RZLV — Liberti AD Cashflow Statement
0.000.00%
- MKD329.51m
- MKD1.46bn
- MKD5.13bn
Annual cashflow statement for Liberti AD, fiscal year end - December 31st, MKD millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | MAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,869 | 876 | -945 | -858 | -482 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 550 | 288 | 44.4 | -89.9 | 161 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3,292 | -870 | 731 | 833 | 310 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -813 | 373 | -84.2 | -29.3 | 78.6 |
Capital Expenditures | -362 | -88.8 | -222 | -37.6 | -58.3 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | -18 | -39.6 | 14.9 | 2.49 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -362 | -107 | -262 | -22.7 | -55.8 |
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 903 | -12.9 | -29.6 | -11.5 | -3.82 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -272 | 253 | -375 | -63.5 | 19 |