LIQT — LiqTech International Cashflow Statement
0.000.00%
- $18.60m
- $22.18m
- $16.51m
Annual cashflow statement for LiqTech International, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -11.1 | -14.2 | -8.57 | -10.3 | -8.6 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 1.32 | 3.18 | 1.46 | 2.31 | 2.08 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.069 | -3.58 | -0.157 | -1.62 | -1.28 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -7.2 | -12 | -4.18 | -7.53 | -6.11 |
| Capital Expenditures | -1.13 | -1.69 | -2.89 | -1.37 | -0.395 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.317 | 0.001 | 0.007 | 0.944 | 0.177 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Cash from Investing Activities | -1.45 | -1.69 | -2.89 | -0.424 | -0.218 |
| Financing Cash Flow Items | 0 | — | 1.02 | 0 | 0.014 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 13.9 | 13.7 | 0.581 | 8.49 | 0.719 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4.22 | -0.892 | -6.18 | 0.447 | -5.8 |