LGHL — Lion Holding Cashflow Statement
0.000.00%
- $0.45m
- -$19.87m
- $21.09m
Annual cashflow statement for Lion Holding, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 20-F/A | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 8.22 | -2.58 | -0.827 | -34 | -5.83 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.026 | 2.89 | 1.68 | 2.79 | 3.33 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.265 | -0.252 | -22.6 | 25.2 | 14.1 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 7.98 | 0.106 | -20.5 | -3.94 | 13.4 |
Capital Expenditures | -0.025 | -5.96 | -10.3 | 0 | -7.85 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -27.2 | -0.594 | -1.83 | -7.09 | 9.27 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -27.3 | -6.55 | -12.1 | -7.09 | 1.42 |
Financing Cash Flow Items | 0 | 2.35 | 1.54 | 1.71 | -1.41 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 20.7 | 2.64 | 43.6 | 9.81 | 1.66 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.47 | -3.79 | 11 | -1.35 | 16.7 |