LEON — Leonteq AG Cashflow Statement
0.000.00%
- CH₣258.12m
- CH₣7.37bn
- CH₣172.34m
Annual cashflow statement for Leonteq AG, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
R2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 156 | 156 | 20.6 | 5.84 | -33.7 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 41.2 | 34.1 | 19.4 | 22.5 | 14.3 |
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -168 | 180 | -390 | -81.2 | 28.6 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 68.5 | 404 | -314 | -16.8 | 45.9 |
| Capital Expenditures | -2.2 | -22.7 | -28.5 | -26.4 | -17.4 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -20.9 | -3.19 | -0.958 | 0.023 | 0.01 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Cash from Investing Activities | -23.1 | -25.9 | -29.5 | -26.4 | -17.4 |
| Financing Cash Flow Items | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -32.8 | -93.1 | -117 | -40.6 | -63.5 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 12.6 | 287 | -493 | -57.7 | -81.8 |