LVO — LiveOne Cashflow Statement
0.000.00%
- $73.54m
- $96.50m
- $114.41m
- 63
- 50
- 15
- 38
Annual cashflow statement for LiveOne, fiscal year end - March 31st, USD millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -41.8 | -43.9 | -10 | -13.3 | -20.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 19.1 | 15.7 | 0.739 | 13.1 | 17.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4.78 | 9.31 | -2.53 | 1.96 | 4.45 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -9.51 | -9.12 | -3.84 | 6.85 | 6.37 |
Capital Expenditures | -3.21 | -3.83 | -2.45 | -4.05 | -3.12 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2.42 | -0.15 | 0 | — | — |
Acquisition of Business | |||||
Sale of Business | |||||
Cash from Investing Activities | -0.791 | -3.98 | -2.45 | -4.05 | -3.12 |
Financing Cash Flow Items | -0.19 | 0 | -0.726 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16.6 | 7.49 | 1.79 | -4.31 | -6.24 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.33 | -5.62 | -4.5 | -1.51 | -2.99 |