Picture of Legal & General logo

LGEN Legal & General News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsConservativeLarge CapNeutral

REG - Legal & General Grp - L&G Half Year Results 2022 Part 2

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220809:nRSI3227Va&default-theme=true

RNS Number : 3227V  Legal & General Group Plc  09 August 2022

Legal & General Group Plc

Half Year Results 2022 Part 2

 

1 Independent review report to Legal & General Group
Plc
                          Page 33

 

Conclusion

We have been engaged by Legal & General Group Plc ('the company') to
review the condensed set of financial statements in the half-yearly financial
report for the six months ended 30 June 2022 which comprises the Consolidated
Income Statement, Consolidated Statement of Comprehensive Income, Consolidated
Balance Sheet, Condensed Consolidated Statement of Changes in Equity,
Consolidated Statement of Cash Flows (pages 46 to 51) and the related
explanatory notes to the interim financial statements (pages 35 to 45 and 52
to 72).

Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 June 2022 is not prepared, in all
material respects, in accordance with IAS 34 Interim Financial Reporting as
adopted for use in the UK and the Disclosure Guidance and Transparency Rules
("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").

Basis for conclusion

We conducted our review in accordance with International Standard on Review
Engagements (UK) 2410 Review of Interim Financial Information Performed by the
Independent Auditor of the Entity ("ISRE (UK) 2410") issued for use in the UK.
A review of interim financial information consists of making enquiries,
primarily of persons responsible for financial and accounting matters, and
applying analytical and other review procedures. We read the other information
contained in the half-yearly financial report and consider whether it contains
any apparent misstatements or material inconsistencies with the information in
the condensed set of financial statements.

A review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK) and consequently does not enable
us to obtain assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not express an audit
opinion.

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis of conclusion section of this report,
nothing has come to our attention that causes us to believe that the directors
have inappropriately adopted the going concern basis of accounting, or that
the directors have identified material uncertainties relating to going concern
that have not been appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with
ISRE (UK) 2410. However, future events or conditions may cause the group to
cease to continue as a going concern, and the above conclusions are not a
guarantee that the group will continue in operation.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been
approved by, the directors. The directors are responsible for preparing the
half-yearly financial report in accordance with the DTR of the UK FCA.

As disclosed in note 4.01, the latest annual financial statements of the group
are prepared in accordance with UK-adopted international accounting standards.
The directors are responsible for preparing the condensed set of financial
statements included in the half-yearly financial report in accordance with IAS
34 as adopted for use in the UK. In preparing the condensed set of financial
statements, the directors are responsible for assessing the group's ability to
continue as a going concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of accounting unless the
directors either intend to liquidate the group or to cease operations, or have
no realistic alternative but to do so.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed
set of financial statements in the half-yearly financial report based on our
review. Our conclusion, including our conclusions relating to going concern,
are based on procedures that are less extensive than audit procedures, as
described in the Basis for conclusion section of this report.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

1 Independent review report to Legal & General Group Plc (continued)
                          Page 34

 

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the company in accordance with the terms of our
engagement to assist the company in meeting the requirements of the DTR of the
UK FCA. Our review has been undertaken so that we might state to the company
those matters we are required to state to it in this report and for no other
purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the company for our review work, for this
report, or for the conclusions we have reached.

 

Salim Tharani

for and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square

London

E14 5GL

 

8 August 2022

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosures on performance and Release from
operations
                          Page 35

 

2.01 Operating profit(#)

For the six month period to 30 June 2022

                                                                                            6 months        6 months        Full year
                                                                                            2022            2021            2021
                                                                            Notes           £m              £m              £m

 Legal & General Retirement Institutional (LGRI)(1)                         2.03            560             525             1,154
 Legal & General Capital (LGC)                                              2.04            263             250             461
 Legal & General Investment Management (LGIM)                               2.05            200             204             422
 Retail                                                                     2.03            332             292             620
  - Insurance(2)                                                                            185             134             268
  - Retail Retirement(1)                                                                    147             158             352

 Operating profit from divisions                                                            1,355           1,271           2,657
 Group debt costs(3)                                                                        (108)           (120)           (230)
 Group investment projects and expenses                                                     (87)            (72)            (165)

 Operating profit                                                                           1,160           1,079           2,262

 Investment and other variances                                             2.06            207             244             233
 Losses attributable to non-controlling interests                                           -               (3)             (7)

 Adjusted profit before tax attributable to equity holders                                  1,367           1,320           2,488
 Tax expense attributable to equity holders                                 4.04            (214)           (258)           (445)

 Profit for the period                                                      3.01            1,153           1,062           2,043

 Total tax expense                                                          3.01            287             339             589
 Profit before tax                                                          3.01            1,440           1,401           2,632

 Profit attributable to equity holders                                                      1,153           1,065           2,050

 Earnings per share:
 Basic (pence per share)(4)                                                 2.07            19.28p          17.78p          34.19p
 Diluted (pence per share)(4)                                               2.07            18.37p          16.96p          32.57p

 1. From 1 January 2022, following changes to business unit responsibilities
 within the Executive Committee, the group's reportable segments have been
 updated to align with its five core businesses. Prior period comparatives have
 been restated to reflect this change in segmentation. Further details are
 provided in Note 2.08.
 2. Insurance operating profit includes £46m (H1 21: £38m; FY 21: £(52)m)
 from US Insurance.
 3. Group debt costs exclude interest on non-recourse financing.
 4. All earnings per share calculations are based on profit attributable to
 equity holders of the company.

 

This supplementary operating profit information (one of the group's key
performance indicators) provides additional analysis of the results reported
under IFRS, and the group believes it provides stakeholders with useful
information to enhance their understanding of the performance of the business
in the period.

 

Operating profit measures the pre-tax result excluding the impact of
investment volatility, economic assumption changes caused by changes in market
conditions or expectations and exceptional items. It therefore reflects
longer-term economic assumptions for the group's LGRI and Retail businesses
and shareholder funds, including the traded portfolio in LGC. For the group's
direct investments, operating profit reflects the expected long-term economic
return for those assets which are developed with the intention of sale, or the
IFRS profit before tax for the early stage and mature businesses. Variances
between actual and long-term expected investment return on traded and real
assets (including direct investments) are excluded from operating profit, as
well as economic assumption changes caused by changes in market conditions or
expectations (e.g. credit default and inflation) and any difference between
the actual allocated asset mix and the target long-term asset mix on new
pension risk transfer business. Operating profit also excludes the yield
associated with assets held for future new pension risk transfer business from
the valuation discount rate on insurance contract liabilities. Exceptional
income and expenses which arise outside the normal course of business in the
year, such as merger and acquisition and start-up costs, are also excluded
from operating profit.

 

The group reports its results across the following business segments:

·      LGRI represents worldwide pension risk transfer business
including longevity insurance.

·      LGC represents shareholder assets invested in direct investments
primarily in the areas of specialist commercial real estate, clean energy,
housing and SME finance, as well as traded and treasury assets.

·      LGIM represents institutional and retail investment management.

·      Insurance primarily represents UK protection (both group and
retail) and Fintech business (UK Insurance and other), as well as US retail
protection business (US Insurance).

·      Retail Retirement primarily represents retail annuity and
drawdown products, workplace savings and lifetime mortgage loans.

 

# All references to 'Operating profit' throughout this report represent
'Adjusted operating profit', an alternative performance measure defined in the
glossary.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosures on performance and Release from
operations
                          Page 36

 

2.02 Reconciliation of release from operations to operating profit(#) before
tax

 

                                                                                                                                    Changes in                                 Operating profit/ (loss) after tax        Operating profit/ (loss) before

                                                                                                                                    valuation assump- tions                                                              tax
                                                                     New business surplus/ (strain)  Net

                                                                                                     release from operations
                                         Release from operations(1)                                  Exper- ience variances         Non-cash items            Other(2)         Tax expense/ (credit)

 For the six month period
 to 30 June 2022                         £m                          £m                              £m                        £m   £m                        £m        £m     £m                                  £m    £m

 LGRI(3)                                 310                         156                             466                       6    -                         7         -      479                                 81    560
 LGC                                     208                         -                               208                       -    -                         -         -      208                                 55    263
 LGIM                                    162                         -                               162                       -    -                         -         -      162                                 38    200
 Retail                                  345                         (2)                             343                       (3)  18                        (2)       (77)   279                                 53    332
 - Insurance                             219                         (8)                             211                       2    18                        (1)       (77)   153                                 32    185
 - Retail Retirement(3)                  126                         6                               132                       (5)  -                         (1)       -      126                                 21    147

 Total from divisions                    1,025                       154                             1,179                     3    18                        5         (77)   1,128                               227   1,355

 Group debt costs                        (87)                        -                               (87)                      -    -                         -         -      (87)                                (21)  (108)
 Group investment projects and expenses  (47)                        -                               (47)                      -    -                         -         (34)   (81)                                (6)   (87)

 Total                                   891                         154                             1,045                     3    18                        5         (111)  960                                 200   1,160

 1. Release from operations within Insurance includes £85m of dividends from
 US Insurance.
 2. Other includes experience variances, changes in valuation assumptions
 (includes changes to assets allocation) and non-cash items relating to US
 Insurance.
 3. From 1 January 2022, following changes to business unit responsibilities
 within the Executive Committee, the group's reportable segments have been
 updated to align with its five core businesses. Prior period comparatives have
 been restated to reflect this change in segmentation. Further details are
 provided in Note 2.08.

 Release from operations for LGRI and the UK protection business within Retail
 represents the expected IFRS surplus generated in the period from the
 difference between the prudent assumptions underlying the IFRS liabilities and
 our best estimate of future experience. For workplace savings within Retail
 Retirement, the release from operations represents the expected annual
 management charges generated from the in-force business less expected
 expenses. The Insurance release from operations also includes dividends
 remitted from US Insurance and IFRS profit after tax for the Fintech business.

 New business surplus/(strain) for LGRI and the UK protection business
 represents the initial profit or loss from writing new business. This includes
 the costs associated with acquiring new business and setting up prudent
 reserves, net of tax. Similarly for workplace savings, this includes the cost
 of acquiring new business in the year less the annual management charges
 generated by the assets under administration (AUA), net of tax. The new
 business surplus and release from operations for LGRI and Retail excludes any
 capital held in excess of the prudent reserves from the liability calculation.

 LGRI and Retail Retirement's new business metrics are presented based on a
 single target long-term asset portfolio. At certain period ends, depending
 upon the quantum and timing of pension risk transfer (PRT) volumes, we may
 have sourced more or less of the high quality assets targeted to support that
 business. At period end, the profit impact of the difference between actual
 assets held (including alternative surplus assets where suitable) and the
 long-term asset mix is reflected in investment variance.

 Net release from operations for LGRI and Retail is defined as release from
 operations plus new business surplus/(strain).

 Release from operations and net release from operations for LGC and LGIM
 represents the operating profit (net of tax).

 See Note 2.03 for more detail on experience variances, changes to valuation
 assumptions and non-cash items.

 # All references to 'Operating profit' throughout this report represent
 'Adjusted operating profit', an alternative performance measure defined in the
 glossary.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosures on performance and Release from
operations
                          Page 37

 

2.02 Reconciliation of release from operations to operating profit(#) before
tax (continued)

 

                                                                                                                                    Changes in                                Operating profit/ (loss) after tax        Operating profit/ (loss) before

                                                                                                                                    valuation assump- tions                                                             tax
                                                                     New business surplus/ (strain)  Net

                                                                                                     release from operations
                                         Release from operations(1)                                  Exper- ience variances         Non-cash items            Other(2)        Tax expense/ (credit)

 For the six month period
 to 30 June 2021                         £m                          £m                              £m                        £m   £m                        £m        £m    £m                                  £m    £m

 LGRI(3)                                 252                         68                              320                       105  8                         15        -     448                                 77    525
 LGC                                     213                         -                               213                       -    -                         -         -     213                                 37    250
 LGIM                                    163                         -                               163                       -    -                         -         -     163                                 41    204
 Retail                                  262                         23                              285                       16   1                         1         (64)  239                                 53    292
 - Insurance                             151                         8                               159                       4    1                         4         (64)  104                                 30    134
 - Retail Retirement(3)                  111                         15                              126                       12   -                         (3)       -     135                                 23    158

 Total from divisions                    890                         91                              981                       121  9                         16        (64)  1,063                               208   1,271

 Group debt costs                        (97)                        -                               (97)                      -    -                         -         -     (97)                                (23)  (120)
 Group investment projects and expenses  (30)                        -                               (30)                      -    -                         -         (31)  (61)                                (11)  (72)

 Total                                   763                         91                              854                       121  9                         16        (95)  905                                 174   1,079

                                                                                                                                                 Operating
                                                        New       Net                    Changes in                      Operating               profit/
                                         Release        business  release     Exper-     valuation                       profit/       Tax       (loss)
                                         from           surplus/  from        ience      assump-     Non-cash            (loss) after  expense/  before
 For the year ended                      operations(1)  (strain)  operations  variances  tions       items     Other(2)  tax           (credit)  tax
 31 December 2021                        £m             £m        £m          £m         £m          £m        £m        £m            £m        £m

 LGRI(3)                                 512            193       705         40         212         27        -         984           170       1,154
 LGC                                     379            -         379         -          -           -         -         379           82        461
 LGIM                                    342            -         342         -          -           -         -         342           80        422
 Retail                                  463            54        517         28         121         2         (138)     530           90        620
 - Insurance                             236            27        263         14         82          6         (138)     227           41        268
 - Retail Retirement(3)                  227            27        254         14         39          (4)       -         303           49        352

 Total from divisions                    1,696          247       1,943       68         333         29        (138)     2,235         422       2,657

 Group debt costs                        (186)          -         (186)       -          -           -         -         (186)         (44)      (230)
 Group investment projects and expenses  (69)           -         (69)        -          -           -         (68)      (137)         (28)      (165)

 Total                                   1,441          247       1,688       68         333         29        (206)     1,912         350       2,262

 1. Release from operations within Insurance includes £80m of dividends from
 US Insurance.
 2. Other includes experience variances, changes in valuation assumptions and
 non-cash items relating to US Insurance.
 3. From 1 January 2022, following changes to business unit responsibilities
 within the Executive Committee, the group's reportable segments have been
 updated to align with its five core businesses. Prior period comparatives have
 been restated to reflect this change in segmentation. Further details are
 provided in Note 2.08.

# All references to 'Operating profit' throughout this report represent
'Adjusted operating profit', an alternative performance measure defined in the
glossary.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosures on performance and Release from
operations
                          Page 38

 

2.03 Analysis of LGRI and Retail operating profit

For the six month period to 30 June 2022

 

                                         LGRI(1)   Retail(1)  LGRI(1)   Retail(1)  LGRI(1)    Retail(1)
                                         6 months  6 months   6 months  6 months   Full year  Full year
                                         2022      2022       2021      2021       2021       2021
                                         £m        £m         £m        £m         £m         £m

 Net release from operations             466       343        320       285        705        517

 Experience variances
  - Persistency                          -         (1)        -         (6)        1          (5)
  - Mortality/morbidity                  13        13         27        18         24         29
  - Expenses                             (7)       (7)        (1)       (4)        6          (1)
  - Project and development costs        -         (1)        (2)       (1)        (11)       (19)
  - Other                                -         (7)        81        9          20         24

 Total experience variances              6         (3)        105       16         40         28

 Changes in valuation assumptions
  - Persistency                          -         -          -         -          -          (5)
  - Mortality/morbidity                  -         18         -         -          153        46
  - Expenses                             -         -          -         -          -          (1)
  - Other                                -         -          8         1          59         81

 Total changes in valuation assumptions  -         18         8         1          212        121

 Movement in non-cash items(2)           7         (2)        15        1          27         2

 Other(3)                                -         (77)       -         (64)       -          (138)

 Operating profit after tax              479       279        448       239        984        530

 Tax expense                             81        53         77        53         170        90

 Operating profit before tax             560       332        525       292        1,154      620

 1. From 1 January 2022, following changes to business unit responsibilities
 within the Executive Committee, the group's reportable segments have been
 updated to align with its five core businesses. Prior period comparatives have
 been restated to reflect this change in segmentation. Further details are
 provided in Note 2.08.
 2. LGRI Movement in non-cash items is driven by the net effect of the
 capitalisation and unwind of future asset management profits on assets managed
 by LGIM, and is a function of new business volumes and movements in the main
 unit cost assumptions.
 3. Other includes experience variances, changes in valuation assumptions
 (includes changes to assets allocation) and non-cash items relating to US
 Insurance.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosures on performance and Release from
operations
                          Page 39

 

2.04 LGC operating profit

                                                           6 months  6 months  Full year
                                                           2022      2021      2021
                                                           £m        £m        £m

 Direct investments(1)                                     202       195       350
 Traded investment portfolio including treasury assets(2)  61        55        111

 Total LGC operating profit                                263       250       461

 1. Direct investments represents LGC's portfolio of assets across specialist
 commercial real estate, clean energy, housing and SME finance. Direct
 investments include operating profit in relation to CALA Homes of £98m (H1
 21: £78m; FY 21: £132m).
 2. The traded investment portfolio holds a diversified set of exposures across
 equities, fixed income, multi-asset funds and cash.

2.05 LGIM operating profit

                                                                 6 months  6 months  Full year
                                                                 2022      2021      2021
                                                                 £m        £m        £m

 Asset management revenue (excluding 3rd party market data)(1)   485       471       980
 Asset management transactional revenue(2)                       9         9         32
 Asset management expenses (excluding 3rd party market data)(1)  (294)     (276)     (590)

 Total LGIM operating profit                                     200       204       422

 1. Asset management revenue and expenses exclude income and costs of £15m in
 relation to the provision of third party market data (H1 21: £18m; FY 21:
 £32m).
 2. Transactional revenue from external clients includes execution fees, asset
 transition income, trigger fees, arrangement fees on property transactions and
 performance fees.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosures on performance and Release from
operations
                          Page 40

 

2.06 Investment and other variances

                                                                               6 months  6 months     Full year
                                                                               2022      2021         2021
                                                                               £m        £m           £m

 Investment variance related to protection liabilities(1)                      617       230          111
 Investment variance related to the traded investment portfolio and direct     (308)     48           19
 investments(2)
 Other investment variance(3)                                                  (83)      (23)         211

 Investment variance                                                           226       255          341
 M&A related and other variances(4)                                            (19)      (11)         (108)

 Total investment and other variances                                          207       244          233

 1. The positive investment variance of £617m reflects the formulaic impact of
 an increase in UK and US government bond yields which have resulted in a
 higher discount rate used to calculate the group's protection liabilities.
 2. The negative investment variance of £308m largely reflects volatile global
 equity market performance in the traded investment portfolio.
 3. Other investment variance includes a negative variance in respect of the
 defined benefit pension scheme, reflecting the impact of the acquisition of
 annuity assets from LGRI and Retail Retirement, and the difference between the
 IAS 19 and annuity discount rates. This was partially offset by a positive
 variance from the UK annuity businesses, driven by good quality asset sourcing
 and improved cash flow matching within the portfolio.
 4. M&A related and other variances includes gains and losses, expenses and
 intangible amortisation relating to acquisitions, disposals and restructuring
 as well as business start-up costs.

 Investment variance includes differences between actual and long-term expected
 investment return on traded and real assets (including direct investments),
 economic assumption changes caused by changes in market conditions or
 expectations (e.g. credit default and inflation), the impact of any difference
 between the actual allocated asset mix and the single target long-term asset
 mix on new pension risk transfer business, and the yield associated with
 assets held for future new pension risk transfer business from the valuation
 discount rate.

 The long-term expected investment return is based on opening economic
 assumptions applied to the assets under management at the start of the
 reporting year. The assumptions underlying the calculation of the expected
 returns for traded equity, commercial property and residential property are
 based on market consensus forecasts and long-term historic average returns
 expected to apply through the cycle.

 The long-term expected investment returns are:

                                                                               6 months  6 months     Full year
                                                                               2022      2021         2021

 Equities                                                                      7%        7%           7%
 Commercial property                                                           5%        5%           5%
 Residential property(1)                                                       3.5%      RPI + 50bps  RPI + 50bps

 1. In previous years the assumption RPI + 50bps was in line with average
 historical returns. Due to the current spike in inflation and in order to keep
 the rate aligned to average historical returns, it was updated to 3.5% in
 2022.

 Additionally, the LGC alternative asset portfolio comprises investments in
 housing, specialist commercial real estate, clean energy, and SME finance. The
 long-term expected investment return is on average between 8% and 10%, in line
 with our stated investment objectives. Rates of return specific to each asset
 are determined at the point of underwriting and reviewed and updated annually.
 The expected investment return includes assumptions on appropriate discount
 rates and inflation as well as sector specific assumptions including retail
 and commercial property yields and power prices.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosures on performance and Release from
operations
                          Page 41

 

2.07 Earnings per share

 

(a) Basic earnings per share

                                                                                After tax  Per share(1)  After tax  Per share(1)  After tax  Per share(1)
                                                                                6 months   6 months      6 months   6 months      Full year  Full year
                                                                                2022       2022          2021       2021          2021       2021
                                                                                £m         p             £m         p             £m         p

 Profit for the period attributable to equity holders                           1,153      19.47         1,065      17.96         2,050      34.58
 Less: coupon payable in respect of restricted Tier 1 convertible notes net of  (11)       (0.19)        (11)       (0.18)        (23)       (0.39)
 tax relief
 Total basic earnings                                                           1,142      19.28         1,054      17.78         2,027      34.19
 1. Basic earnings per share is calculated by dividing profit after tax by the
 weighted average number of ordinary shares in issue during the period,
 excluding employee scheme treasury shares.

(b) Diluted earnings per share

                                                                                                     After tax  Weighted    Per share(1)

                                                                                                                average

                                                                                                                number of

                                                                                                                shares
 For the six month period to 30 June 2022                                                            £m         m           p

 Profit for the period attributable to equity holders                                                1,153      5,922       19.47
 Net shares under options allocable for no further consideration                                     -          46          (0.15)
 Conversion of restricted Tier 1 notes                                                               -          307         (0.95)

 Total diluted earnings                                                                              1,153      6,275       18.37

                                                                                                     After tax  Weighted    Per share(1)

                                                                                                                average

                                                                                                                number of

                                                                                                                shares
 For the six month period to 30 June 2021                                                            £m         m           p

 Profit for the period attributable to equity holders                                                1,065      5,929       17.96
 Net shares under options allocable for no further consideration                                     -          45          (0.14)
 Conversion of restricted Tier 1 notes                                                               -          307         (0.86)

 Total diluted earnings                                                                              1,065      6,281       16.96

                                                                                                     After tax  Weighted    Per share(1)

                                                                                                                average

                                                                                                                number of

                                                                                                                shares
 For the year ended 31 December 2021                                                                 £m         m           p

 Profit for the year attributable to equity holders                                                  2,050      5,929       34.58
 Net shares under options allocable for no further consideration                                     -          59          (0.34)
 Conversion of restricted Tier 1 notes                                                               -          307         (1.67)

 Total diluted earnings                                                                              2,050      6,295       32.57
 1. For diluted earnings per share, the weighted average number of ordinary
 shares in issue, excluding employee scheme treasury shares, is adjusted to
 assume conversion of all potential ordinary shares, such as share options
 granted to employees and conversion of restricted Tier 1 notes.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosures on performance and Release from
operations
                          Page 42

 

2.08 Segmental analysis

 

In 2021, the group operated five core businesses across four reportable
segments that are continuing operations, with Retail Retirement and Legal
& General Retirement Institutional (LGRI) combined into a single segment
for reporting purposes, being Legal & General Retirement. From 1 January
2022, the group has made changes to the business unit responsibilities within
the Executive Committee. Andrew Kail has become the Chief Executive Officer of
LGRI, succeeding Laura Mason who had previously moved to become CEO of Legal
& General Capital (LGC). Our two retail businesses, Retail Retirement and
Insurance (comprising UK Insurance and other, and US Insurance), have come
together under the leadership of Bernie Hickman. Reportable segments have
therefore been aligned to the group's five core businesses. Group expenses and
debt costs continue to be reported separately. Transactions between segments
are on normal commercial terms, and are included within the reported segments.
To enable comparison, segmental information for prior periods has been
restated accordingly.

 

In the UK, annuity liabilities relating to LGRI and Retail Retirement are
backed by a single portfolio of assets, and once a transaction has been
completed the assets relating to any particular transaction are not tracked to
the related liabilities. Investment variance is allocated to the two business
segments based on the relative average size of the underlying insurance
contract liabilities for the period.

 

Reporting of assets and liabilities by segment has not been included, as this
is not information that is provided to key decision makers on a regular basis.
The group's assets and liabilities are managed on a legal entity rather than a
segmental basis, in line with regulatory requirements.

 

Financial information on the reportable segments is further broken down where
relevant in order to better explain the drivers of the group's results.

 

 (a) Profit/(loss) for the period
                                                                                                                    Group
                                                                                                                    expenses
                                                                                          Retail                    and debt
                                                          LGRI(1)            LGC    LGIM  Retirement(1)  Insurance  costs     Total
 For the six month period to 30 June 2022                 £m                 £m     £m    £m             £m         £m        £m

 Operating profit/(loss)(#)                               560                263    200   147            185        (195)     1,160
 Investment and other variances                           133                (308)  (7)   53             617        (281)     207
 Losses attributable to non-controlling interests         -                  -      -     -              -          -         -

 Profit/(loss) before tax attributable to equity holders  693                (45)   193   200            802        (476)     1,367
 Tax (expense)/credit attributable to equity holders      (88)               2      (39)  (24)           (162)      97        (214)

 Profit/(loss) for the period                             605                (43)   154   176            640        (379)     1,153

                                                                                                                    Group
                                                                                                                    expenses
                                                                                          Retail                    and debt
                                                          LGRI(1)            LGC    LGIM  Retirement(1)  Insurance  costs     Total
 For the six month period to 30 June 2021                 £m                 £m     £m    £m             £m         £m        £m

 Operating profit/(loss)(#)                               525                250    204   158            134        (192)     1,079
 Investment and other variances                           75                 48     (7)   30             230        (132)     244
 Losses attributable to non-controlling interests         -                  -      -     -              -          (3)       (3)

 Profit/(loss) before tax attributable to equity holders  600                298    197   188            364        (327)     1,320
 Tax (expense)/credit attributable to equity holders      (110)              (54)   (44)  (35)           (91)       76        (258)

 Profit/(loss) for the period                             490                244    153   153            273        (251)     1,062

                                                                                                                    Group
                                                                                                                    expenses
                                                                                          Retail                    and debt
                                                          LGRI(1)            LGC    LGIM  Retirement(1)  Insurance  costs     Total
 For the year ended 31 December 2021                      £m                 £m     £m    £m             £m         £m        £m

 Operating profit/(loss)(#)                               1,154              461    422   352            268        (395)     2,262
 Investment and other variances                           193                19     (11)  49             111        (128)     233
 Losses attributable to non-controlling interests         -                  -      -     -              -          (7)       (7)

 Profit/(loss) before tax attributable to equity holders  1,347              480    411   401            379        (530)     2,488
 Tax (expense)/credit attributable to equity holders      (213)              (93)   (79)  (63)           (59)       62        (445)

 Profit/(loss) for the year                               1,134              387    332   338            320        (468)     2,043

 1. From 1 January 2022, following changes to business unit responsibilities
 within the Executive Committee, the group's reportable segments have been
 updated to align with its five core businesses. Prior period comparatives have
 been restated to reflect this change in segmentation.

 # All references to 'Operating profit' throughout this report represent
 'Adjusted operating profit', an alternative performance measure defined in the
 glossary.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosures on performance and Release from
operations
                          Page 43

 

2.08 Segmental analysis (continued)

 

(b) Revenue

 

 (i) Total revenue
                                                                                                                                        6 months          6 months         Full year
                                                                                                                                        2022              2021             2021
                                                                                                                                        £m                £m               £m

 Total income                                                                                                                           (69,188)          14,898           45,450
 Adjusted for:
 Share of profit from associates and joint ventures, net of tax                                                                         (4)               (21)             (25)
 Gain on disposal of subsidiaries, associates and joint ventures, and other                                                             (10)              -                (149)
 operations

 Total revenue                                                                                                                          (69,202)          14,877           45,276

 (ii) Total income

                                                                                                       Retail                                    LGC and
                                               LGRI(1)                       LGIM(2,3)                 Retirement(1)         Insurance           other(4)          Total
 For the six month period to 30 June 2022      £m                            £m                        £m                    £m                  £m                £m

 Internal income                               -                             92                        -                     -                   (92)              -
 External income                               (6,845)                       (61,289)                  (2,688)               1,007               627               (69,188)

 Total income                                  (6,845)                       (61,197)                  (2,688)               1,007               535               (69,188)

                                                                                                       Retail                                    LGC and
                                               LGRI(1)                       LGIM(2,3)                 Retirement(1)         Insurance           other(4)          Total
 For the six month period to 30 June 2021      £m                            £m                        £m                    £m                  £m                £m

 Internal income                               -                             80                        -                     -                   (80)              -
 External income                               (20)                          17,891                    7                     1,003               (3,983)           14,898

 Total income                                  (20)                          17,971                    7                     1,003               (4,063)           14,898

                                                                                                       Retail                                    LGC and
                                               LGRI(1)                       LGIM(2,3)                 Retirement(1)         Insurance           other(4)          Total
 For the year ended 31 December 2021           £m                            £m                        £m                    £m                  £m                £m

 Internal income                               -                             179                       -                     -                   (179)             -
 External income                               4,842                         35,738                    1,117                 2,029               1,724             45,450

 Total income                                  4,842                         35,917                    1,117                 2,029               1,545             45,450

 1. From 1 January 2022, following changes to business unit responsibilities
 within the Executive Committee, the group's reportable segments have been
 updated to align with its five core businesses. Prior period comparatives have
 been restated to reflect this change in segmentation.
 2. LGIM internal income relates to investment management services provided to
 other segments.
 3. LGIM external income primarily includes fees from fund management and
 investment returns on unit linked funds.
 4. LGC and other includes LGC income, intra-segmental eliminations and group
 consolidation adjustments.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosures on performance and Release from
operations
                          Page 44

 

2.08 Segmental analysis (continued)

 

 (b) Revenue (continued)

 (iii) Fees from fund management and investment contracts

                                                                                             Retail         LGC and other(2)
                                                                                      LGIM   Retirement(1)                    Total
 For the six month period to 30 June 2022                                             £m     £m             £m                £m

 Investment contracts                                                                 -      49             -                 49
 Investment management fees                                                           495    -              (92)              403
 Transaction fees                                                                     9      -              -                 9

 Total fees from fund management and investment contracts(3)                          504    49             (92)              461

                                                                                             Retail         LGC and other(2)
                                                                                      LGIM   Retirement(1)                    Total
 For the six month period to 30 June 2021                                             £m     £m             £m                £m

 Investment contracts                                                                 -      46             -                 46
 Investment management fees                                                           488    -              (80)              408
 Transaction fees                                                                     9      -              -                 9

 Total fees from fund management and investment contracts(3)                          497    46             (80)              463

                                                                                             Retail         LGC and other(2)
                                                                                      LGIM   Retirement(1)                    Total
 For the year ended 31 December 2021                                                  £m     £m             £m                £m

 Investment contracts                                                                 -      97             -                 97
 Investment management fees                                                           1,009  -              (179)             830
 Transaction fees                                                                     32     -              -                 32

 Total fees from fund management and investment contracts(3)                          1,041  97             (179)             959

 1. From 1 January 2022, following changes to business unit responsibilities
 within the Executive Committee, the group's reportable segments have been
 updated to align with its five core businesses. Prior period comparatives have
 been restated to reflect this change in segmentation.
 2. LGC and other includes LGC income, intra-segmental eliminations and group
 consolidation adjustments.
 3. Fees from fund management and investment contracts are a component of Total
 revenue disclosed in Note 2.08 (b)(i).

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosures on performance and Release from
operations
                          Page 45

 

2.08 Segmental analysis (continued)

 

 (b) Revenue (continued)

 (iv) Other operational income from contracts with customers

                                                                                                     Retail                    LGC and other
                                                                                                     Retirement(1)  Insurance                 Total
 For the six month period to 30 June 2022                                                            £m             £m         £m             £m

 House building                                                                                      -              -          763            763
 Professional services fees                                                                          4              41         -              45
 Insurance broker                                                                                    -              21         -              21

 Total other operational income from contracts with customers(2)                                     4              62         763            829

                                                                                                     Retail                    LGC and other
                                                                                                     Retirement(1)  Insurance                 Total
 For the six month period to 30 June 2021                                                            £m             £m         £m             £m

 House building                                                                                      -              -          651            651
 Professional services fees                                                                          1              49         -              50
 Insurance broker                                                                                    -              2          -              2

 Total other operational income from contracts with customers(2)                                     1              51         651            703

                                                                                                     Retail                    LGC and other
                                                                                                     Retirement(1)  Insurance                 Total
 For the year ended 31 December 2021                                                                 £m             £m         £m             £m

 House building                                                                                      -              -          1,314          1,314
 Professional services fees                                                                          5              89         -              94
 Insurance broker                                                                                    -              11         -              11

 Total other operational income from contracts with customers(2)                                     5              100        1,314          1,419

 1. From 1 January 2022, following changes to business unit responsibilities
 within the Executive Committee, the group's reportable segments have been
 updated to align with its five core businesses. Prior period comparatives have
 been restated to reflect this change in segmentation.
 2. Total other operational income from contracts with customers is a component
 of Total revenue disclosed in Note 2.08 (b)(i) and excludes the share of
 profit/loss from associates and joint ventures, and the gain on disposal of
 subsidiaries, associates and joint ventures, and other operations.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Primary Financial
Statements
                          Page 46

 

3.01 Consolidated Income Statement

                                                                                6 months  6 months  Full year
                                                                                2022      2021      2021
 For the six month period to 30 June 2022                                Notes  £m        £m        £m

 Income
 Gross written premiums                                                         6,612     4,263     10,375
 Outward reinsurance premiums                                                   (1,576)   (1,605)   (3,446)
 Net change in provision for unearned premiums                                  8         35        42

 Net premiums earned                                                            5,044     2,693     6,971
 Fees from fund management and investment contracts                             461       463       959
 Investment return                                                              (75,536)  11,018    35,927
 Other operational income                                                       843       724       1,593

 Total income                                                            2.08   (69,188)  14,898    45,450

 Expenses
 Claims and change in insurance contract liabilities                            (10,371)  540       7,353
 Reinsurance recoveries                                                         (295)     (1,313)   (2,968)

 Net claims and change in insurance contract liabilities                        (10,666)  (773)     4,385
 Change in investment contract liabilities                                      (62,297)  12,232    34,206
 Acquisition costs                                                              416       436       825
 Finance costs                                                                  145       157       294
 Other expenses                                                                 1,774     1,445     3,108

 Total expenses                                                                 (70,628)  13,497    42,818

 Profit before tax                                                              1,440     1,401     2,632
 Tax expense attributable to policyholder returns                               (73)      (81)      (144)

 Profit before tax attributable to equity holders                               1,367     1,320     2,488

 Total tax expense                                                              (287)     (339)     (589)
 Tax expense attributable to policyholder returns                               73        81        144

 Tax expense attributable to equity holders                              4.04   (214)     (258)     (445)

 Profit for the period                                                          1,153     1,062     2,043

 Attributable to:
 Non-controlling interests                                                      -         (3)       (7)
 Equity holders                                                                 1,153     1,065     2,050

 Dividend distributions to equity holders during the period              4.02   792       754       1,063
 Dividend distributions to equity holders proposed after the period end  4.02   324       309       790

                                                                                p         p         p
 Total basic earnings per share(1)                                       2.07   19.28     17.78     34.19
 Total diluted earnings per share(1)                                     2.07   18.37     16.96     32.57

 1. All earnings per share calculations are based on profit attributable to
 equity holders of the company.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Primary Financial
Statements
                          Page 47

 

3.02 Consolidated Statement of Comprehensive Income

                                                                              6 months  6 months  Full year
                                                                              2022      2021      2021
 For the six month period to 30 June 2022                                     £m        £m        £m

 Profit for the period                                                        1,153     1,062     2,043
 Items that will not be reclassified subsequently to profit or loss
 Actuarial remeasurements on defined benefit pension schemes                  387       116       53
 Tax (expense)/credit on actuarial remeasurements on defined benefit pension  (97)      (20)      (7)
 schemes

 Total items that will not be reclassified subsequently to profit or loss     290       96        46

 Items that may be reclassified subsequently to profit or loss
 Exchange differences on translation of overseas operations                   84        (11)      (11)
 Movement in cross-currency hedge                                             5         6         20
 Tax expense on movement in cross-currency hedge                              (1)       (4)       (7)
 Movement in financial investments designated as available-for-sale           3         (8)       (3)
 Tax on movement in financial investments designated as available-for-sale    (1)       1         -

 Total items that may be reclassified subsequently to profit or loss          90        (16)      (1)

 Other comprehensive income after tax                                         380       80        45

 Total comprehensive income for the period                                    1,533     1,142     2,088

 Total comprehensive income/(expense) for the period attributable to:
 Non-controlling interests                                                    -         (3)       (7)
 Equity holders                                                               1,533     1,145     2,095

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Primary Financial
Statements
                          Page 48

 

3.03 Consolidated Balance Sheet

                                                                                    As at        As at        As at
                                                                                    30 Jun 2022  30 Jun 2021  31 Dec 2021
                                                                             Notes  £m           £m           £m

 Assets
 Goodwill                                                                           71           68           68
 Other intangible assets                                                            406          377          365
 Deferred acquisition costs                                                         26           46           26
 Investment in associates and joint ventures accounted for using the equity         387          314          375
 method
 Property, plant and equipment                                                      311          322          316
 Investment property                                                         4.03   10,976       9,080        10,150
 Financial investments                                                       4.03   462,329      519,762      538,374
 Reinsurers' share of contract liabilities                                          6,040        6,947        7,180
 Deferred tax assets                                                         4.04   115          12           2
 Current tax assets                                                                 699          612          670
 Receivables and other assets                                                       17,857       14,331       8,625
 Cash and cash equivalents                                                          24,774       16,397       16,487

 Total assets                                                                       523,991      568,268      582,638

 Equity
 Share capital                                                               4.05   149          149          149
 Share premium                                                               4.05   1,017        1,011        1,012
 Employee scheme treasury shares                                                    (138)        (90)         (99)
 Capital redemption and other reserves                                              381          162          196
 Retained earnings                                                                  9,775        8,620        9,228

 Attributable to owners of the parent                                               11,184       9,852        10,486
 Restricted Tier 1 convertible notes                                         4.06   495          495          495
 Non-controlling interests                                                   4.07   (36)         (34)         (38)

 Total equity                                                                       11,643       10,313       10,943

 Liabilities
 Insurance contract liabilities                                                     76,889       86,339       89,825
 Investment contract liabilities                                                    305,780      358,613      372,954
 Core borrowings                                                             4.08   4,356        4,542        4,256
 Operational borrowings                                                      4.09   1,182        1,138        932
 Provisions                                                                  4.13   781          1,113        1,238
 Deferred tax liabilities                                                    4.04   407          277          251
 Current tax liabilities                                                            81           57           84
 Payables and other financial liabilities                                    4.11   95,970       80,785       74,264
 Other liabilities                                                                  894          640          925
 Net asset value attributable to unit holders                                       26,008       24,451       26,966

 Total liabilities                                                                  512,348      557,955      571,695

 Total equity and liabilities                                                       523,991      568,268      582,638

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Primary Financial
Statements
                          Page 49

 

3.04 Condensed Consolidated Statement of Changes in Equity

                                                                                                Employee  Capital                Equity          Restricted
                                                                                                scheme    redemption              attributable   Tier 1       Non-
                                                                              Share    Share    treasury  and other    Retained  to owners       convertible  controlling  Total
 For the six month period to 30 June 2022                                     capital  premium  shares    reserves(1)  earnings  of the parent   notes        interests    equity
                                                                              £m       £m       £m        £m           £m        £m              £m           £m           £m

 As at 1 January 2022                                                         149      1,012    (99)      196          9,228     10,486          495          (38)         10,943

 Total comprehensive income for the period                                    -        -        -         90           1,443     1,533           -            -            1,533
 Options exercised under share option schemes                                 -        5        -         -            -         5               -            -            5
 Net movement in employee scheme treasury shares                              -        -        (39)      (8)          10        (37)            -            -            (37)
 Dividends                                                                    -        -        -         -            (792)     (792)           -            -            (792)
 Coupon payable in respect of restricted Tier 1 convertible notes net of tax  -        -        -         -            (11)      (11)            -            -            (11)
 relief
 Movement in third party interests                                            -        -        -         -            -         -               -            2            2
 Currency translation differences                                             -        -        -         103          (103)     -               -            -            -

 As at 30 June 2022                                                           149      1,017    (138)     381          9,775     11,184          495          (36)         11,643

 1. Capital redemption and other reserves as at 30 June 2022 include
 share-based payments £78m, foreign exchange £233m, capital redemption £17m,
 hedging £52m and available-for-sale reserves £1m.

                                                                                                Employee  Capital                Equity          Restricted
                                                                                                scheme    redemption              attributable   Tier 1       Non-
                                                                              Share    Share    treasury  and other    Retained  to owners       convertible  controlling  Total
 For the six month period to 30 June 2021                                     capital  premium  shares    reserves(1)  earnings  of the parent   notes        interests    equity
                                                                              £m       £m       £m        £m           £m        £m              £m           £m           £m

 As at 1 January 2021                                                         149      1,006    (75)      198          8,224     9,502           495          (31)         9,966

 Total comprehensive income for the period                                    -        -        -         (16)         1,161     1,145           -            (3)          1,142
 Options exercised under share option schemes                                 -        5        -         -            -         5               -            -            5
 Net movement in employee scheme treasury shares                              -        -        (15)      (15)         (5)       (35)            -            -            (35)
 Dividends                                                                    -        -        -         -            (754)     (754)           -            -            (754)
 Coupon payable in respect of restricted Tier 1 convertible notes net of tax  -        -        -         -            (11)      (11)            -            -            (11)
 relief
 Currency translation differences                                             -        -        -         (5)          5         -               -            -            -

 As at 30 June 2021                                                           149      1,011    (90)      162          8,620     9,852           495          (34)         10,313

 1. Capital redemption and other reserves as at 30 June 2021 include
 share-based payments £86m, foreign exchange £27m, capital redemption £17m,
 hedging £37m and available-for-sale reserves £(5)m.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Primary Financial
Statements
                          Page 50

 

3.04 Condensed Consolidated Statement of Changes in Equity (continued)

                                                                                                Employee  Capital                Equity          Restricted
                                                                                                scheme    redemption              attributable   Tier 1       Non-
                                                                              Share    Share    treasury  and other    Retained  to owners       convertible  controlling  Total
 For the year ended 31 December 2021                                          capital  premium  shares    reserves(1)  earnings  of the parent   notes        interests    equity
                                                                              £m       £m       £m        £m           £m        £m              £m           £m           £m

 As at 1 January 2021                                                         149      1,006    (75)      198          8,224     9,502           495          (31)         9,966

 Total comprehensive income for the year                                      -        -        -         (1)          2,096     2,095           -            (7)          2,088
 Options exercised under share option schemes                                 -        6        -         -            -         6               -            -            6
 Net movement in employee scheme treasury shares                              -        -        (24)      (15)         8         (31)            -            -            (31)
 Dividends                                                                    -        -        -         -            (1,063)   (1,063)         -            -            (1,063)
 Coupon payable in respect of restricted Tier 1 convertible notes net of tax  -        -        -         -            (23)      (23)            -            -            (23)
 relief
 Currency translation differences                                             -        -        -         14           (14)      -               -            -            -

 As at 31 December 2021                                                       149      1,012    (99)      196          9,228     10,486          495          (38)         10,943

 1. Capital redemption and other reserves as at 31 December 2021 include
 share-based payments £86m, foreign exchange £46m, capital redemption £17m,
 hedging £48m and available-for-sale reserves £(1)m.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Primary Financial
Statements
                          Page 51

 

3.05 Consolidated Statement of Cash Flows

                                                                                        6 months  6 months  Full year
                                                                                        2022      2021      2021
 For the six month period to 30 June 2022                                        Notes  £m        £m        £m

 Cash flows from operating activities
 Profit for the period                                                                  1,153     1,062     2,043
 Adjustments for non cash movements in net profit for the period
 Net losses/(gains) on financial investments and investment property                    80,187    (5,227)   (26,062)
 Investment income                                                                      (4,651)   (5,790)   (9,865)
 Interest expense                                                                       145       157       294
 Tax expense                                                                            287       339       589
 Other adjustments                                                                      88        44        137
 Net decrease/(increase) in operational assets
 Investments held for trading or designated as fair value through profit or             14,200    5,804     4,616
 loss
 Investments designated as available-for-sale                                           (3)       15        (21)
 Other assets                                                                           (8,086)   (4,931)   139
 Net (decrease)/increase in operational liabilities
 Insurance contracts                                                                    (13,621)  (2,615)   726
 Investment contracts                                                                   (67,182)  15,069    29,409
 Other liabilities                                                                      2,481     (10,114)  (11,161)

 Cash utilised in operations                                                            4,998     (6,187)   (9,156)
 Interest paid                                                                          (139)     (160)     (301)
 Interest received                                                                      1,808     3,368     5,060
 Rent received                                                                          185       184       373
 Tax paid(1)                                                                            (376)     (276)     (564)
 Dividends received                                                                     2,491     2,307     4,419

 Net cash flows from operations                                                         8,967     (764)     (169)

 Cash flows from investing activities
 Acquisition of plant, equipment, intangibles and other assets                          (60)      (137)     (205)
 Disposal of plant, equipment, intangibles and other assets                             -         2         -
 Acquisition of operations, net of cash acquired                                 4.16   (2)       -         -
 Disposal of subsidiaries and other operations, net of cash transferred                 -         -         217
 Investment in joint ventures and associates                                            (34)      (2)       (56)
 Disposal of joint ventures and associates                                              40        -         177

 Net cash flows (utilised)/generated from investing activities                          (56)      (137)     133

 Cash flows from financing activities
 Dividend distributions to ordinary equity holders during the period             4.02   (792)     (754)     (1,063)
 Coupon payment in respect of restricted Tier 1 convertible notes, gross of tax  4.06   (14)      (14)      (28)
 Options exercised under share option schemes                                    4.05   5         5         6
 Treasury shares purchased for employee share schemes                                   (50)      (24)      (34)
 Payment of lease liabilities                                                           (18)      (17)      (37)
 Proceeds from borrowings                                                        4.10   385       252       449
 Repayment of borrowings                                                         4.10   (210)     (162)     (798)

 Net cash flows utilised in financing activities                                        (694)     (714)     (1,505)

 Net increase/(decrease) in cash and cash equivalents                                   8,217     (1,615)   (1,541)
 Exchange gains/(losses) on cash and cash equivalents                                   70        (8)       8
 Cash and cash equivalents at 1 January                                                 16,487    18,020    18,020

 Cash and cash equivalents at 30 June/31 December                                       24,774    16,397    16,487

 1. Tax comprises UK corporation tax paid of £223m (H1 21: £155m; FY 21:
 £368m), withholding tax of £147m (H1 21: £118m; FY 21: £188m) and overseas
 corporate tax of £6m (H1 21: £3m; FY 21: £8m).

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 52

 

4.01 Basis of preparation

 

The group financial information for the six months ended 30 June 2022 has been
prepared in accordance with the Disclosure and Transparency Rules of the
United Kingdom's Financial Conduct Authority and with IAS 34, 'Interim
Financial Reporting'. The group's financial information has also been prepared
in line with the accounting policies which the group expects to adopt for the
2022 year end. These policies are consistent with the principal accounting
policies which were set out in the group's 2021 consolidated financial
statements, except where changes have been outlined below in "New standards,
interpretations and amendments to published standards that have been adopted
by the group". These are consistent with UK-adopted international accounting
standards, issued by the International Accounting Standards Board and adopted
by the UK Endorsement Board for use in the United Kingdom.

 

The preparation of the Interim Management Report includes the use of estimates
and assumptions which affect items reported in the Consolidated Balance Sheet
and Income Statement and the disclosure of contingent assets and liabilities
at the date of the financial statements. The economic and non-economic
actuarial assumptions used to establish the liabilities in relation to
insurance and investment contracts are significant. For half year financial
reporting, economic assumptions have been updated to reflect market
conditions. Non-economic assumptions are consistent with those used in the 31
December 2021 financial statements, except as disclosed in Note 2.03.

 

The results for the half year ended 30 June 2022 are unaudited but have been
reviewed by KPMG LLP. The interim results do not constitute statutory accounts
as defined in Section 434 of the Companies Act 2006. The results from the full
year 2021 have been taken from the group's 2021 Annual Report and Accounts.
Therefore, these interim accounts should be read in conjunction with the 2021
Annual Report and Accounts that have been prepared in accordance with
UK-adopted international accounting standards, comprising International
Accounting Standards and International Financial Reporting Standards (IFRS) as
issued by the International Accounting Standards Board (IASB), and related
interpretations issued by the IFRS Interpretations Committee, and with the
requirements of the Companies Act 2006 applicable to companies reporting under
IFRS. KPMG LLP reported on the 2021 financial statements, and their report was
unqualified and did not contain a statement under Section 498 (2) or (3) of
the Companies Act 2006. The group's 2021 Annual Report and Accounts has been
filed with the Registrar of Companies.

 

Key technical terms and definitions

The interim management report refers to various key performance indicators,
accounting standards and other technical terms. A comprehensive list of these
definitions is contained within the glossary section of these interim
financial statements.

 

Alternative performance measures

The group uses a number of alternative performance measures (APMs), including
net release from operations and adjusted operating profit, in the discussion
of its business performance and financial position, as the group believes that
they, complemented with figures determined according to other regulations,
enhance understanding of the group's performance. Definitions and further
information in relation to the group's APMs can be found in the Alternative
Performance Measures section of these interim financial statements.

 

Tax attributable to policyholders and equity holders

The total tax expense shown in the group's Consolidated Income Statement
includes income tax borne by both policyholders and shareholders. This has
been split between tax attributable to policyholders' returns and equity
holders' profits. Policyholder tax comprises the tax suffered on policyholder
investment returns, while shareholder tax is corporation tax charged on
shareholder profit. The separate presentation is intended to provide more
relevant information about the tax that the group pays on the profits that it
makes.

 

(a) Going concern

 

The group's business activities, together with the factors likely to affect
its future development, performance and position in the current economic
climate are set out in this Interim Management Report. The financial position
of the group, its cash flows, liquidity position and borrowing facilities as
at 30 June 2022 are described in the IFRS Primary Financial Statements and
IFRS Disclosure Notes. Principal risks and uncertainties are detailed on pages
26 to 28.

 

The directors have made an assessment of the group's going concern,
considering both the group's current performance and outlook for a period of
at least, but not limited to, 12 months from the date of approval of the
interim financial information using the information available up to the date
of issue of this Interim Management Report.

 

The group manages and monitors its capital and liquidity, and applies various
stresses, including high inflationary scenarios, to those positions to
understand potential impacts from market downturns. Our key sensitivities and
the impacts on our capital position from a range of stresses is disclosed on
page 80. These stresses do not give rise to any material uncertainties over
the ability of the group to continue as a going concern. Based upon the
available information, the directors consider that the group has the plans and
resources to manage its business risks successfully and that it remains
financially strong and well diversified.

 

Having reassessed the principal risks and uncertainties (both financial and
operational) in light of the current economic climate, as detailed on pages 26
to 28, the directors are confident that the group and company will have
sufficient funds to continue to meet their liabilities as they fall due for a
period of, but not limited to, 12 months from the date of approval of this
Interim Management Report and therefore have considered it appropriate to
adopt the going concern basis of accounting when preparing the interim
financial information.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 53

 

4.01 Basis of preparation (continued)

 

(b) New standards, interpretations and amendments to published standards that
have been adopted by the group

 

The group has applied the following amendments for the first time in its six
months reporting period commencing 1 January 2022.

 

Annual Improvements to IFRS Standards 2018-2020

These amendments, issued in May 2020, make minor amendments to IFRS 1
'First-time Adoption of IFRS', IFRS 9 'Financial instruments', IAS 41
'Agriculture' and the Illustrative Examples accompanying IFRS 16 'Leases'.
These amendments did not have a material impact on the group's consolidated
financial statements.

 

Amendments to IAS 16 - Property, plant and equipment

These amendments, issued in May 2020, prohibit a company from deducting from
the cost of property, plant and equipment amounts received from selling items
produced while the company is preparing the asset for its intended use.
Instead, a company will recognise such sales proceeds and related cost in
profit or loss. These amendments did not have a material impact on the group's
consolidated financial statements.

 

Amendments to IAS 37 - Provisions, contingent liabilities and contingent
assets

These amendments, issued in May 2020, specify which costs a company includes
when assessing whether a contract will be loss-making. These amendments did
not have a material impact on the group's consolidated financial statements.

 

Amendments to IFRS 3 - Business Combinations

These amendments, issued in May 2020, update a reference in IFRS 3 to the
Conceptual Framework for Financial Reporting without changing the accounting
requirements for business combinations. These amendments did not have a
material impact on the group's consolidated financial statements.

 

(c) Future accounting developments

 

IFRS 17 - Insurance Contracts

IFRS 17, 'Insurance Contracts' was originally issued in May 2017 by the IASB,
and subsequent amendments were issued in June 2020. The standard is effective
for annual periods beginning on or after 1 January 2023 following endorsement
for use in the UK in May 2022. The standard will be applied retrospectively,
subject to the transitional options provided for in the standard and provides
a comprehensive approach for accounting for insurance contracts including
their measurement, income statement presentation and disclosure.

 

The key general principles of IFRS 17 are that an entity:

 

·      Identifies insurance contracts as those under which the entity
accepts significant insurance risk from another party (the policyholder) by
agreeing to compensate the policyholder if a specified uncertain future event
(the insured event) adversely affects the policyholder;

 

·      Separates specified embedded derivatives, distinct investment
components and distinct non-insurance goods or services from insurance
contracts and accounts for them in accordance with other accounting standards;

 

·      Aggregates the insurance contracts into groups it will recognise
and measure;

 

·      Recognises and measures groups of insurance contracts at:

 

o  A risk-adjusted present value of the future cash flows (the fulfilment
cash flows) that incorporates all available information about the fulfilment
cash flows; and

o  An amount representing the unearned profit in the group of contracts (the
contractual service margin or CSM);

 

·      Recognises profit from a group of insurance contracts over the
period the group provides insurance coverage. If a group of contracts is
expected to be onerous (i.e. loss making) over the remaining coverage period,
a loss is recognised immediately.

 

IFRS 17 is an accounting change and therefore, while it will have an impact on
the timing and profile of profit recognition, we expect the underlying
economics and cash generation of the group's businesses to remain the same.
While the group continues to refine its methodology and completes the
development of models and operational capabilities, it is not possible to
provide a reliable estimate of the impact of adopting IFRS 17, nor of the
ongoing impact on the group's financial results. However, it is expected that
there will be a significant reduction in group equity on adoption, as
previously recognised profit will be deferred in the balance sheet within the
insurance liability contractual service margin, and released in the future.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 54

 

4.01 Basis of preparation (continued)

 

(c) Future accounting developments (continued)

 

In terms of key accounting policies and approaches relating to IFRS 17, the
group is able to set out the following at this time:

 

·      The group will be applying the General Measurement Model to all
business measured under IFRS 17.

 

·      On transition to IFRS 17, the group will apply the fully
retrospective approach unless impracticable. In some instances, this will lead
to the modified retrospective and fair value approaches being used for
specific groups of insurance contracts.

 

·      For annuity business the selection of a rate at which to discount
future cashflows for groups of insurance contracts is a key determinant in the
valuation of the insurance liability. We intend to apply a top down discount
rate to such groups, starting from an appropriate asset portfolio with
economic deductions.

 

·      IFRS 17 requires an accounting policy decision as to whether to
recognise all finance income or expense in profit or loss, or whether to
disaggregate the income or expense that relates to changes in financial
assumptions into other comprehensive income. All finance income and expense
will be included in profit or loss except for protection business where we
intend to disaggregate such changes.

 

The group has a fully mobilised and well progressed programme to implement the
new standard. Work is continuing throughout 2022 to finalise technical
compliance as well as to test and embed the required systems and operational
capability. Communication and training plans are in place for impacted
employees, and the Finance function operating model is being refined to ensure
the business is ready to implement the new standard.

 

IFRS 9 - Financial Instruments

In July 2014, the IASB issued IFRS 9, 'Financial Instruments' which was
effective for annual periods beginning on or after 1 January 2018. The
standard replaces IAS 39, 'Financial Instruments: Recognition and
Measurement'. It includes new principles around classification and measurement
of financial instruments, introduces an impairment model based on expected
credit losses (replacing the current model based on incurred losses) and new
requirements on hedge accounting. The IASB subsequently issued 'Amendments to
IFRS 4: Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts'
which allows entities which meet certain requirements to defer their
implementation of IFRS 9 until adoption of IFRS 17, 'Insurance Contracts' or 1
January 2021, whichever is the earlier. In June 2020, the IASB agreed to
extend the temporary exemption in IFRS 4 from applying IFRS 9 to annual
reporting periods beginning on or after 1 January 2023. The group qualifies
for, and is making use of, this deferral option.

 

In December 2021, in order to alleviate operational complexities and potential
one-off accounting mismatches in comparative information between insurance
contract liabilities and related financial assets on the initial application
of IFRS 17, the IASB issued an amendment to IFRS 17 titled 'Initial
Application of IFRS 9 and IFRS 17 - Comparative Information'. If an entity
applies IFRS 17 and IFRS 9 at the same time, this amendment permits it to
present comparative information about financial assets derecognised in the
comparative period as if the classification and measurement requirements of
IFRS 9 had been applied to them. The group has chosen to restate comparative
information and to apply this classification overlay to all financial assets
in scope. Due to the application of the new classification and impairment
requirements, the transition to IFRS 9 will generate a day-one impact on group
equity, which is not expected to be significant. Similarly, the ongoing impact
of IFRS 9 on the group's financial results is not expected to be significant.

 

IFRS 9 classifies financial assets into the following three categories:
amortised cost, fair value through other comprehensive income (FVOCI) and fair
value through profit or loss (FVTPL). The classification of financial assets
is based on the entity's business model for managing them, as well as their
contractual cash flow characteristics. The group expects to reclassify a
certain amount of financial assets as a result of these assessments, in order
to better align the accounting treatment of assets that are backing insurance
contract liabilities under IFRS 17.

 

With the exception of financial assets measured under FVTPL, the group will
apply an expected credit loss impairment model to all financial assets in
scope (including lease receivables and contract assets). The new impairment
model requires utilising not only past events and current conditions but also
reasonable and supportable forward-looking information, in order to assess the
credit risk profiles of those financial assets in scope. The group will
recognise either twelve months or lifetime expected credit losses in the
Consolidated Income Statement at each reporting period. The group intends to
use the practical expedient for financial assets deemed to have low credit
risk at the reporting date, which allows recognising twelve months' expected
credit losses. Additionally, for trade receivables, contract assets and lease
receivables, the group plans to use a provision matrix method to calculate and
recognise lifetime expected credit losses.

 

Most requirements around financial liabilities in IAS 39 have been retained by
IFRS 9. Therefore, financial liabilities are expected to be classified and
measured under their current categories (either FVTPL or amortised cost).

 

Finally, hedge accounting requirements have been revised by replacing some of
the prescriptive rules in IAS 39 with more principle-based requirements, to be
better aligned with the risk management activities of an entity and reflected
accordingly in the financial statements. As such, going forward more risk
management strategies should be able to qualify for hedge accounting.

 

The group has a fully mobilised programme to implement the standard. Work will
continue throughout the remainder of 2022 to finalise technical compliance as
well as to test and embed the required systems and operational capability.
Communication and training plans are in place for impacted employees, and the
Finance function operating model is being refined to ensure the business is
ready to implement the new standard.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 55

 

4.02 Dividends and appropriations

 

                                                                                    Dividend  Per share(1)  Dividend  Per share(1)  Dividend   Per share(1)
                                                                                    6 months  6 months      6 months  6 months      Full year  Full year
                                                                                    2022      2022          2021      2021          2021       2021
                                                                                    £m        p             £m        p             £m         p

 Ordinary dividends paid and charged to equity in the period:
  - Final 2020 dividend paid in June 2021                                           -         -             754       12.64         754        12.64
  - Interim 2021 dividend paid in September 2021                                    -         -             -         -             309        5.18
  - Final 2021 dividend paid in June 2022                                           792       13.27         -         -             -          -

 Total dividends(2)                                                                 792       13.27         754       12.64         1,063      17.82

 1. The dividend per share calculation is based on the number of equity shares
 registered on the ex-dividend date.
 2. The dividend proposed at 31 December 2021 was £790m based on the current
 number of eligible equity shares on that date.

 Subsequent to 30 June 2022, the directors declared an interim dividend of 5.44
 pence per ordinary share. This dividend will be paid on 26 September 2022. It
 will be accounted for as an appropriation of retained earnings in the year
 ended 31 December 2022 and is not included as a liability in the Consolidated
 Balance Sheet as at 30 June 2022.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 56

 

4.03 Financial investments and investment property

 

                                                      30 Jun   30 Jun   31 Dec
                                                      2022     2021     2021
                                                      £m       £m       £m

 Equities(1)                                          182,847  207,803  213,049
 Debt securities(2,3)                                 237,976  278,858  296,930
 Derivative assets(4)                                 28,017   15,449   16,792
 Loans(5)                                             13,489   17,652   11,603

 Financial investments                                462,329  519,762  538,374
 Investment property                                  10,976   9,080    10,150
 Total financial investments and investment property  473,305  528,842  548,524
 1. Equity securities include investments in unit trusts of £17,572m (30 June
 2021: £15,681m; 31 December 2021: £18,248m).
 2. Debt securities include accrued interest of £1,497m (30 June 2021:
 £1,389m; 31 December 2021: £1,420m).
 3. A detailed analysis of debt securities to which shareholders are directly
 exposed is disclosed in Note 7.03.
 4. Derivatives are used for efficient portfolio management, especially the use
 of interest rate swaps, inflation swaps, credit default swaps and foreign
 exchange forward contracts for asset and liability management. Derivative
 assets are shown gross of derivative liabilities of £34,044m (30 June 2021:
 £18,249m; 31 December 2021: £15,718m).
 5. Loans include £101m (30 June 2021: £149m; 31 December 2021: £92m) of
 loans valued at amortised cost.

 

(a) Fair value hierarchy

 

Fair value is the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants at
the measurement date.

 

Fair value measurements are based on observable and unobservable inputs.
Observable inputs reflect market data obtained from independent sources, while
unobservable inputs reflect the group's view of market assumptions in the
absence of observable market information. The group utilises techniques that
maximise the use of observable inputs and minimise the use of unobservable
inputs.

 

The levels of fair value measurement bases are defined as follows:

Level 1: fair values measured using quoted prices (unadjusted) in active
markets for identical assets or liabilities.

 

Level 2: fair values measured using valuation techniques for all inputs
significant to the measurement other than quoted prices included within Level
1 that are observable for the asset or liability, either directly (i.e. as
prices) or indirectly (i.e. derived from prices).

 

Level 3: fair values measured using valuation techniques for any input for the
asset or liability significant to the measurement that is not based on
observable market data (unobservable inputs).

 

All of the group's Level 2 assets have been valued using standard market
pricing sources, such as IHS Markit, ICE and Bloomberg, or Index Providers
such as Barclays, Merrill Lynch or JPMorgan. Each uses mathematical modeling
and multiple source validation in order to determine consensus prices, with
the exception of OTC Derivative holdings; OTCs are marked to market using an
in-house system (Lombard Oberon), external vendor (IHS Markit), internal model
or Counterparty Broker marks. In normal market conditions, we would consider
these market prices to be observable market prices. Following consultation
with our pricing providers and a number of their contributing brokers, we have
considered that these prices are not from a suitably active market and have
therefore classified them as Level 2.

 

The group's investment properties are valued by appropriately qualified
external valuers using unobservable inputs, resulting in all investment
property being classified as Level 3.

 

The group's policy is to re-assess categorisation of financial assets at the
end of each reporting period and to recognise transfers between levels at that
point in time. At 30 June 2022 debt securities totalling net £0.8bn
transferred from Level 1 to Level 2 in the fair value hierarchy.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 57

 

4.03 Financial investments and investment property (continued)

 

 (a) Fair value hierarchy (continued)

                                                                                                             Total    Level 1  Level 2  Level 3
 For the six month period to 30 June 2022                                                                    £m       £m       £m       £m

 Shareholder(1)
 Equity securities                                                                                           3,492    1,995    22       1,475
 Debt securities                                                                                             76,814   27,622   27,265   21,927
 Derivative assets                                                                                           25,071   6        25,065   -
 Loans at fair value(2)                                                                                      1,701    -        1,701    -
 Investment property                                                                                         6,156    -        -        6,156

 Total Shareholder                                                                                           113,234  29,623   54,053   29,558

 Unit linked
 Equity securities                                                                                           179,355  178,691  25       639
 Debt securities                                                                                             161,162  129,689  30,836   637
 Derivative assets                                                                                           2,946    125      2,821    -
 Loans at fair value                                                                                         11,687   -        11,687   -
 Investment property                                                                                         4,820    -        -        4,820

 Total Unit linked                                                                                           359,970  308,505  45,369   6,096

 Total financial investments and investment property at fair value(2)                                        473,204  338,128  99,422   35,654

                                                                                                             Total    Level 1  Level 2  Level 3
 For the six month period to 30 June 2021                                                                    £m       £m       £m       £m

 Shareholder(1)
 Equity securities                                                                                           3,088    1,821    4        1,263
 Debt securities                                                                                             82,699   34,034   26,375   22,290
 Derivative assets                                                                                           14,019   2        14,017   -
 Loans at fair value(2)                                                                                      4,152    -        4,152    -
 Investment property                                                                                         5,103    -        -        5,103

 Total Shareholder                                                                                           109,061  35,857   44,548   28,656

 Unit linked
 Equity securities                                                                                           204,715  204,055  23       637
 Debt securities                                                                                             196,159  146,780  49,029   350
 Derivative assets                                                                                           1,430    89       1,341    -
 Loans at fair value                                                                                         13,351   -        13,351   -
 Investment property                                                                                         3,977    -        -        3,977

 Total Unit linked                                                                                           419,632  350,924  63,744   4,964

 Total financial investments and investment property at fair value(2)                                        528,693  386,781  108,292  33,620

 1. All non-unit linked assets are classified as Shareholder assets.
 Shareholders of the group are directly exposed to market and credit risk on
 those assets including those backing the non-profit-non-unit linked business.
 2. The above tables exclude loans (including accrued interest) of £101m,
 which are held at amortised cost (30 June 2021: £149m).

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 58

 

4.03 Financial investments and investment property (continued)

 

 (a) Fair value hierarchy (continued)

                                                                                 Total    Level 1  Level 2  Level 3
 For the year ended 31 December 2021                                             £m       £m       £m       £m

 Shareholder(1)
 Equity securities                                                               3,185    1,854    63       1,268
 Debt securities                                                                 86,803   32,593   29,887   24,323
 Derivative assets                                                               13,203   9        13,194   -
 Loans at fair value(2)                                                          2,240    -        2,240    -
 Investment property                                                             5,710    -        -        5,710

 Total Shareholder                                                               111,141  34,456   45,384   31,301

 Unit linked
 Equity securities                                                               209,864  209,119  25       720
 Debt securities                                                                 210,127  170,838  38,726   563
 Derivative assets                                                               3,589    90       3,499    -
 Loans at fair value                                                             9,271    -        9,271    -
 Investment property                                                             4,440    -        -        4,440

 Total Unit linked                                                               437,291  380,047  51,521   5,723

 Total financial investments and investment property at fair value(2)            548,432  414,503  96,905   37,024

 1. All non-unit linked assets are classified as Shareholder assets.
 Shareholders of the group are directly exposed to market and credit risk on
 those assets including those backing the non-profit-non-unit linked business.
 2. This table excludes loans (including accrued interest) of £92m, which are
 held at amortised cost.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 59

 

4.03 Financial investments and investment property (continued)

 

 (b) Level 3 assets measured at fair value

 Level 3 assets, where modelling techniques are used, comprise property,
 unquoted securities, untraded debt securities and securities where unquoted
 prices are provided by a single broker. Unquoted securities include suspended
 securities, investments in private equity and property vehicles. Untraded debt
 securities include private placements, commercial real estate loans, income
 strips, retirement interest only and other lifetime mortgages.

 In many situations, inputs used to measure the fair value of an asset or
 liability may fall into different levels of the fair value hierarchy. In these
 situations, the group determines the level in which the fair value falls based
 upon the lowest level input that is significant to the determination of the
 fair value. As a result, both observable and unobservable inputs may be used
 in the determination of fair values that the group has classified within Level
 3.

 The group determines the fair values of certain financial assets and
 liabilities based on quoted market prices, where available. The group also
 determines fair value based on estimated future cash flows discounted at the
 appropriate current market rate. As appropriate, fair values reflect
 adjustments for counterparty credit quality, the group's credit standing,
 liquidity and risk margins on unobservable inputs.
 Fair values are subject to a control framework designed to ensure that input
 variables and outputs are assessed independent of the risk taker. These inputs
 and outputs are reviewed and approved by a valuation committee and validated
 independently as appropriate.
 Climate risk
 The group's asset portfolio can be exposed to climate change through both:

   • Transition risks from the move to a low-carbon economy and the impact
 this has on asset valuation and the wider economic environment; and

   • Physical risks from the impact on asset holdings as a result of severe
 weather events and longer-term shifts in climate.

 Exposure to the physical risks of climate change are minimised in the direct
 investment portfolio through rigorous assessment of potential investments,
 particularly in ensuring there is low susceptibility to extreme weather
 events. The group monitors the carbon intensity of the investments held at a
 portfolio level to help understand the environmental impact and reduce high
 carbon intensive investments in the future. Further detail can be found in our
 Climate Report (TCFD).

 The group's assets are valued, where possible, using standard market pricing
 sources or appropriately qualified external valuers and therefore reflect
 current market sentiments in respect of climate risk.

 Equity securities
 Level 3 equity securities amount to £2,114m (30 June 2021: £1,900m; 31
 December 2021: £1,988m), of which the majority is made up of holdings in
 investment property vehicles and private investment funds. They are valued at
 the proportion of the group's holding of the Net Asset Value reported by the
 investment vehicles. Other equity securities are valued by a number of third
 party specialists using a range of techniques which are often dependent on the
 maturity of the underlying investment but can also depend of the
 characteristics of individual investments. Such techniques include transaction
 values underpinned by analysis of milestone achievement, and cash runway for
 early/start-up stage investments, discounted cash flow models for investments
 at the next stage of development and earnings multiples for more mature
 investments.

 Other financial investments
 Lifetime mortgage (LTM) loans and retirement interest only mortgages amount to
 £5,758m (30 June 2021: £6,325m; 31 December 2021: £6,857m). Lifetime
 mortgages are valued using a discounted cash flow model by projecting
 best-estimate net asset proceeds and discounted using rates inferred from
 current LTM loan pricing. The inferred illiquidity premiums for the majority
 of the portfolio range between 100 and 250bps. This ensures the value of loans
 at outset is consistent with the purchase price of the loan, and achieves
 consistency between new and in-force loans. The mortgages include a no
 negative equity guarantee (NNEG) to borrowers. This ensures that if there is a
 shortfall between the sale proceeds of the property and the outstanding loan
 balance on redemption of the loan, the value of the loan will be reduced by
 this amount. The NNEG on loan redemption is valued as a series of put options,
 which we calculate using a variant of the Black-Scholes formula. Key
 assumptions in the valuation of lifetime mortgages include short-term and
 long-term property growth rates, property index volatility, voluntary early
 repayments and longevity assumptions. The valuation as at 30 June 2022
 reflects a long-term property growth rate assumption of 2.9% annually, after
 allowing for the effects of dilapidation. The values of the properties
 collateralising the LTM loans are updated from the date of the last property
 valuation to the valuation date by indexing using UK regional house price
 indices.

 Private credit loans (including commercial real estate loans) amount to
 £12,115m (30 June 2021: £12,232m; 31 December 2021: £13,521m). Their
 valuation is determined by discounted future cash flows which are based on the
 yield curve of the LGIM approved comparable bonds and the initial spread, both
 of which are agreed by IHS Markit who also provide an independent valuation of
 comparable bonds. Unobservable inputs that go into the determination of
 comparators include: rating, sector, sub-sector, performance dynamics,
 financing structure and duration of investment. Existing private credit
 investments, which were executed back as far as 2011, are subject to a range
 of interest rate formats, although the majority are fixed rate. The weighted
 average duration of the portfolio is 9.1 years, with a weighted average life
 of 11.9 years. Maturities in the portfolio currently extend out to 2064. The
 private credit portfolio of assets has internal ratings assigned by an
 independent credit team in line with internally developed methodologies. These
 credit ratings range from AAA to BB-.

 Private placements held by the US business amount to £1,932m (30 June 2021:
 £2,090m; 31 December 2021: £1,762m). They are valued using a pricing matrix
 comprised of a public spread matrix, internal ratings assigned to each
 holding, average life of each holding, and a premium spread matrix. These are
 added to the risk-free rate to calculate the discounted cash flows and
 establish a market value for each investment grade private placement. The
 valuation as at 30 June 2022 reflects illiquidity premiums between 10 and
 70bps.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 60

 

4.03 Financial investments and investment property (continued)

 

 (b) Level 3 assets measured at fair value (continued)
 Commercial mortgage loans amount to £1,080m (30 June 2021: £408m; 31
 December 2021: £1,021m) and are determined by incorporating credit risk for
 performing loans at the portfolio level and for loans identified to be
 distressed at the loan level. The projected cash flows of each loan are
 discounted along stochastic risk free rate paths and are inclusive of an
 Option Adjusted Spread (OAS), derived from current internal pricing on new
 loans, along with the best observable inputs. The valuation as at 30 June 2022
 reflects illiquidity premiums between 20 and 30bps.
 Income strip assets amount to £1,580m (30 June 2021: £1,527m; 31 December
 2021: £1,626m). Their valuation is outsourced to Knight Frank and CBRE who
 apply a yield to maturity to discounted future cash flows to derive
 valuations. The overall valuation takes into account the property location,
 tenant details, tenure, rent, rental break terms, lease expiries and
 underlying residual value of the property. The valuation as at 30 June 2022
 reflects equivalent yield ranges between 2% and 7% and estimated rental values
 (ERV) between £16 and £310 per sq.ft.

 Other debt securities which are not traded in an active market amount to
 £100m (30 June 2021: £143m; 31 December 2021: £99m). They have been valued
 using third party or counterparty valuations, and these prices are considered
 to be unobservable due to infrequent market transactions.
 Investment property
 Level 3 investment property amounting to £10,976m (30 June 2021: £9,080m; 31
 December 2021: £10,150m) is valued with the involvement of external valuers.
 All property valuations are carried out in accordance with the latest edition
 of the Valuation Standards published by the Royal Institute of Chartered
 Surveyors, and are undertaken by appropriately qualified valuers as defined
 therein. Whilst transaction evidence underpins the valuation process, the
 definition of market value, including the commentary, in practice requires the
 valuer to reflect the realities of the current market. In this context valuers
 must use their market knowledge and professional judgement and not rely only
 upon historic market sentiment based on historic transactional comparables.
 The valuation of investment properties also includes an income approach that
 is based on current rental income plus anticipated uplifts, where the uplift
 and discount rates are derived from rates implied by recent market
 transactions. These inputs are deemed unobservable. The valuation as at 30
 June 2022 reflects equivalent yield ranges between 2% and 16% and ERV between
 £1 and £396 per sq.ft.

 

 The below table breaks down the investment property by sector.
                                                                                            30 Jun  30 Jun  31 Dec
                                                                                            2022    2021    2021
                                                                                            £m      £m      £m
 Retail                                                                                     951     962     1,025
 Leisure                                                                                    505     453     482
 Distribution                                                                               1,613   1,277   1,552
 Office space                                                                               4,688   3,832   4,223
 Industrial and other commercial                                                            2,005   1,803   1,767
 Accommodation                                                                              1,214   753     1,101
 Total investment property                                                                  10,976  9,080   10,150

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 61

 

4.03 Financial investments and investment property (continued)

 

 (b) Level 3 assets measured at fair value (continued)

                                                  Other                                          Other
                                      Equity      financial    Investment            Equity      financial    Investment
                                      securities  investments  property    Total     securities  investments  property    Total
                                      2022        2022         2022        2022      2021        2021         2021        2021
                                      £m          £m           £m          £m        £m          £m           £m          £m

 As at 1 January                      1,988       24,886       10,150      37,024    1,801       21,957       8,475       32,233
 Total gains/(losses) for the period
 - in other comprehensive income      -           3            -           3         -           (8)          -           (8)
 - realised gains/(losses)(1)         6           (5)          30          31        1           (9)          -           (8)
 - unrealised gains/(losses)(1)       144         (3,643)      571         (2,928)   97          (422)        249         (76)
 Purchases/Additions                  179         2,110        330         2,619     90          2,007        449         2,546
 Sales/Disposals                      (266)       (1,105)      (105)       (1,476)   (59)        (821)        (93)        (973)
 Transfers into Level 3               67          -            -           67        -           8            -           8
 Transfers out of Level 3             (10)        -            -           (10)      (30)        (44)         -           (74)
 Foreign exchange rate movements      6           318          -           324       -           (28)         -           (28)

 As at 30 June                        2,114       22,564       10,976      35,654    1,900       22,640       9,080       33,620

                                                                                                 Other
                                                                                     Equity      financial    Investment
                                                                                     securities  investments  property    Total
                                                                                     2021        2021         2021        2021
                                                                                     £m          £m           £m          £m

 As at 1 January                                                                     1,801       21,957       8,475       32,233
 Total gains/(losses) for the year
 - in other comprehensive income                                                     -           (3)          -           (3)
 - realised gains/(losses)(1)                                                        31          12           (4)         39
 - unrealised gains or (losses)(1)                                                   208         (87)         1,028       1,149
 Purchases/Additions                                                                 130         5,429        985         6,544
 Sales/Disposals                                                                     (153)       (2,351)      (334)       (2,838)
 Transfers into Level 3                                                              2           10           -           12
 Transfers out of Level 3                                                            (31)        (112)        -           (143)
 Foreign exchange rate movements                                                     -           31           -           31

 As at 31 December                                                                   1,988       24,886       10,150      37,024

 1. Realised and unrealised gains/(losses) are recognised in investment return
 in the Consolidated Income Statement.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 62

 

4.03 Financial investments and investment property (continued)

 

(c) Effect of changes in assumptions on Level 3 assets

 

Fair values of financial instruments are, in certain circumstances, measured
using valuation techniques that incorporate assumptions that are not evidenced
by prices from observable current market transactions in the same instrument
and are not based on observable market data.

 

Where material, the group assesses the sensitivity of fair values of Level 3
investments to changes in unobservable inputs to reasonable alternative
assumptions. The table below shows the impact of applying these sensitivities
on the fair value of Level 3 assets as at 30 June 2022. Further disclosure on
how these sensitivities have been applied can be found in the descriptions
following the table.

 

                                                       Sensitivities
                                    Fair value         Positive impact  Negative impact

                                    30 June 2022       £m               £m

                                    £m
 Lifetime mortgages                 5,758              216              (216)
 Private credit portfolios          15,127             821              (821)
 Investment property                10,976             915              (1,075)
 Other investments(1)               3,793              339              (274)
 Total Level 3 assets               35,654             2,291            (2,386)

 1. Other investments include Level 3 equity securities, income strip assets
 and other traded debt securities which are Level 3.

 The sensitivities are not a function of sensitising a single variable relating
 to the valuation of the asset, but rather a function of flexing multiple
 factors often at individual asset level. The following sets out a number of
 key factors by asset type, and how they have been flexed to derive reasonable
 alternative valuations.

 Lifetime mortgages
 Key assumptions used in the valuation of Lifetime mortgage assets are listed
 in Note 4.03 (b) and sensitivities are applied to each assumption to arrive at
 the overall sensitised values in the above table. The most significant
 sensitivity by value is +/-10% instant reduction in property valuation across
 the portfolio which, applied in isolation produces sensitised values of £71m
 and £(143)m.
 Private credit portfolios
 The sensitivity in the private credit portfolio has been determined through a
 method which estimates investment spread value premium differences as compared
 to the institutional investment market. Individual investment characteristics
 of each holding, such as credit rating and duration are used to determine
 spread differentials for the purposes of determining alternate values. Spread
 differentials are determined to be lower for highly rated and/or shorter
 duration assets as compared to lower rated and/or longer duration assets. A
 significant component of the spread differential is in relation to the
 selection of comparator bonds, which is the potential difference in spread of
 the basket of relevant comparators determined by respective investors. If we
 were to take an AA rated asset it may attract a spread differential of 15bps
 on the selection of comparator bonds as opposed to 40bps for a similar
 duration BBB rated asset. Applied in isolation the sensitivity used to reflect
 the spread in comparator bond selection results in sensitised values of £274m
 and £(274)m.

 Investment property
 Investment property holdings are valued by independent valuers on the basis of
 open market value as defined in the appraisal and valuation manual of the
 Royal Institute of Chartered Surveyors (RICS). As such, sensitivities are
 calculated through a mixture of asset level and portfolio level methodologies
 which make reference to individual investment characteristics of the holding
 but do not flex individual assumptions used by the independent expert in
 valuing the holdings. Each method is applied individually and aggregated with
 equal weighting to determine the overall sensitivity determined for the
 portfolio. One method is similar to that used in the private credit portfolio
 as it determines the impact of an alternate property yield determined in
 reference to credit ratings, remaining term and other characteristics of each
 holding. In this methodology we would apply a lower yield sensitivity to a
 highly rated and/or shorter remaining term asset compared with a lower rated
 and/or longer remaining term asset. If we were to take an AA rated asset with
 remaining term of 25 years in normal market conditions this would lead to a
 15bps yield flex (as opposed to a 35bps yield flex for a BBB rated asset with
 30 year remaining term). The methodology which leads to the most significant
 sensitivity at the balance sheet date is related to an example in case law
 where it was found that an acceptable margin of error in a valuation dispute
 is 10% either way, subject to the valuation being undertaken with due care. If
 this sensitivity were to be taken without a weighting it would produce
 sensitised values of £723m and £(723)m.

 It should be noted that some sensitivities described above are non-linear, and
 larger or smaller impacts should not be interpolated or extrapolated from
 these results.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 63

 

4.04 Tax

 

 (a) Tax expense in the Consolidated Income Statement

 The tax expense attributable to equity holders differs from the tax calculated
 at the standard UK corporation tax rate as follows:

                                                              6 months            6 months            Full year
                                                              2022                2021                2021
                                                              £m                  £m                  £m

 Profit before tax attributable to equity holders             1,367               1,320               2,488
 Tax calculated at 19.00%                                     260                 251                 473

 Adjusted for the effects of:
 Recurring reconciling items:
 (Lower)/higher rate of tax on profits taxed overseas(1)      (32)                (32)                (104)
 Non-deductible expenses                                      -                   4                   6
 Differences between taxable and accounting investment gains  (6)                 (9)                 (13)
 Foreign tax                                                  1                   -                   -
 Unrecognised tax losses                                      1                   -                   1
 Other                                                        3                   -                   -

 Non-recurring reconciling items:
 Adjustments in respect of prior years(2)                     (1)                 12                  24
 Impact of the revaluation of deferred tax balances(3)        (12)                32                  58

 Tax expense attributable to equity holders                   214                 258                 445

 Equity holders' effective tax rate                           15.7%               19.5%               17.9%

 1. The lower rate of tax on overseas profits is principally driven by the 0%
 rate of taxation arising in our Bermudan reinsurance company, which

 provides the group with regulatory capital flexibility for both our PRT
 business and our US term insurance business. This also includes the impact of
 our US operations which are taxed at 21%.
 2. Adjustments in respect of prior years relate to revisions of prior
 estimates.
 3. The Finance Act 2021 increased the rate of corporation tax from 19% to 25%
 from 1 April 2023. The prevailing rate of UK corporation tax for the year
 remained at 19%. The future enacted tax rate of 25% has been used in the
 calculation of UK deferred tax assets and liabilities in respect of temporary
 differences arising in the period, being the rate of corporation tax that is
 expected to apply when the majority of those deferred tax balances reverse.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 64

 

4.04 Tax (continued)

 

 (b) Deferred tax
                                                                         30 Jun 2022  30 Jun 2021  31 Dec 2021
 Deferred tax (liabilities)/assets                                       £m           £m           £m

 Overseas deferred acquisition expenses                                  110          88           95
 Difference between the tax and accounting value of insurance contracts  (901)        (652)        (695)
    - UK                                                                 (198)        (231)        (269)
    - Overseas                                                           (703)        (421)        (426)
 Realised and unrealised gains on investments(1)                         79           (22)         (83)
 Excess of depreciation over capital allowances                          20           23           22
 Excess expenses                                                         -            1            -
 Accounting provisions and other                                         32           (37)         55
 Trading losses(2)                                                       410          320          348
 Pension fund deficit                                                    (42)         15           9
 Acquired intangibles                                                    -            (1)          -

 Net deferred tax liabilities                                            (292)        (265)        (249)

 Analysed by:

  - Deferred tax assets(1)
                                                                         115          12           2
  - UK deferred tax liabilities                                          (218)        (209)        (215)
  - Overseas deferred tax liabilities(2)                                 (189)        (68)         (36)

 Net deferred tax liabilities                                            (292)        (265)        (249)

 1. The deferred tax asset represents £113m of US unrealised losses on
 investments (H1 21: £nil; FY 21: £nil) and £2m of UK restricted losses (H1
 21: £12m; FY 21: £2m) that are not capable of being offset against other
 deferred tax liabilities or future trading profits.
 2. Trading losses include UK trade and US operating losses of £3m (H1 21:
 £12m; FY 21: £2m) and £407m (H1 21: £308m; FY 21: £346m) respectively.
 Overseas net deferred tax liabilities is wholly comprised of US balances as at
 30 June 2022 and includes the US deferred tax asset. The losses are not time
 restricted, and we expect to recover them over a period of 15 to 20 years,
 commensurate with the lifecycle of the underlying insurance contracts. In
 reaching this conclusion, we have considered past results, the different basis
 under which US companies are taxed, temporary differences that are expected to
 generate future profits against which the deferred tax can be offset,
 management actions, and future profit forecasts. The recoverability of
 deferred tax assets is routinely reviewed by management.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 65

 

4.05 Share capital and share premium

                                                                                                                               Number of
 Authorised share capital                                                                                                      shares     £m

 At 30 June 2022, 30 June 2021 and 31 December 2021: ordinary shares of 2.5p                                        9,200,000,000         230
 each

                                                                                                                               Share      Share
                                                                                                                    Number of  capital    premium
 Issued share capital, fully paid                                                                                   shares     £m         £m

 As at 1 January 2022                                                                                      5,970,415,817       149        1,012
 Options exercised under share option schemes                                                              2,162,898           -          5

 As at 30 June 2022                                                                                        5,972,578,715       149        1,017

                                                                                                                               Share      Share
                                                                                                                    Number of  capital    premium
 Issued share capital, fully paid                                                                                   shares     £m         £m

 As at 1 January 2021                                                                                      5,967,358,713       149        1,006
 Options exercised under share option schemes                                                                       2,500,221  -          5

 As at 30 June 2021                                                                                        5,969,858,934       149        1,011

 Options exercised under share option schemes                                                                       556,883    -          1

 As at 31 December 2021                                                                                    5,970,415,817       149        1,012

 There is one class of ordinary shares of 2.5p each. All shares issued carry
 equal voting rights.

 The holders of the company's ordinary shares are entitled to receive dividends
 as declared and are entitled to one vote per share at shareholder meetings of
 the company.

 

4.06 Restricted Tier 1 convertible notes

 

On 24 June 2020, Legal & General Group Plc issued £500m of 5.625%
perpetual restricted Tier 1 contingent convertible notes. The notes are
callable at par between 24 March 2031 and 24 September 2031 (the First Reset
Date) inclusive and every 5 years after the First Reset Date. If not called,
the coupon from 24 September 2031 will be reset to the prevailing five year
benchmark gilt yield plus 5.378%.

 

The notes have no fixed maturity date. Optional cancellation of coupon
payments is at the discretion of the issuer and mandatory cancellation is upon
the occurrence of certain conditions. The Tier 1 notes are therefore treated
as equity and coupon payments are recognised directly in equity when paid.
During the period a coupon payment of £14m was made (H1 21: £14m; FY 21:
£28m). The notes rank junior to all other liabilities and senior to equity
attributable to owners of the parent. On the occurrence of certain conversion
trigger events the notes are convertible into ordinary shares of the Issuer at
the prevailing conversion price.

 

The notes are treated as restricted Tier 1 own funds for Solvency II purposes.

 

4.07 Non-controlling interests

 

Non-controlling interests represent third party interests in direct equity
investments, including private equity, which are consolidated in the group's
results.

 

As at 30 June 2022, non-controlling interests primarily represent third party
ownership in Thorpe Park Holdings, a mixed residential/commercial retail space
in which the group holds 50%.

 

No other individual non-controlling interest is considered to be material on
the basis of the period end carrying value or share of profit or loss.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 66

 

4.08 Core borrowings

 

                                                                Carrying              Carrying              Carrying
                                                                amount    Fair value  amount    Fair value  amount    Fair value
                                                                30 Jun    30 Jun      30 Jun    30 Jun      31 Dec    31 Dec
                                                                2022      2022        2021      2021        2021      2021
                                                                £m        £m          £m        £m          £m        £m
 Subordinated borrowings
 10% Sterling subordinated notes 2041(1)                        -         -           313       315         -         -
 5.5% Sterling subordinated notes 2064                          590       546         589       771         590       776
 5.375% Sterling subordinated notes 2045                        604       610         604       699         604       673
 5.25% US Dollar subordinated notes 2047                        707       690         621       703         635       694
 5.55% US Dollar subordinated notes 2052                        414       416         364       413         373       428
 5.125% Sterling subordinated notes 2048                        400       391         400       478         400       461
 3.75% Sterling subordinated notes 2049                         598       523         598       659         598       632
 4.5% Sterling subordinated notes 2050                          500       456         500       582         500       558
 Client fund holdings of group debt(2)                          (50)      (46)        (41)      (49)        (44)      (51)

 Total subordinated borrowings                                  3,763     3,586       3,948     4,571       3,656     4,171

 Senior borrowings
 Sterling medium term notes 2031-2041                           602       707         603       866         609       846
 Client fund holdings of group debt(2)                          (9)       (10)        (9)       (12)        (9)       (11)
 Total senior borrowings                                        593       697         594       854         600       835
 Total core borrowings                                          4,356     4,283       4,542     5,425       4,256     5,006
 1. These notes were redeemed in full on 23 July 2021.
 2. £59m (30 June 2021: £50m; 31 December 2021: £53m) of the group's
 subordinated and senior borrowings are held by Legal & General customers
 through unit linked products. These borrowings are shown as a deduction from
 total core borrowings in the table above.

 The presented fair values of the group's core borrowings reflect quoted prices
 in active markets and they have been classified as Level 1 in the fair value
 hierarchy.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 67

 

4.08 Core borrowings (continued)

 

Subordinated borrowings

 

10% Sterling subordinated notes 2041

In 2009, Legal & General Group Plc issued £300m of 10% dated subordinated
notes. These notes were called at par on 23 July 2021.

 

5.5% Sterling subordinated notes 2064

In 2014, Legal & General Group Plc issued £600m of 5.5% dated
subordinated notes. The notes are callable at par on 27 June 2044 and every
five years thereafter. If not called, the coupon from 27 June 2044 will be
reset to the prevailing five year benchmark gilt yield plus 3.17% p.a. These
notes mature on 27 June 2064.

 

5.375% Sterling subordinated notes 2045

In 2015, Legal & General Group Plc issued £600m of 5.375% dated
subordinated notes. The notes are callable at par on 27 October 2025 and every
five years thereafter. If not called, the coupon from 27 October 2025 will be
reset to the prevailing five year benchmark gilt yield plus 4.58% p.a. These
notes mature on 27 October 2045.

 

5.25% US Dollar subordinated notes 2047

On 21 March 2017, Legal & General Group Plc issued $850m of 5.25% dated
subordinated notes. The notes are callable at par on 21 March 2027 and every
five years thereafter. If not called, the coupon from 21 March 2027 will be
reset to the prevailing US Dollar mid-swap rate plus 3.687% p.a. These notes
mature on 21 March 2047.

 

5.55% US Dollar subordinated notes 2052

On 24 April 2017, Legal & General Group Plc issued $500m of 5.55% dated
subordinated notes. The notes are callable at par on 24 April 2032 and every
five years thereafter. If not called, the coupon from 24 April 2032 will be
reset to the prevailing US Dollar mid-swap rate plus 4.19% p.a. These notes
mature on 24 April 2052.

 

5.125% Sterling subordinated notes 2048

On 14 November 2018, Legal & General Group Plc issued £400m of 5.125%
dated subordinated notes. The notes are callable at par on 14 November 2028
and every five years thereafter. If not called, the coupon from 14 November
2028 will be reset to the prevailing five year benchmark gilt yield plus 4.65%
p.a. These notes mature on 14 November 2048.

 

3.75% Sterling subordinated notes 2049

On 26 November 2019, Legal & General Group Plc issued £600m of 3.75%
dated subordinated notes. The notes are callable at par on 26 November 2029
and every five years thereafter. If not called, the coupon from 26 November
2029 will be reset to the prevailing five year benchmark gilt yield plus 4.05%
p.a. These notes mature on 26 November 2049.

 

4.5% Sterling subordinated notes 2050

On 1 May 2020, Legal & General Group Plc issued £500m of 4.5% dated
subordinated notes. The notes are callable at par on 1 November 2030 and every
five years thereafter. If not called, the coupon from 1 November 2030 will be
reset to the prevailing five year benchmark gilt yield plus 5.25% p.a. These
notes mature on 1 November 2050.

 

All of the above subordinated notes are treated as Tier 2 own funds for
Solvency II purposes unless stated otherwise.

 

 

Senior borrowings

 

Between 2000 and 2002 Legal & General Finance Plc issued £600m of senior
unsecured Sterling medium term notes 2031-2041 at coupons between 5.75% and
5.875%. These notes have various maturity dates between 2031 and 2041.

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 68

 

4.09 Operational borrowings

                            Carrying              Carrying              Carrying
                            amount    Fair value  amount    Fair value  amount    Fair value
                            30 Jun    30 Jun      30 Jun    30 Jun      31 Dec    31 Dec
                            2022      2022        2021      2021        2021      2021
                            £m        £m          £m        £m          £m        £m

 Euro Commercial Paper      50        50          50        50          50        50
 Non-recourse borrowings    1,004     1,004       1,064     1,064       874       874
 Bank loans and overdrafts  91        91          2         2           -         -

 Operational borrowings(1)  1,145     1,145       1,116     1,116       924       924

 1. Unit linked borrowings with a carrying value of £37m (30 June 2021: £22m;
 31 December 2021: £8m) are excluded from the analysis above as the risk is
 retained by policyholders. Operational borrowings including unit linked
 borrowings are £1,182m (30 June 2021: £1,138m; 31 December 2021: £932m).

 

 Syndicated Credit Facility
 As at 30 June 2022, the group had in place a £1bn syndicated committed
 revolving credit facility provided by a number of its key relationship banks,
 maturing in December 2024. No amounts were outstanding at 30 June 2022.

 4.10 Movement in borrowings
                                                                        30 Jun  30 Jun  31 Dec
                                                                        2022    2021    2021
                                                                        £m      £m      £m

 As at 1 January                                                        5,188   5,613   5,613
 Cash movements:
 - Proceeds from borrowings                                             265     269     503
 - Repayment of borrowings                                              (210)   (162)   (798)
 - Net increase/(decrease) in bank loans and overdrafts                 120     (17)    (54)

 Non-cash movements:
 - Amortisation                                                         1       1       3
 - Foreign exchange rate movements                                      184     (19)    10
 - Other                                                                (10)    (5)     (89)

 Core and operational borrowings                                        5,538   5,680   5,188

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 69

 

4.11 Payables and other financial liabilities

                                                                                         30 Jun 2022  30 Jun 2021  31 Dec 2021
                                                                                         £m           £m           £m

 Derivative liabilities                                                                  34,044       18,249       15,718
 Repurchase agreements(1)                                                                47,103       47,703       46,331
 Other financial liabilities(2)                                                          14,823       14,833       12,215

 Total payables and other financial liabilities                                          95,970       80,785       74,264

 1. The repurchase agreements are presented gross, however they and their
 related assets (included within debt securities) are subject to master netting
 arrangements. The significant majority of the repurchase agreements are unit
 linked.
 2. Other financial liabilities includes trail commission, lease liabilities,
 FX spots and the value of short positions taken out to cover reverse
 repurchase agreements. The value of short positions as at 30 June 2022 was
 £4,779m (30 June 2021: £4,320m; 31 December 2021: £5,418m).

 Fair value hierarchy
                                                                                                                   Amortised
                                                                  Total         Level 1  Level 2      Level 3      cost(1)
 As at 30 June 2022                                               £m            £m       £m           £m           £m

 Derivative liabilities                                           34,044        291      33,713       40           -
 Repurchase agreements                                            47,103        -        47,103       -            -
 Other financial liabilities                                      14,823        4,815    81           -            9,927

 Total payables and other financial liabilities                   95,970        5,106    80,897       40           9,927

                                                                                                                   Amortised
                                                                  Total         Level 1  Level 2      Level 3      cost(1)
 As at 30 June 2021                                               £m            £m       £m           £m           £m

 Derivative liabilities                                           18,249        397      17,780       72           -
 Repurchase agreements                                            47,703        -        47,703       -            -
 Other financial liabilities                                      14,833        5,484    15           10           9,324

 Total payables and other financial liabilities                   80,785        5,881    65,498       82           9,324

                                                                                                                   Amortised
                                                                  Total         Level 1  Level 2      Level 3      cost(1)
 As at 31 December 2021                                           £m            £m       £m           £m           £m

 Derivative liabilities                                           15,718        331      15,316       71           -
 Repurchase agreements                                            46,331        -        46,331       -            -
 Other financial liabilities                                      12,215        5,438    55           -            6,722

 Total payables and other financial liabilities                   74,264        5,769    61,702       71           6,722

 1. The carrying value of payables and other financial liabilities at amortised
 cost approximates its fair value.

 Significant transfers between levels

 There have been no significant transfers of liabilities between Levels 1, 2
 and 3 for the period ended 30 June 2022 (30 June 2021 and 31 December 2021: no
 significant transfers).

 

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 70

 

4.12 Foreign exchange rates

 

 Principal rates of exchange used for translation are:

 Period end exchange rates                                         30 Jun 2022  30 Jun 2021  31 Dec 2021

 United States dollar                                              1.22         1.38         1.35
 Euro                                                              1.16         1.17         1.19

                                                                   6 months     6 months     Full year
 Average exchange rates                                            2022         2021         2021

 United States dollar                                              1.30         1.39         1.38
 Euro                                                              1.19         1.15         1.16

 

4.13 Provisions

                                                          30 Jun 2022  30 Jun 2021  31 Dec 2021
                                                Note      £m           £m           £m

 Other provisions                               4.13 (a)  182          108          213
 Retirement benefit obligations                 4.13 (b)  599          1,005        1,025

 Total provisions                                         781          1,113        1,238

 

(a) Other provisions

 

Included within Other provisions are amounts relating to new and existing
M&A and restructuring transactions. This includes costs that Legal &
General Investment Management (LGIM) has committed to incur to extend its
existing partnership with State Street, to increase the use of Charles River
technology across the front office and to deliver middle office services going
forward.

 

(b) Retirement benefit obligations

 

The Legal & General Group UK Pension and Assurance Fund (Fund) and the
Legal & General Group UK Senior Pension Scheme (Scheme) account for the
majority of the UK and worldwide assets of, and contributions to, such
arrangements. The Fund and Scheme were closed to future accrual on 31 December
2015.

 

As at 30 June 2022, the combined obligation arising from these arrangements
has been estimated at £594m (30 June 2021: £980m; 31 December 2021:
£1,020m). The retirement benefit obligations are a component of Provisions on
the Consolidated Balance Sheet. The after tax surplus, net of annuity
obligations insured by Legal and General Assurance Society (LGAS), has been
calculated to be £131m (30 June 2021: deficit of £28m; 31 December 2021:
deficit of £22m).

 

The group operates two other defined benefit pension schemes, both of which
are closed to future accrual and have a combined retirement benefit obligation
of £5m (30 June 2021: £25m; 31 December 2021: £5m).

 

4.14 Contingent liabilities, guarantees and indemnities

 

Provision for the liabilities arising under contracts with policyholders is
based on certain assumptions. The variance between actual experience from that
assumed may result in those liabilities differing from the provisions made for
them. Liabilities may also arise in respect of claims relating to the
interpretation of policyholder contracts, or the circumstances in which
policyholders have entered into them. The extent of these liabilities is
influenced by a number of factors including the actions and requirements of
the PRA, FCA, ombudsman rulings, industry compensation schemes and court
judgments.

 

Various group companies receive claims and become involved in actual or
threatened litigation and regulatory issues from time to time. The relevant
members of the group ensure that they make prudent provision as and when
circumstances calling for such provision become clear, and that each has
adequate capital and reserves to meet reasonably foreseeable eventualities.
The provisions made are regularly reviewed. It is not possible to predict,
with certainty, the extent and the timing of the financial impact of these
claims, litigation or issues.

 

Group companies have given warranties, indemnities and guarantees as a normal
part of their business and operating activities or in relation to capital
market transactions or corporate disposals. Legal & General Group Plc has
provided indemnities and guarantees in respect of the liabilities of group
companies in support of their business activities including Pension Protection
Fund compliant guarantees in respect of certain group companies' liabilities
under the group pension Fund and Scheme. LGAS has provided indemnities, a
liquidity and expense risk agreement, a deed of support and a cash and
securities liquidity facility in respect of the liabilities of group companies
to facilitate the group's matching adjustment reorganisation pursuant to
Solvency II.

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

IFRS Disclosure
Notes
                          Page 71

 

4.15 Related party transactions

 

 (i) Key management personnel transactions and compensation

 There were no material transactions between key management and the Legal &
 General group of companies during the period. All transactions between the
 group and its key management are on commercial terms which are no more
 favourable than those available to employees in general. Contributions to the
 post-employment defined benefit plans were £51m (30 June 2021: £52m; 31
 December 2021: £109m) for all employees.
 At 30 June 2022, 30 June 2021 and 31 December 2021 there were no loans
 outstanding to officers of the company.

 The aggregate compensation for key management personnel, including executive
 and non-executive directors, is as follows:

                                                                                  6 months  6 months  Full year
                                                                                  2022      2021      2021
                                                                                  £m        £m        £m

 Salaries                                                                         3         3         10
 Share-based incentive awards                                                     5         5         5

 Key management personnel compensation                                            8         8         15

 

(ii) Services provided to and by related parties

All transactions between the group and associates, joint ventures and other
related parties during the period are on commercial terms which are no more
favourable than those available to companies in general.

Loans and commitments to related parties are made in the normal course of
business.

The group has the following material related party transactions:

- Assured Payment Policies (APPs) have been transacted between the group's
defined benefit pension schemes and LGAS. An APP is an investment contract
product sold by LGRI which, issued to a pension scheme, provides the scheme
with a fixed or inflation-linked schedule of payments to match the scheme's
expected liabilities. As at 30 June 2022, LGAS recognised a liability related
to the APP transactions of £968m (30 June 2021: £1,251m; 31 December 2021:
£1,214m) which is included in the group's investment contract liabilities.
The UK defined benefit pension schemes hold transferable plan assets of the
same amounts, which do not eliminate on consolidation.

- Loans outstanding from related parties at 30 June 2022 of £20m (30 June
2021: £22m; 31 December 2021: £15m), with a further commitment of £2m;

- The group has total other commitments of £1,061m to related parties (30
June 2021: £1,206m; 31 December 2021: £1,158m), of which £736m has been
drawn at 30 June 2022 (30 June 2021: £738m; 31 December 2021: £726m).

 

4.16 Acquisitions

 

Ancora L&G LLC

 

On 25 May 2022 Legal & General Capital (LGC) announced that it has formed
a 50:50 partnership with US based real estate developer to create a real
estate platform dedicated to driving life science, research and technology
growth across the US.

 

As part of the transaction, the group transferred consideration of $4m (£3m)
in cash, in return for a 50% shareholding in Ancora L&G LLC. As a result
of the transaction, in line with IFRS 3 'Business Combinations', the group
controls Ancora, and therefore the assets and liabilities acquired have been
included in the group's consolidated financial statements, using the group's
accounting policies. Goodwill of £3m has been recognised on consolidation.

 

Legal & General Group Plc

Half Year Results 2022 Part 2

 

 
                          Page 72

 

 

 

This page is intentionally left blank

 

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR BKFBNOBKDFFK

Recent news on Legal & General

See all news