LNR — Linamar Cashflow Statement
0.000.00%
Last trade - 00:00
- CA$3.98bn
- CA$5.10bn
- CA$9.73bn
- 93
- 73
- 83
- 97
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 430 | 279 | 421 | 426 | 503 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 62.1 | 82.6 | 19.3 | 12.9 | 70.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 270 | 662 | 46.4 | -397 | -209 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 1,168 | 1,434 | 909 | 468 | 794 |
Capital Expenditures | -559 | -292 | -255 | -423 | -790 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 11.8 | 1.33 | -12.8 | -292 | -404 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -547 | -290 | -267 | -716 | -1,194 |
Financing Cash Flow Items | -42.3 | 18.4 | -39.8 | -20.4 | -48.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -724 | -616 | -572 | 156 | 207 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -134 | 523 | 67.3 | -67.9 | -207 |