LICN — Lichen International Cashflow Statement
0.000.00%
- $2.71m
- -$31.48m
- $39.76m
- 74
- 100
- 2
- 61
Annual cashflow statement for Lichen International, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7.07 | 6.41 | 8.46 | 7.82 | 8.34 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | 0.087 | 0.063 | 0.122 | 0.164 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4.31 | -0.304 | -3.67 | 0.217 | -10.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13.6 | 8.35 | 7.3 | 10.8 | 0.557 |
Capital Expenditures | -10.8 | -1.16 | -0.028 | -2.84 | -5.27 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | 0 | 0.589 | 0 | -4.6 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -10.8 | -1.16 | 0.561 | -2.84 | -9.87 |
Financing Cash Flow Items | -7.25 | -4.35 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -8.99 | -4.35 | 0 | -0.327 | 14.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.34 | 3.27 | 8.18 | 5.75 | 3.26 |