LDOS — Leidos Holdings Cashflow Statement
0.000.00%
- $18.68bn
- $22.46bn
- $16.66bn
- 97
- 54
- 69
- 86
Annual cashflow statement for Leidos Holdings, fiscal year end - January 3rd, USD millions except per share, conversion factor applied.
2021 December 31st | 2021 January 1st | C2022 December 30th | 2023 December 29th | 2025 January 3rd | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 759 | 629 | 693 | 208 | 1,251 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 64 | 124 | 139 | 792 | 140 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -91 | 303 | 38 | -57 | -191 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 1,031 | 1,334 | 992 | 1,165 | 1,392 |
Capital Expenditures | -104 | -183 | -129 | -207 | -149 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -626 | -2,632 | -184 | -4 | 7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -730 | -2,815 | -313 | -211 | -142 |
Financing Cash Flow Items | 38 | -52 | -7 | -16 | -7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -113 | 1,451 | -865 | -715 | -1,084 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 188 | -30 | -192 | 245 | 156 |