LTH — Life Time group Cashflow Statement
0.000.00%
- $6.78bn
- $8.34bn
- $2.62bn
- 70
- 30
- 100
- 74
Annual cashflow statement for Life Time group, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -360 | -579 | -1.79 | 76.1 | 156 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 79.8 | 441 | -14.2 | 124 | 110 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 36.7 | 23.2 | 1.65 | 3.9 | 4.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -96 | -20 | 201 | 463 | 575 |
Capital Expenditures | -266 | -329 | -591 | -694 | -525 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 260 | 59 | 348 | 120 | 232 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.12 | -270 | -244 | -574 | -293 |
Financing Cash Flow Items | -0.46 | -47.6 | -1.34 | -3.43 | -24.2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 87.4 | 288 | 36.8 | 116 | -284 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -14.8 | -1.56 | -6.13 | 4.46 | -2.09 |