373220 — LG Energy Solution Cashflow Statement
0.000.00%
- KR₩80tn
- KR₩103tn
- KR₩26tn
Annual cashflow statement for LG Energy Solution, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -595,886 | 1,052,286 | 995,314 | 2,043,460 | 348,871 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 701,078 | 1,479,195 | 922,200 | 1,320,197 | 1,938,820 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 174,581 | -3,004,675 | -4,340,034 | -1,206,357 | -221,775 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 395,360 | 978,585 | -579,807 | 4,444,179 | 5,111,700 |
Capital Expenditures | -264,441 | -3,516,407 | -6,298,158 | -10,025,317 | -12,520,368 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -620,371 | 1,338,286 | 38,802 | 305,990 | 454,921 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -884,812 | -2,178,121 | -6,259,356 | -9,719,327 | -12,065,447 |
Financing Cash Flow Items | -480 | 589,061 | 1,002,641 | 1,868,619 | 3,280,547 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -202,987 | 882,835 | 11,414,617 | 4,354,690 | 5,381,505 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -706,855 | -210,265 | 4,655,087 | -869,184 | -1,170,072 |