216A — Life create Co Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual cashflow statement for Life create Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Tanshin |
Standards: | JAS | JAS | — |
Status: | Final | Final | Final |
Net Income/Starting Line | 42.9 | 89.5 | 54.4 |
Depreciation | |||
Non-Cash Items | -9.66 | -12.2 | -39.9 |
Unusual Items | |||
Other Non-Cash Items | |||
Changes in Working Capital | -2.08 | -295 | -41.3 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Prepaid Expenses | |||
Change in Accounts Payable | |||
Change in Taxes Payable | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | 43.8 | -202 | -7.47 |
Capital Expenditures | -6.14 | -72 | -58.7 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | -10.5 | 14.9 | 85 |
Sale of Fixed Assets | |||
Purchase of Investments | |||
Other Investing Cash Flow | |||
Cash from Investing Activities | -16.6 | -57.1 | 26.3 |
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | 59.2 | 351 | 335 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 86.4 | 91.4 | 354 |