- $2.03bn
- $2.22bn
- $1.25bn
- 79
- 65
- 46
- 68
Annual cashflow statement for Livanova, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -345 | -136 | -86.2 | 17.5 | 63.2 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 272 | 155 | 139 | 156 | 69.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -111 | 29.2 | -31.7 | -34.6 | 1.31 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -79.4 | 103 | 69.9 | 74.9 | 183 |
Capital Expenditures | -35 | -25.5 | -26.5 | -35 | -47.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6.82 | 62.4 | -11.9 | -5.35 | -1.05 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -41.8 | 36.9 | -38.4 | -40.3 | -48.2 |
Financing Cash Flow Items | -50.5 | -3.25 | 4.79 | 2.58 | -35.7 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 311 | -181 | 280 | 21.5 | 18.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 192 | -44.8 | 308 | 62.3 | 146 |