2015 — Li Auto Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeLarge CapNeutral

Annual income statement for Li Auto, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	20-F	20-F	20-F	20-F	20-F
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	9,457	27,010	45,287	123,851	144,460
Cost of Revenue
Gross Profit	1,549	5,761	8,790	27,497	29,656
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	10,126	28,027	48,949	116,444	137,441
Operating Profit	-669	-1,017	-3,662	7,407	7,019
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-189	-153	-2,159	10,452	9,316
Provision for Income Taxes
Net Income After Taxes	-166	-321	-2,032	11,809	8,045
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	-152	-321	-2,012	11,704	8,032
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	-792	-321	-2,012	11,737	8,066
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-0.435	-0.164	-0.836	5.59	3.79