LWAY — Lifeway Foods Cashflow Statement
0.000.00%
- $352.72m
- $335.99m
- $186.82m
- 90
- 31
- 89
- 80
Annual cashflow statement for Lifeway Foods, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3.23 | 3.31 | 0.924 | 11.4 | 9.03 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.31 | 1.22 | 1.33 | 1.47 | 2.47 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.24 | -2.09 | -1.06 | 0.969 | -1.98 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 6.38 | 5.56 | 3.99 | 16.9 | 13 |
Capital Expenditures | -1.9 | -1.92 | -3.45 | -4.35 | -6.7 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.005 | -5.22 | -0.58 | -0.059 | 0.015 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -1.89 | -7.14 | -4.03 | -4.41 | -6.68 |
Financing Cash Flow Items | — | -0.032 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.405 | 2.88 | -4.75 | -3.78 | -2.75 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.09 | 1.31 | -4.79 | 8.75 | 3.53 |