9857 — Linmon Media Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeSmall CapContrarian

Annual income statement for Linmon Media, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	PRESS
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,249	951	1,222	657	863
Cost of Revenue
Gross Profit	559	374	482	109	230
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	897	846	934	869	820
Operating Profit	352	105	288	-212	42.1
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	124	-690	285	-213	33.9
Provision for Income Taxes
Net Income After Taxes	60.9	-732	214	-190	30.2
Minority Interest
Net Income Before Extraordinary Items
Net Income	60.9	-732	214	-189	31.2
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	60.9	-732	214	-189	31.2
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.723	-2.76	0.618	-0.516	0.088
Dividends per Share