LTH — Life Time group Cashflow Statement
0.000.00%
- $5.68bn
- $7.02bn
- $2.62bn
- 68
- 51
- 40
- 53
Annual cashflow statement for Life Time group, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -360 | -579 | -1.79 | 76.1 | 156 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 79.8 | 441 | -14.2 | 124 | 110 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 36.7 | 23.2 | 1.65 | 3.9 | 4.9 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -96 | -20 | 201 | 463 | 575 |
| Capital Expenditures | -266 | -329 | -591 | -694 | -525 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 260 | 59 | 348 | 120 | 232 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -6.12 | -270 | -244 | -574 | -293 |
| Financing Cash Flow Items | -0.46 | -47.6 | -1.34 | -3.43 | -24.2 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 87.4 | 288 | 36.8 | 116 | -284 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -14.8 | -1.56 | -6.13 | 4.46 | -2.09 |