LEON — Leonteq AG Cashflow Statement
0.000.00%
Last trade - 00:00
- CH₣409.93m
- CH₣5.24bn
- CH₣259.98m
R2019 December 31st | 2020 December 31st | R2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 62.7 | 39.9 | 156 | 156 | 20.6 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -2.29 | -35.5 | 55 | 69.6 | 16.6 |
Other Non-Cash Items | |||||
Changes in Working Capital | 211 | 217 | -182 | 145 | -387 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 302 | 250 | 68.5 | 404 | -314 |
Capital Expenditures | -28.2 | -25.5 | -2.2 | -22.7 | -26.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.23 | 0.002 | -20.9 | -3.19 | -3.27 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -28 | -25.5 | -23.1 | -25.9 | -29.5 |
Financing Cash Flow Items | — | — | -0.001 | 0.001 | 0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -17.1 | -29.9 | -32.8 | -93.1 | -117 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 256 | 194 | 12.6 | 287 | -493 |