018.
As a result of the transaction, the Mature Savings business has been classified as held for sale. Profit arising from the Mature Savings business has been classified as "Profit after tax from discontinued operations" in the Consolidated Income Statement.
IndiaFirst Life Insurance Company Limited
On 1 June 2018 the group announced the sale of its stake in IndiaFirst Life Insurance Company Limited ("IndiaFirst Life"). The group has reached an agreement in principle with an affiliate of Warburg Pincus LLC to sell the group's stake for INR 7.1bn (c.£79m at GBP:Rs 1:90). The transaction is subject to the approval of regulatory authorities and is expected to complete by the end of 2018. As a result of the announcement, the group's interest in IndiaFirst Life has been classified as held for sale as at 30 June 2018.
4.04 Dividends and appropriations
Dividend
Per share1
Dividend
Per share1
Dividend
Per share1
6 months
2018
6 months
2018
6 months
2017
6 months
2017
Full year
2017
Full year
2017
£m
p
£m
p
£m
p
Ordinary dividends paid and charged to equity in the period:
- Final 2017 dividend paid in June 2018
658
11.05
-
-
-
-
- Final 2016 dividend paid in June 2017
-
-
616
10.35
616
10.35
- Interim 2017 dividend paid in September 2017
-
-
-
-
256
4.30
658
11.05
616
10.35
872
14.65
1. The dividend per share calculation is based on the number of equity shares registered on the ex-dividend date.
Subsequent to 30 June 2018, the directors declared an interim dividend for 2018 of 4.6 pence per ordinary share. This dividend will be paid on 27 September 2018. It will be accounted for as an appropriation of retained earnings in the year ended 31 December 2018 and is not included as a liability in the Consolidated Balance Sheet.
IFRS Disclosure Notes Page 52
4.05 Financial investments and investment property
30 June
2018
30 June
2017
31 December
2017
£m
£m
£m
Equities
181,535
194,754
199,858
Unit trusts
10,005
7,584
9,147
Debt securities1
233,977
219,989
230,941
Accrued interest
1,502
1,449
1,518
Derivative assets2
10,132
11,513
12,595
Loans3
10,271
6,774
9,165
Financial investments
447,422
442,063
463,224
Investment property4
8,505
8,714
8,337
Total financial investments and investment property
455,927
450,777
471,561
Less: financial investments and investment property classified as held for sale
(20,579)
(21,289)
Financial investments and investment property
435,348
450,272
1. A detailed analysis of debt securities to which shareholders are directly exposed, is disclosed in Note 7.03.
2. Derivatives are used for efficient portfolio management, especially the use of interest rate swaps, inflation swaps, credit default swaps and foreign exchange forward contracts for asset and liability management. Derivative assets are shown gross of derivative liabilities of £7,652m (30 June 2017: £7,376m; 31 December 2017: £8,173m).
3. As at 30 June 2017, £6,202m of reverse repurchase agreements were classified in Other assets. On review, we have determined that these instruments meet the definition of a financial asset and therefore should have been included within Financial investments. Accordingly, the balances as at 30 June 2017 have been restated resulting in a decrease in Other assets of £6,202m and an increase in Financial investments of £6,202m. The instruments have been classified as Loans at fair value, and assessed as fair value Level 2. The restatement has nil impact on the valuation of the instruments, and a net nil impact on Total assets in the Consolidated Balance Sheet. This classification is consistent with the treatment of reverse repurchase agreements as at 31 December 2017.
4. Total Financial investments and investment property is presented gross of held for sale assets as at 31 December 2017 and 30 June 2018.
(a) Fair value hierarchy
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the group's view of market assumptions in the absence of observable market information. The group utilises techniques that maximise the use of observable inputs and minimise the use of unobservable inputs.
The levels of fair value measurement bases are defined as follows:
Level 1: fair values measured using quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: fair values measured using valuation techniques for all inputs significant to the measurement other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3: fair values measured using valuation techniques for any input for the asset or liability significant to the measurement that is not based on observable market data (unobservable inputs).
All of the group's Level 2 assets have been valued using standard market pricing sources, such as IHS Markit, ICE and Bloomberg, or Index Providers such as Barclays, Merrill Lynch or JPMorgan. Each uses mathematical modeling and multiple source validation in order to determine consensus prices, with the exception of OTC Derivative holdings; OTCs are marked to market using an in-house system (Lombard Oberon), external vendor (IHS Markit), internal model or Counterparty Broker marks. In normal market conditions, we would consider these market prices to be observable market prices. Following consultation with our pricing providers and a number of their contributing brokers, we have considered that these prices are not from a suitably active market and have therefore classified them as Level 2.
The group's policy is to re-assess categorisation of financial assets at the end of each reporting period and to recognise transfers between levels at that point in time.
There have been no significant transfers between Level 1 and Level 2 in the six month period to 30 June 2018 (30 June 2017: £666m of forward currency contracts were reclassified from Level 1 to Level 2). Transfers into and out of Level 3 are disclosed in Note 4.06 (b).
IFRS Disclosure Notes Page 53
4.05 Financial investments and investment property (continued)
(a) Fair value hierarchy (continued)
Total
Level 1
Level 2
Level 3
For the six month period to 30 June 2018
£m
£m
£m
£m
Shareholder
Equity securities
2,317
1,535
-
782
Debt securities
4,947
1,688
2,886
373
Accrued interest
32
15
14
3
Derivative assets
12
4
8
-
Investment property
109
-
-
109
Loans at fair value
352
-
352
-
Non profit non-unit linked
Equity securities
285
281
4
-
Debt securities
50,406
6,641
33,373
10,392
Accrued interest
441
29
391
21
Derivative assets
4,213
-
4,181
32
Investment property
2,791
-
-
2,791
Loans at fair value
573
-
398
175
With-profits
Equity securities
3,276
3,087
-
189
Debt securities
6,083
1,746
4,333
4
Accrued interest
50
14
36
-
Derivative assets
57
4
53
-
Investment property
551
-
-
551
Loans at fair value
117
-
117
-
Unit linked
Equity securities
185,662
185,009
36
617
Debt securities
172,541
120,048
52,484
9
Accrued interest
979
439
540
-
Derivative assets
5,850
218
5,632
-
Investment property
5,054
-
-
5,054
Loans at fair value
8,786
-
8,786
-
Total financial investments and investment property at fair value1
455,484
320,758
113,624
21,102
1. This table excludes loans of £443m, which are held at amortised cost.
IFRS Disclosure Notes Page 54
4.05 Financial investments and investment property (continued)
(a) Fair value hierarchy (continued)
Total
Level 1
Level 2
Level 3
For the six month period to 30 June 2017
£m
£m
£m
£m
Shareholder
Equity securities
2,352
1,718
2
632
Debt securities
4,533
1,030
3,105
398
Accrued interest
24
6
15
3
Derivative assets1
50
6
44
-
Investment property
200
-
-
200
Loans at fair value2
343
-
343
-
Non profit non-unit linked
Equity securities
268
264
4
-
Debt securities
51,067
8,127
35,781
7,159
Accrued interest
469
40
417
12
Derivative assets1
3,773
-
3,768
5
Investment property
2,687
-
-
2,687
Loans at fair value2
199
-
199
-
With-profits
Equity securities
3,241
3,014
18
209
Debt securities
6,741
2,888
3,848
5
Accrued interest
56
18
38
-
Derivative assets1
93
22
71
-
Investment property
740
-
-
740
Loans at fair value2
102
-
102
-
Unit linked
Equity securities
196,477
192,628
3,370
479
Debt securities
157,648
105,951
51,690
7
Accrued interest
900
349
551
-
Derivative assets1
7,597
52
7,545
-
Investment property
5,087
-
-
5,087
Loans at fair value2
5,558
-
5,558
-
Total financial investments and investment property at fair value3
450,205
316,113
116,469
17,623
1. Within derivative assets, £666m of forward currency contracts have been reclassified from Level 1 to Level 2 following a review of the inputs required in their valuation. The reclassification had nil impact on the valuation of the instruments, and therefore nil impact on the Consolidated Balance Sheet.
2. As at 30 June 2017, £6,202m of reverse repurchase agreements were classified in Other assets. On review, we have determined that these instruments meet the definition of a financial asset and therefore should have been included within Financial investments. Accordingly, the balances as at 30 June 2017 have been restated resulting in a decrease in Other assets of £6,202m and an increase in Financial investments of £6,202m. The instruments have been classified as Loans at fair value, and assessed as fair value Level 2. The restatement has nil impact on the valuation of the instruments, and a net nil impact on Total assets in the Consolidated Balance Sheet. This classification is consistent with the treatment of reverse repurchase agreements as at 31 December 2017.
3. This table excludes loans and receivables of £572m, which are held at amortised cost.
IFRS Disclosure Notes Page 55
4.05 Financial investments and investment property (continued)
(a) Fair value hierarchy (continued)
Total
Level 1
Level 2
Level 3
For the year ended 31 December 2017
£m
£m
£m
£m
Shareholder
Equity securities
2,418
1,743
1
674
Debt securities
4,575
1,134
3,076
365
Accrued interest
24
7
14
3
Derivative assets
44
33
11
-
Investment property
110
-
-
110
Loans at fair value
316
-
316
-
Non profit non-unit linked
Equity securities
282
278
-
4
Debt securities
52,008
7,436
35,084
9,488
Accrued interest
468
38
410
20
Derivative assets
4,018
-
4,018
-
Investment property
2,722
-
-
2,722
Loans at fair value
363
-
363
-
With-profits
Equity securities
3,260
3,074
4
182
Debt securities
6,162
2,105
4,053
4
Accrued interest
54
17
37
-
Derivative assets
99
16
83
-
Investment property
658
-
-
658
Loans at fair value
116
-
116
-
Unit linked
Equity securities
203,045
199,524
2,930
591
Debt securities
168,196
115,470
52,718
8
Accrued interest
972
416
556
-
Derivative assets
8,434
124
8,310
-
Investment property
4,847
-
-
4,847
Loans at fair value
7,874
-
7,874
-
Total financial investments and investment property at fair value1
471,065
331,415
119,974
19,676
1. This table excludes loans of £496m, which are held at amortised cost.
IFRS Disclosure Notes Page 56
4.05 Financial investments and investment property (continued)
(b) Level 3 assets measured at fair value
Level 3 assets comprise property, unquoted equities, untraded debt securities and securities where the broker methodology is unknown. Unquoted securities include suspended securities and investments in private equity and property vehicles. Untraded debt securities include private placements, commercial real estate loans, income strips and lifetime mortgages.
In many situations, inputs used to measure the fair value of an asset or liability may fall into different levels of the fair value hierarchy. In these situations, the group determines the level in which the fair value falls based upon the lowest level input that is significant to the determination of the fair value. As a result, both observable and unobservable inputs may be used in the determination of fair values that the group has classified within Level 3.
The most significant assets classified as Level 3, and their valuation methodologies, are described below.
Equity securities
Level 3 equity securities amount to £1,588m (30 June 2017: £1,320m; 31 December 2017: £1,451m) and are valued by a number of third party specialists using a range of techniques, including earnings multiples and price/earnings ratios, which are deemed to be unobservable.
Other financial investments
Lifetime mortgage loans amount to £2,674m (30 June 2017: £1,433m; 31 December 2017: £2,023m). They are valued using a discounted cash flow model by projecting best-estimate net asset proceeds and discounting using rates inferred from current LTM pricing, thereby ensuring the value of loans at outset is consistent with the purchase price of the loan, and ensuring consistency between new and in-force loans. Inputs to the model include property growth rates and voluntary early redemptions. The valuation at 30 June 2018 reflects a long-term property growth rate assumption of RPI + 0.5%.
Commercial real estate loans amount to £2,193m (30 June 2017: £2,079m; 31 December 2017: £2,169m). Their valuation has been outsourced to IHS Markit, who use a discounted cash flow model taking into consideration the average weighted Yield to Maturity of a basket of agreed comparator bonds. Comparator bonds are selected based on suitability criteria including sector, duration and credit rating.
Income strip assets amount to £1,190m (30 June 2017: £1,047m; 31 December 2017: £1,153m). Their valuation is outsourced to Knight Frank and CBRE who apply a yield to maturity to discounted future cash flows to derive valuations. The overall valuation takes into account the property location, tenant details, tenure, rent, rental break terms, lease expiries and underlying residual value of the property.
Private placements held by the US business amount to £337m (30 June 2017: £361m; 31 December 2017: £346m). They are valued using a pricing matrix comprised of a public spread matrix, internal ratings assigned to each holding, average life of each holding, and a premium spread matrix. These are added to the risk-free rate to calculate the discounted cashflows and establish a market value for each investment grade private placement.
Commercial mortgage loans amount to £504m (30 June 2017: £373m; 31 December 2017: £342m) and are determined by incorporating credit risk for performing loans at the portfolio level and for loans identified to be distressed at the loan level. The projected cash flows of each loan are discounted along stochastic risk free rate paths and are inclusive of an Option Adjusted Spread (OAS), derived from current internal pricing on new loans, along with the best observable inputs. These are further adjusted for credit improvements due to seasoning and illiquidity premiums.
Other debt securities which are not traded in an active market have been valued using third party or counterparty valuations. These prices are considered to be unobservable due to infrequent market transactions.
Investment property
Level 3 investment property amounting to £8,505m (30 June 2017: £8,714m; 31 December 2017: £8,337m) is valued with the involvement of external valuers. All property valuations are carried out in accordance with the latest edition of the Valuation Standards published by the Royal Institute of Chartered Surveyors, and are undertaken by appropriately qualified valuers as defined therein. Whilst transaction evidence underpins the valuation process, the definition of market value, including the commentary, in practice requires the valuer to reflect the realities of the current market. In this context valuers must use their market knowledge and professional judgement and not rely only upon historic market sentiment based on historic transactional comparables.
Fair values are subject to a control framework designed to ensure that input variables and outputs are assessed independent of the risk taker. These inputs and outputs are reviewed and approved by a valuation committee and validated independently as appropriate.
The group's policy is to re-assess the categorisation of financial assets at the end of each reporting period and to recognise transfers between levels at that point in time.
IFRS Disclosure Notes Page 57
4.05 Financial investments and investment property (continued)
(b) Level 3 assets measured at fair value (continued)
Other
Other
financial
financial
Equity
invest-
Investment
Equity
invest-
Investment
securities
ments1
property
Total
securities
ments1
property
Total
30 June
2018
30 June
2018
30 June
2018
30 June
2018
30 June
2017
30 June
2017
30 June
2017
30 June
2017
£m
£m
£m
£m
£m
£m
£m
£m
As at 1 January
1,451
9,888
8,337
19,676
1,101
4,390
8,150
13,641
Total gains / (losses) for the period recognised in profit:
- in other comprehensive income
7
(113)
-
(106)
-
7
-
7
- realised and unrealised gains / (losses)2
41
20
70
131
(23)
234
217
428
Purchases / Additions
147
1,338
397
1,882
156
1,283
402
1,841
Sales / Disposals
(47)
(214)
(299)
(560)
(34)
(39)
(166)
(239)
Transfers into Level 3
-
90
-
90
118
1,714
101
1,933
Transfers out of Level 3
(11)
-
-
(11)
-
(5)
-
(5)
Other
-
-
-
-
2
5
10
17
As at 30 June
1,588
11,009
8,505
21,102
1,320
7,589
8,714
17,623
1. Other financial investments comprise debt securities, lifetime mortgages and derivative assets.
2. The realised and unrealised gains and losses have been recognised in investment return in the Consolidated Income Statement.
Other
financial
Equity
invest-
Investment
securities
ments1
property
Total
31 December
31 December
31 December
31 December
2017
2017
2017
2017
£m
£m
£m
£m
As at 1 January
1,101
4,390
8,150
13,641
Total gains / (losses) for the year recognised in profit:
- in other comprehensive income
-
37
-
37
- realised and unrealised gains / (losses)2
104
266
456
826
Purchases / Additions
316
3,595
1,218
5,129
Sales / Disposals
(267)
(118)
(975)
(1,360)
Transfers into Level 33
138
1,718
-
1,856
Other4
59
-
(512)
(453)
As at 31 December
1,451
9,888
8,337
19,676
1. Other financial investments comprise debt securities, lifetime mortgages and derivative assets.
2. The realised and unrealised gains and losses have been recognised in investment return in the Consolidated Income Statement.
3. The group holds regular discussions with its pricing providers to determine whether transfers between levels of the fair value hierarchy have occurred. The above transfers occurred as a result of this process and further internal investigations. In 2017, transfers into Level 3 included £874m of private placement and £795m of income strips, which were previously classified as Level 2.
4. Other Level 3 movements primarily reflects the deconsolidation of the group's investment in a property fund.
IFRS Disclosure Notes Page 58
4.05 Financial investments and investment property (continued)
(c) Effect on changes in assumptions on Level 3
Fair values of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and are not based on observable market data.
Where possible, the group assesses the sensitivity of fair values of Level 3 investments to changes in unobservable inputs to reasonable alternative assumptions. As outlined above, Level 3 investments are valued using internally-modelled valuations or independent third parties. Where internally-modelled valuations are used, sensitivities are determined by adjusting various inputs of the model and assigning them a weighting. Where independent third parties are used, sensitivities are determined as outlined below:
· Unquoted investments in property vehicles and direct holdings in investment property are valued using valuations provided by independent valuers on the basis of open market value as defined in the appraisal and valuation manual of the Royal Institute of Chartered Surveyors. Reasonably possible alternative valuations have been determined using alternative yields.
· Private equity investments are valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. Reasonably possible alternative valuations have been determined using alternative price earnings multiples.
· No reasonably possible increases or decreases in fair values have been given for securities where the broker valuation methodology is unknown.
The group is therefore able to perform a sensitivity analysis for its Level 3 investments, which amount to £21.1bn (30 June 2017: £17.6bn; 31 December 2017: £19.7bn). The effect of changes in significant unobservable valuation inputs to reasonable alternative assumptions would result in a change in fair value of +/- £1.0bn (30 June 2017: +/-£0.9bn; 31 December 2017: +/-£1.2bn), which represents 5% (30 June 2017: 5%; 31 December 2017: 6%) of the total value of Level 3 investments.
IFRS Disclosure Notes Page 59
4.06 Tax
(a) Tax charge in the Consolidated Income Statement
The tax attributable to equity holders differs from the tax calculated at the standard UK corporation tax rate as follows:
Continuing
Continuing
Continuing
operations
Total
operations
Total
operations
Total
6 months
2018
6 months
2018
6 months
2017
6 months
2017
Full year
2017
Full year
2017
£m
£m
£m
£m
£m
£m
Profit before tax attributable to equity holders
886
942
1,118
1,163
1,991
2,090
Tax calculated at 19.00% (H1 17: 19.25%; FY 17: 19.25%)
168
179
215
224
383
402
Adjusted for the effects of:
Recurring reconciling items:
Income not subject to tax
(1)
(1)
(6)
(6)
(11)
(11)
Higher rate of tax on overseas profits
12
12
3
3
1
1
Non-deductible expenses
-
-
-
-
1
1
Differences between taxable and accounting investment gains
(1)
(1)
(4)
(4)
(3)
(3)
Property income attributable to minority interests
(1)
(1)
-
-
-
-
Unrecognised tax losses
-
-
-
-
1
1
Non-recurring reconciling items:
Income not subject to tax
(4)
(4)
(4)
(4)
(4)
(4)
Non-deductible expenses
1
1
1
1
10
10
Differences between taxable and accounting investment gains
-
-
-
-
10
10
Adjustments in respect of prior years
(15)
(15)
(3)
(3)
23
23
Impact of reduction in UK and US corporate tax rates on deferred tax balances1
2
2
-
-
(242)
(242)
Other
(3)
(2)
-
-
-
-
Tax attributable to equity holders
158
170
202
211
169
188
Equity holders' effective tax rate2
17.8%
18.0%
18.1%
18.1%
8.5%
9.0%
1. The US federal corporate income tax rate was reduced from 35% to 21% from 1 January 2018. The enacted rate of 21% has been applied to US temporary differences to calculate US deferred assets and liabilities on the basis of when temporary differences are expected to reverse.
2. Equity holders' effective tax rate is calculated by dividing the tax attributable to equity holders over profit before tax attributable to equity holders. Refer to Note 4.01 for detail on the methodology of the split of policyholder and equity holders' tax.
IFRS Disclosure Notes Page 60
4.06 Tax (continued)
(b) Deferred tax
30 June
30 June
31 December
2018
20174
20174
Deferred tax (liabilities)/assets
£m
£m
£m
Deferred acquisition expenses
14
34
(11)
- UK
(38)
(43)
(40)
- Overseas
52
77
29
Difference between the tax and accounting value of insurance contracts
(377)
(577)
(331)
- UK
(74)
(134)
(69)
- Overseas
(303)
(443)
(262)
Realised and unrealised gains on investments
(243)
(275)
(282)
Excess of depreciation over capital allowances
14
16
15
Excess expenses
22
40
31
Accounting provisions and other
(11)
(51)
(33)
Trading losses1
29
63
31
Pension fund deficit
39
77
70
Purchased interest in long-term business
(24)
(3)
(2)
Total net deferred tax liabilities2
(537)
(676)
(512)
Less: net deferred tax liabilities classified as held for sale
236
-
262
Net deferred tax liabilities
(301)
(676)
(250)
Analysed by:
- UK deferred tax assets
2
2
2
- UK deferred tax liabilities
(73)
(316)
(13)
- Overseas deferred tax assets
5
3
5
- Overseas deferred tax liabilities3
(235)
(365)
(244)
Net deferred tax liabilities
(301)
(676)
(250)
1. Trading losses include UK trade and US operating losses of £2m (H1 17: £8m; FY 17: £4m) and £27m (H1 17: £55m; FY 17: £27m) respectively.
2. Total net deferred tax liabilities are presented gross of held for sale liabilities for HY 2018 and FY 2017 and net of held for sale liabilities for HY 2017.
3. Overseas deferred tax liability is wholly comprised of US balances as at 30 June 2018.
4. US deferred tax liabilities in respect of deferred acquisition costs and non-participating insurance contracts have been restated following the change in accounting policy for LGIA Term Life reserves. See Note 4.01. The net impact to overseas deferred tax liabilities is a reduction of £159m at 30 June 2017 and £93m at 31 December 2017.
IFRS Disclosure Notes Page 61
4.07 Share capital and share premium
Number of
Authorised share capital
shares
£m
At 30 June 2018, 30 June 2017 and 31 December 2017: ordinary shares of 2.5p each
9,200,000,000
230
Share
Share
Number of
capital
premium
Issued share capital, fully paid
shares
£m
£m
As at 1 January 2018
5,958,438,193
149
988
Options exercised under share option schemes:
- Savings related share option scheme
1,435,336
-
2
As at 30 June 2018
5,959,873,529
149
990
Share
Share
Number of
capital
premium
Issued share capital, fully paid
shares
£m
£m
As at 1 January 2017
5,954,656,466
149
981
Options exercised under share option schemes:
- Savings related share option scheme
2,061,874
-
4
As at 30 June 2017
5,956,718,340
149
985
Options exercised under share option schemes:
- Savings related share option scheme
1,719,853
-
3
As at 31 December 2017
5,958,438,193
149
988
There is one class of ordinary shares of 2.5p each. All shares issued carry equal voting rights.
The holders of the company's ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share at shareholder meetings of the company.
4.08 Non-controlling interests
Non-controlling interests represent third party interests in direct equity investments as well as investments in private equity and property investment vehicles which are consolidated in the group's results.
No individual non-controlling interest is considered to be material on the basis of the half year carrying value or share of profit or loss.
IFRS Disclosure Notes Page 62
4.09 Core borrowings
Carrying
Fair
Carrying
Fair
Carrying
Fair
amount
value
amount
value
amount
value
30 June
2018
30 June
2018
30 June
2017
30 June
2017
31 December
2017
31 December
2017
£m
£m
£m
£m
£m
£m
Subordinated borrowings
5.875% Sterling undated subordinated notes (Tier 2)
405
415
410
432
408
428
10% Sterling subordinated notes 2041 (Tier 2)
311
380
311
406
311
397
5.5% Sterling subordinated notes 2064 (Tier 2)
589
629
589
651
589
710
5.375% Sterling subordinated notes 2045 (Tier 2)
603
657
602
670
603
694
5.25% US Dollar subordinated notes 2047 (Tier 2)
640
617
658
700
628
679
5.55% US Dollar subordinated notes 2052 (Tier 2)
376
361
387
399
369
397
Client fund holdings of group debt1
(27)
(29)
(33)
(33)
(32)
(38)
Total subordinated borrowings
2,897
3,030
2,924
3,225
2,876
3,267
Senior borrowings
Sterling medium term notes 2031-2041
603
812
602
848
609
857
Client fund holdings of group debt1
(11)
(14)
(27)
(27)
(26)
(37)
Total senior borrowings
592
798
575
821
583
820
Total core borrowings
3,489
3,828
3,499
4,046
3,459
4,087
1. £38m (30 June 2017: £60m; 31 December 2017: £58m) of the group's subordinated and senior borrowings' carrying amount are held by Legal & General customers through unit linked products. These borrowings are shown as a deduction from total core borrowings in the table above.
All of the group's core borrowings are measured using amortised cost. The presented fair values of the group's core borrowings reflect quoted prices in active markets and they are classified as level 1 in the fair value hierarchy.
Subordinated borrowings
5.875% Sterling undated subordinated notes
In 2004, Legal & General Group Plc issued £400m of 5.875% Sterling undated subordinated notes. These notes are callable at par on 1 April 2019 and every five years thereafter. If not called, the coupon from 1 April 2019 will be reset to the prevailing five year benchmark gilt yield plus 2.33% pa.
10% Sterling subordinated notes 2041
In 2009, Legal & General Group Plc issued £300m of 10% dated subordinated notes. The notes are callable at par on 23 July 2021 and every five years thereafter. If not called, the coupon from 23 July 2021 will be reset to the prevailing five year benchmark gilt yield plus 9.325% pa. These notes mature on 23 July 2041.
5.5% Sterling subordinated notes 2064
In 2014, Legal & General Group Plc issued £600m of 5.5% dated subordinated notes. The notes are callable at par on 27 June 2044 and every five years thereafter. If not called, the coupon from 27 June 2044 will be reset to the prevailing five year benchmark gilt yield plus 3.17% pa. These notes mature on 27 June 2064.
5.375% Sterling subordinated notes 2045
In 2015, Legal & General Group Plc issued £600m of 5.375% dated subordinated notes. The notes are callable at par on 27 October 2025 and every five years thereafter. If not called, the coupon from 27 October 2025 will be reset to the prevailing five year benchmark gilt yield plus 4.58% pa. These notes mature on 27 October 2045.
5.25% US Dollar subordinated notes 2047
On 21 March 2017, Legal & General Group Plc issued $850m of 5.25% dated subordinated notes. The notes are callable at par on 21 March 2027 and every five years thereafter. If not called, the coupon from 21 March 2027 will be reset to the prevailing US Dollar mid-swap rate plus 3.687% pa. These notes mature on 21 March 2047.
5.55% US Dollar subordinated notes 2052
On 24 April 2017, Legal & General Group Plc issued $500m of 5.55% dated subordinated notes. The notes are callable at par on 24 April 2032 and every five years thereafter. If not called, the coupon from 24 April 2032 will be reset to the prevailing US Dollar mid-swap rate plus 4.19% pa. These notes mature on 24 April 2052.
All of the above subordinated notes are treated as tier 2 own funds for Solvency II purposes.
Senior borrowings
Between 2000 and 2002 Legal & General Finance Plc issued £600m of senior unsecured Sterling medium term notes 2031-2041 at coupons between 5.75% and 5.875%. These notes have various maturity dates between 2031 and 2041.
IFRS Disclosure Notes Page 63
4.10 Operational borrowings
Carrying
Fair
Carrying
Fair
Carrying
Fair
amount
value
amount
value
amount
value
30 June
2018
30 June
2018
30 June
2017
30 June
2017
31 December
2017
31 December
2017
£m
£m
£m
£m
£m
£m
Short term operational borrowings
Euro Commercial paper
497
497
322
322
349
349
Bank loans and overdrafts1
209
209
20
20
87
87
Total short term operational borrowings
706
706
342
342
436
436
Non recourse borrowings
251
251
211
211
102
102
Total operational borrowings
957
957
553
553
538
538
1. Bank loans and overdrafts include £9m (30 June 2017: £17m, 31 December 2017: £87m) of unit-linked borrowings where risk is retained by policyholders.
Total operational borrowings increased during the period to £957m (H1 17: £553m, FY 17: £538m), primarily reflecting both higher commercial paper as the group took advantage of attractive rates and markets following our debt upgrade by Moody's in May, as well as the impact of consolidating CALA Homes following the acquisition of the remaining share capital in March (see note 4.02 for further details).
Short term operational borrowings
Short term assets available at the holding company level exceeded the amount of short term operational borrowings of £706m (30 June 2017: £342m; 31 December 2017: £436m).
Syndicated credit facility
As at 30 June 2018, the group had in place a £1.0bn syndicated committed revolving credit facility provided by a number of its key relationship banks, maturing in December 2022. No amounts were outstanding at 30 June 2018.
IFRS Disclosure Notes Page 64
4.11 Payables and other financial liabilities
30 June
2018
30 June
2017
31 December
2017
£m
£m
£m
Derivative liabilities
7,652
7,376
8,173
Repurchase agreements1
36,919
28,110
32,357
Other
15,016
8,223
12,026
Total payables and other financial liabilities2
59,587
43,709
52,556
Less: liabilities classified as held for sale
(435)
(310)
Payables and other financial liabilities
59,152
43,709
52,246
1. The repurchase agreements are presented gross, however they and their related assets (included within debt securities) are subject to master netting arrangements.
2. Total payables and other financial liabilities are presented gross of held for sale liabilities as at 30 June 2018 and 31 December 2017.
Fair value hierarchy
Total
Level 1
Level 2
Level 3
Amortised cost
As at 30 June 2018
£m
£m
£m
£m
£m
Derivative liabilities
7,652
1,312
6,340
-
-
Repurchase agreements
36,919
-
36,919
-
-
Other
15,016
5,580
25
126
9,285
Total payables and other financial liabilities
59,587
6,892
43,284
126
9,285
Amortised
Total
Level 1
Level 2
Level 3
cost
As at 30 June 2017
£m
£m
£m
£m
£m
Derivative liabilities1
7,376
102
7,274
-
-
Repurchase agreements2
28,110
-
28,110
-
-
Other2
8,223
2,550
15
179
5,479
Total payables and other financial liabilities
43,709
2,652
35,399
179
5,479
1. Within derivative liabilities, £380m of forward currency contracts were reclassified from Level 1 to Level 2, following a review of the inputs required in their valuation. The reclassification had nil impact on the valuation of the instruments, and therefore nil impact on the Consolidated Balance Sheet.
2. £28,076m of repurchase agreements have been restated from amortised cost to fair value (Level 2) to properly reflect their classification as fair value through profit and loss. At the same time £34m of accrued interest on repurchase agreements has been reclassified from Other to Repurchase agreements.
Amortised
Total
Level 1
Level 2
Level 3
cost
As at 31 December 2017
£m
£m
£m
£m
£m
Derivative liabilities
8,173
193
7,969
11
-
Repurchase agreements
32,357
-
32,357
-
-
Other
12,026
4,793
7
140
7,086
Total payables and other financial liabilities
52,556
4,986
40,333
151
7,086
Future commission costs (included within Other) are modelled using expected cash flows, incorporating expected future persistency. They have therefore been classified as Level 3 liabilities. The entire movement in the balance has been reflected in the Consolidated Income Statement during the period. A reasonably possible alternative persistency assumption would have the effect of increasing the liability (including held for sale liabilities) by £4m (30 June 2017: £5m; 31 December 2017: £4m).
Significant transfers between levels
There have been no significant transfers of liabilities between Levels 1, 2 and 3 for the six months ended 30 June 2018 (30 June 2017 and 31 December 2017: no significant transfers), other than those noted above.
IFRS Disclosure Notes Page 65
4.12 Foreign exchange rates
Principal rates of exchange used for translation are:
Period end exchange rates
30 June
2018
30 June
2017
31 December
2017
United States Dollar
1.32
1.30
1.35
Euro
1.13
1.14
1.13
6 months
6 months
Full year
Average exchange rates
2018
2017
2017
United States Dollar
1.38
1.26
1.29
Euro
1.14
1.16
1.14
4.13 Retirement benefit obligations
The Legal & General Group UK Pension and Assurance Fund and the Legal & General Group UK Senior Pension Scheme are defined benefit pension arrangements and account for all UK and the majority of worldwide assets of, and contributions to, such arrangements. The schemes were closed to future accrual on 31 December 2015. As at 30 June 2018, the combined after tax deficit arising from these arrangements (net of annuity obligations insured by Legal & General Assurance Society) has been estimated at £179m (30 June 2017: £347m; 31 December 2017: £317m).
4.14 Contingent liabilities, guarantees and indemnities
Provision for the liabilities arising under contracts with policyholders is based on certain assumptions. The variance between actual experience from that assumed may result in those liabilities differing from the provisions made for them. Liabilities may also arise in respect of claims relating to the interpretation of policyholder contracts, or the circumstances in which policyholders have entered into them. The extent of these liabilities is influenced by a number of factors including the actions and requirements of the PRA, FCA, ombudsman rulings, industry compensation schemes and court judgments.
Various Group companies receive claims and become involved in actual or threatened litigation and regulatory issues from time to time. The relevant members of the Group ensure that they make prudent provision as and when circumstances calling for such provision become clear, and that each has adequate capital and reserves to meet reasonably foreseeable eventualities. The provisions made are regularly reviewed. It is not possible to predict, with certainty, the extent and the timing of the financial impact of these claims, litigation or issues.
In 1975, Legal and General Assurance Society Limited ("LGAS") was required by the Institute of London Underwriters (ILU) to execute the ILU form of guarantee in respect of policies issued through the ILU's Policy Signing Office on behalf of NRG Victory Reinsurance Company Ltd (Victory), a company which was then a subsidiary of LGAS. In 1990, Nederlandse Reassurantie Groep Holding NV (the assets and liabilities of which have since been assumed by Nederlandse Reassurantie Groep NV under a statutory merger in the Netherlands) acquired Victory and provided an indemnity to LGAS against any liability LGAS may have as a result of the ILU's requirement, and the ILU agreed that its requirement of LGAS would not apply to policies written or renewed after the acquisition. Nederlandse Reassurantie Groep NV is now owned by Columbia Insurance Company, a subsidiary of Berkshire Hathaway Inc. Whether LGAS has any liability as a result of the ILU's requirement and, if so, the amount of its potential liability is uncertain. LGAS has made no payment or provision in respect of this matter.
Group companies have given warranties, indemnities and guarantees as a normal part of their business and operating activities or in relation to capital market transactions or corporate disposals. Legal & General Group Plc has provided indemnities and guarantees in respect of the liabilities of Group companies in support of their business activities including Pension Protection Fund compliant guarantees in respect of certain Group companies' liabilities under the Group pension fund and scheme. LGAS has provided indemnities, a liquidity and expense risk agreement, a deed of support and a cash and securities liquidity facility in respect of the liabilities of Group companies to facilitate the Group's matching adjustment reorganisation pursuant to Solvency II.
IFRS Disclosure Notes Page 66
4.15 Related party transactions
There were no material transactions between key management and the Legal & General group of companies during the year. All transactions between the group and its key management are on commercial terms which are no more favourable than those available to employees in general. Contributions to the post-employment defined benefit plans were £39m (H1 17: £36m; FY 17: £93m) for all employees.
At 30 June 2018, 30 June 2017 and 31 December 2017 there were no loans outstanding to officers of the company.
(i) Key management personnel compensation
The aggregate compensation for key management personnel, including executive and non-executive directors, is as follows:
6 months
2018
6 months
20171
Full year
2017
£m
£m
£m
Salaries
2
2
10
Post-employment benefits
-
-
-
Share-based incentive awards
2
2
4
Key management personnel compensation
4
4
14
Number of key management personnel
15
16
15
1. For the six months ended 30 June 2017, key management personnel compensation included social security costs. These costs should not have been included in the analysis, as they are not an employee benefit. The table has therefore been restated to exclude these costs. The restatement has no impact on either Total expenses or Profit before income tax in the Company's Statement of Comprehensive Income for the six months ended 30 June 2017.
(ii) Related party transactions
The group has the following related party transactions:
- Annuity contracts issued by Legal & General Assurance Society Limited (LGAS) for consideration of £59m (H1 17: £161m; FY 17: £161m) purchased by the group's UK defined benefit pension schemes during the period, priced on an arm's length basis;
- Investments in venture capital, property and financial investments held via collective investment vehicles. All transactions between the group and these collective investment vehicles are on commercial terms which are no more favourable than those available to companies in general. There were no investments into associate investment vehicles during the period (H1 17: £10m; FY: £32m). The group received investment management fees of £1m during the period (H1 17: £1m; FY 17: £3m). Distributions from these investment vehicles to the group amount to £14m (H1 17: £15m; FY 17: £17m);
- The equity investment in Pemberton is now fully drawn at £18m. A commitment of £221m was previously made to Pemberton's inaugural European Mid-Market Debt Fund, of which £184m was drawn as at 30 June 2018. A commitment of £167m was also made to Pemberton's Mid-Market Debt Fund II, of which £79m was drawn as at 30 June 2018. In addition, a £50m commitment was previously made to the Pemberton U.K. Mid-Market Direct Lending Fund, of which £20m has been drawn at 30 June 2018;
- Loans outstanding from MediaCity at 30 June 2018 of £55m (30 June 2017 and 31 December 2017: £55m);
- Preference shares outstanding from Thorpe Park at 30 June 2018 of £87m (30 June 2017: £30m; 31 December 2017: £59m);
- A 50/50 joint venture in Access Development Partnership, developing build to rent properties. LGC has a total commitment of £200m, of which £45m has been drawn at 30 June 2018;
- A 46% investment in Accelerated Digital Ventures, a venture investment company, for a total commitment of £34m, of which £20m has been drawn at 30 June 2018;
- Further contingent capital commitments of £1m for NTR Asset Management Europe DAC, with a total commitment of £5m. A commitment of £103m to the NTR Wind 1 Limited fund, of which £80m has been drawn at 30 June 2018;
- A 49% investment in Inspired Villages Group, an operating company for the Later Living investments, with a total loan commitment of £10m, the current loan balance being £3m; and
- Investment in SalaryFinance, an early-stage financial wellbeing fintech platform, LGI has a commitment of £7m, of which £2m has been drawn down at 30 June 2018.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.ENDIR UWAWRWRAWRAR
Recent news on Legal & General
See all newsREG - Legal & General Grp - Total Voting Rights
AnnouncementREG - Legal & General Grp - Transaction in Own Shares
AnnouncementREG - Legal & General Grp - Director/PDMR Shareholding
AnnouncementREG - Legal & General Grp - Director/PDMR Shareholding
AnnouncementREG - Legal & General Grp - Block listing Interim Review
Announcement