LMS Capital: Half-year Financial Report
LMS Capital: Half-year Financial Report THE INFORMATION CONTAINED WITHIN THIS ANNOUNCEMENT MAY CONSTITUTE INSIDE INFORMATION AS STIPULATED UNDER THE UK'S MARKET ABUSE REGULATION. UPON THE PUBLICATION OF THIS ANNOUNCEMENT, SUCH INSIDE INFORMATION IS NOW CONSIDERED TO BE IN THE PUBLIC DOMAIN.
LEI: 2138004UJ1TW8UCELX08
29 July 2026
LMS CAPITAL PLC
Half year results for the six months ended 30 June 2026Financial Update
- Net Asset Value (“NAV”) at 30 June 2026 of £26.6 million (33.0p per share), a decrease of £2.4 million as compared to £29.0 million (35.9p per share) at 31 December 2025;
- The net reduction in NAV of £2.4 million comprises:
- Return of capital in February 2026 of £1.6 million;
- Realised and unrealised underlying portfolio losses of £0.2 million.
- Unrealised foreign exchange gains, due to the devaluation of sterling against the US Dollar, of £0.2 million;
- Running costs of £0.6 million; and
- Investment related costs of £0.2 million.
- Group cash at 30 June 2026 was £2.6 million (31 December 2025: £6.8 million).
Managed Realisation Strategy
- The Company made its second return of capital to shareholders of 2 pence per share, in February 2026;
- Realisation of the legacy private equity portfolio continues, it is hoped that current exit processes underway will produce realisation on Opus and Elateral by year end.
- In respect of Dacian and the retirement living investment the Board continue to evaluate realisation strategies that potentially produce a materially better return for shareholders than immediate sale;
James Wilson, Chairman, commented:
“The Board continues to focus on realising the portfolio. Our ambition remains to have a clear path to liquidity in 2027 in relation to our two main assets. We hope our current efforts will enable us to bring greater clarity later in the year and as we enter 2027.”
29 July 2026
Enquiries: LMS Capital plc
020 7935 3555
James Wilson, Chairman
Nicholas Friedlos, Managing DirectorChairman and Managing Director’s Statement
The financial results of the Company for the first six months of the year and an update on the portfolio and the direction of the business are set out below.
OVERVIEW
Managed realisation strategy
At the Company’s General Meeting in May 2025, shareholders approved the Board’s recommendation to adopt a strategy of managed realisation of the Company’s assets, over time, and the return of capital to shareholders.The Board is focused on managing the portfolio to deliver this strategy in a manner which balances the optimisation of realisation proceeds with the time and cost of implementation.
The company’s second return of capital of 2p per share (£1.6 million) was made in February 2026, bringing the total returned since the start of the managed realisation to 4p per share (£3.2 million).
The Company will make further returns of capital as and when appropriate in line with the timing and amount of proceeds from the realisation of the portfolio.
Portfolio update
The Company’s investments range from its legacy private equity investments, which are more readily realisable, to its energy and retirement living investments which are less liquid.Legacy private equity investments – three principal holdings
- Weber Fund (valuation £0.25 million). This is the most liquid investment in the portfolio being a fund of listed US micro-cap stocks. This fund is now largely realised with a further $1.8 million (£1.3 million) having been realised in the first six months of 2026;
- Opus (valuation £3.0 million). The manager of this early-stage technology fund is optimistic that liquidity can be achieved within a reasonable time frame for the fund’s two principal remaining assets, and is actively engaged in seeking to achieve this; and
- Elateral (valuation £1.1 million). An investment adviser with specialist knowledge of the sector in which Elateral operates was appointed in Q1 2026 and a process is underway which is expected to enable LMS to realise its investment during 2026.
Dacian (valuation £10.8 million)
Operational
In August 2025 LMS announced that it was investing up to $5.3 million in Dacian by way of a new loan, to be advanced in stages during 2025 and 2026. Other Dacian founder investors would invest an additional $0.24 million.The investment was to provide funding for a plan developed by Dacian’s team, the key elements of which are:
- Investment in inventory of replacement components and implementation of a maintenance plan to reduce the frequency of equipment failures and consequent interruptions to production;
- Carrying out a programme of well workovers and interventions to enhance production over the next 12 months;
- Implementation of cost efficiencies;
- Taking opportunities to monetise some unutilised land and equipment held by Dacian;
- Evaluating and presenting to external providers of capital, an identified set of additional development projects within Dacian’s existing fields; and
- Continuing to work with partners in the development of other opportunities including in clean energy initiatives.
Progress against the plan put forward in July 2025 has been satisfactory:
- There continue to be steady month on month increases in production as a result of the workover programme, reversing the pattern of natural decline in 2024 and 2025;
- Additional development projects, identified by the Dacian team, are currently being technically evaluated by external consultants. It is anticipated that this work will be concluded by late 2026 with a view to commencing discussions with external capital in 2027; and
- Discussions with potential partners on clean energy initiatives continue.
The additional loan was substantially drawn at 30 June 2026.
Increased oil prices for much of 2026 have helped the company’s cash position. Dacian’s current estimate is that some funding may be required in the remainder of 2026, but currently this is not expected to exceed $500,000. It is expected that LMS, as lead investor, will provide this funding.
Valuation
The Board continues to believe that its strategy of supporting the Dacian team to improve operating returns from the existing wells and to identify and promote new opportunities is attractive and will offer investors the prospect of a materially better overall financial outcome on realisation rather than seeking an immediate sale.The underlying valuation of the Dacian investment at 30 June 2026 is $14.3 million (31 December 2025 $13.0 million). The movement since the year end comprises:
- Additional loan funding of $1.4 million;
- Unrealised loss of $0.1 million from valuation adjustments.
Retirement Living (valuation £9.4 million)
Operational
There has been good operational progress at Castle View in the first 6 months of the year. Three further rentals were agreed in the period to 30 June 2026 and two additional units have gone under offer for rental during July.With the rentals now contracted, and assuming the two under offer complete, of the 15 units available when LMS acquired Castle View in December 2023, only one will remain vacant.
Additionally, there has been an increase in activity for residents wishing to resell their apartments. There is clearly a risk that transactions do not proceed to completion, but if the current transactions which have exchanged along with those under offer, proceed to completion there will be few, if any, vacant units at Castle View which is a positive both operationally for the village and also for sales and rentals.
Financing
As previously discussed, the current debt facility at Castle View, which is due for repayment in full in December 2026, is not structured to allow rentals. To facilitate the rental programme LMS has to date paid down debt on rental units. A new 5-year finance facility on the rental units has been signed and the legal formalities are being concluded to allow completion. Once completed, the balance of the Terido facility, £1.54 million at 30 June 2026, will be paid down, which will allow an initial drawdown of £1.25 million on the first 5 rental units and a further £1.17 million on the remaining units once they are rented.Valuation
The Company’s investment in Castle View has a valuation of £9.4 million at 30 June 2026 (31 December 2025 £7.5 million), net of the Terido debt facility of £1.54 million (31 December 2025 £3.3 million). The movement since the year end predominately represents the £1.9 million additional investment in rental units;Costs
The Board will continue to look to reduce the Company’s cost base, consistent with operating requirements of the business and maintaining appropriate governance as the managed realisation progresses.Cash
Cash balances at 30 June 2026 were £2.6 million (31 December 2025: £6.8 million). Outflows in the first half year were:
- Return of capital February 2026 £1.6 million;
- Dacian loan investment £1.0 million;
- Repayment of debt on Castle View rental units £1.9 million;
- Costs £0.8 million;
- Other net outflows £0.2 million; and
- Inflows were £1.3 million from Weber.
Drawdown of the new Castle View debt facility should produce net cash inflows of £0.9 million.
FINANCIAL SUMMARY
The NAV of the Company at 30 June 2026 was £26.6 million, 33.0 pence per share (31 December 2025: £29.0 million, 35.9 pence per share) and is summarised below:
30 June 31 December 2026
(unaudited)2025 (audited) £’000 £’000 Dacian 10,760 9,669 Castle View 9,409 7,526 Opus 3,039 3,092 Elateral 1,100 1,100 Weber 249 1,495 Other 242 300 Total Investments 24,799 23,182 Cash 2,593 6,761 Other net assets / (liabilities/provisions) (771) (926) Net Assets 26,621 29,017 The overall NAV in the half year has decreased by £2.4 million. Adjusting for the £1.6 million reduction from the return of capital in February 2026, there has been an overall decrease in NAV of £0.8 million. This comprises:
- Underlying portfolio valuation movements (excluding any foreign exchange effect) – net reduction £0.2 million summarised below:
- Dacian £0.1 million loss;
- Weber £0.1 million gain;
- Simmons £0.1 million loss; and
- Opus £0.1 million loss.
- Unrealised foreign exchange gains £0.2 million;
- Running costs of £0.6 million; and
- Investment related costs were £0.2 million.
James Wilson
ChairmanNicholas Friedlos
Managing Director
29 July 2026Portfolio Management Review
The movement in NAV during the six months ended 30 June was as follows:
Six months ended 30 June 2026 2025 £’000 £’000 Opening NAV 29,017 36,155 Income and fair value adjustments on investment portfolio (43) (3,537) Dividends - - Return of capital (1,615) - Overheads and other net movements (738) (1,304) Closing NAV 26,621 31,314 Cash realisations and new and follow-on investments from the portfolio were as follows:
Six months ended 30 June 2026 2025 £’000 £’000 Distributions from funds 1,333 - Proceeds from the sale of investments - 121 Total – gross cash realisations 1,333 121 Follow-on investments (2,915) (1,049) Fund calls (78) - Total – net (1,660) (928) Below is a summary of the investment portfolio of the Company and its subsidiaries, which reflects all investments held by the Group:
30 June 2026 31 December 2025 Mature investment portfolio GBP denominated
£’000USD denominated
£’000Total
£’000GBP denominated
£’000USD denominated
£’000Total
£’000Quoted - 10 10 - 44 44 Unquoted 1,100 - 1,100 1,100 - 1,100 Funds 232 3,288 3,520 256 4,587 4,843 1,332 3,298 4,630 1,356 4,631 5,987 Other investments GBP denominated
£’000USD denominated
£’000Total
£’000GBP denominated
£’000USD denominated
£’000Total
£’000Dacian - 10,760 10,760 - 9,669 9,669 Castle View 9,409 - 9,409 7,526 - 7,526 9,409 10,760 20,169 7,526 9,669 17,195 Total investments 10,741 14,058 24,799 8,882 14,300 23,182 Basis of valuation:
Quoted investments
Quoted investments for which an active market exists are valued at the closing bid price at the reporting date.Unquoted direct investments
Unquoted direct investments for which there is no active market are valued using the most appropriate valuation technique with regard to the stage and nature of the investment.Valuation methods that may be used include:
- investments in an established business are valued using revenue multiples depending on the stage of development of the business and the extent to which it is generating sustainable revenue or earnings; and
- investments in an established business which is generating sustainable revenue or earnings but for which other valuation methods are not appropriate are valued by calculating the discounted value of future cash flows.
Funds
Investments in managed funds are valued at fair value. The general partners of the funds will provide periodic valuations on a fair value basis, the latest available of which the Company will adopt provided it is satisfied that the valuation methods used by the funds are not materially different from the Company’s valuation methods. Adjustments will be made to the fund valuation where the Company believes the evidence available supports an alternative valuation.Performance of the investment portfolio
The return on investments for the six months ended 30 June was as follows:
Six months ended 30 June 2026 Six months ended 30 June 2025 Realised Unrealised Realised Unrealised gains/(losses) gains/(losses) Total gains/(losses) gains/(losses) Total Asset type £'000 £'000 £'000 £'000 £'000 £'000 Quoted - (34) (34) (12) - (12) Unquoted - (164) (164) 23 (3,126) (3,103) Funds - (68) (68) - (580) (580) - (266) (266) 11 (3,706) (3,695) Accrued interest income 223 158 Income and fair value adjustments on investment portfolio (43) (3,537) Approximately 57% of the portfolio at 30 June 2026 is denominated in US Dollars (31 December 2025: 62%) and the above table includes the impact of currency movements. In the first six months of 2026, the strengthening of the US Dollar against sterling resulted in an unrealised foreign currency gain of £0.2 million. (2025: unrealised loss of £1.3 million). As is common practice in private equity investment, it is the Board’s current policy not to hedge the Company’s underlying non-sterling investments.
Quoted investments
30 June 31 December 2026 2025 Company Sector £’000 £’000 Arsenal Digital Holdings Inc US energy 10 44 10 44 The changes in valuation on the quoted portfolio arose as follows:
Six months ended 30 June 2026 2025 Fair value increases/(decreases) £’000 £’000 Realised Tialis Essential IT plc - (12) - (12) Unrealised Arsenal Digital Holdings Inc (35) - Unrealised foreign currency gains 1 - (34) - Total net (losses)/gains (34) (12) Unquoted investments
30 June 31 December 2026 2025 Company Sector £’000 £’000 Dacian Romanian energy 10,760 9,669 Castle View Retirement living 9,409 7,526 Elateral UK technology 1,100 1,100 21,269 18,295 The changes in valuation on the unquoted portfolio arose as follows:
Six months ended 30 June 2026 2025 Fair value increases/(decreases) £’000 £’000 Realised Medhost - 23 - 23 Unrealised Dacian (59) (1,763) Castle View (244) (553) Cresco - 1 Unrealised foreign currency gains/(losses) 139 (811) (164) (3,126) Total net losses (164) (3,103) Income movements Interest on Castle View investment 223 158 223 158 Valuations are sensitive to changes in the following inputs:
- the operating performance of the individual businesses within the portfolio;
- changes in the revenue and profitability multiples and transaction prices of comparable businesses, which are used in the underlying calculations;
- changes in the estimated future cash flows of the individual businesses which are derived based on judgemental inputs; and
- the discount rates applied to all valuations.
Fund interests
30 June 31 December 2026 2025 General partner Sector £’000 £’000 Opus Capital Venture Partners US venture capital 3,039 3,092 GW 2001 Fund US quoted micro-caps 249 1,495 EMAC ILF Europe real estate 231 256 Simmons Parallel Energy UK energy 1 - 3,520 4,843 The changes in valuation on the Company’s fund portfolio arose as follows:
Six months ended 30 June 2026 2025 Fair value increases/(decreases) £’000 £’000 Unrealised Opus Capital Venture Partners (96) (5) GW 2001 Fund 91 (94) Simmons Parallel Energy (72) - Others (net) - (11) Unrealised foreign currency gains/(losses) 31 (470) Total net losses (46) (580) Costs
Group costs for the period (including £0.7 million incurred by the Company and £0.1 million by subsidiaries) were £0.8 million (2025: £1.4 million) which included running costs of £0.6 million and investment related costs, being support costs for the Dacian and Castle View investments, of £0.2 million.Taxation
The Group tax provision for the period is £nil (2025: £nil).Financial Resources and Commitments
At 30 June 2026 cash holdings, including cash in subsidiaries, were £2.6 million (31 December 2025: £6.8 million) and neither the Company nor any of its subsidiaries had any external debt.At 30 June 2026, subsidiary companies had commitments of £0.4 million (31 December 2025: £1.5 million) to meet outstanding capital calls from fund interests.
LMS CAPITAL plc
29 July 2026Unaudited Company Income Statement
Six months ended 30 June 2026 2025 Notes £’000 £’000 Net losses on investments 5 (652) (4,554) Interest income 504 645 Total losses on investments (148) (3,909) Operating expenses (680) (968) Foreign currency exchange differences 16 (21) Loss before tax (812) (4,898) Taxation - - Loss for the period (812) (4,898) Attributable to: Equity shareholders (812) (4,898) Loss per ordinary share – basic 6 (1.0p) (6.1p) Loss per ordinary share – diluted 6 (1.0p) (6.1p) Unaudited Company Statement of Other Comprehensive Income
Six months ended 30 June 2026 2025 £’000 £’000 Loss for the period (812) (4,898) Other comprehensive income - - Total comprehensive loss for the period (812) (4,898) Attributable to: Equity shareholders (812) (4,898) Unaudited Company Statement of Financial Position
30 June 2026 31 December 2025 Notes £’000 £’000 Assets Non-current assets Investments 8 3,439 4,091 Amounts receivable from subsidiaries 22,035 18,541 Total non-current assets 25,474 22,632 Current assets Operating and other receivables 94 106 Cash and cash equivalents 1,926 6,565 Total current assets 2,020 6,671 Total assets 27,494 29,303 Liabilities Current liabilities Operating and other payables (133) (285) Amounts payable to subsidiaries (740) (1) Total current liabilities (873) (286) Total liabilities (873) (286) Net assets 26,621 29,017 Equity Share capital 8 8 Share-based equity 441 410 Retained earnings 26,172 28,599 Total equity shareholders’ funds 26,621 29,017 Net asset value per ordinary share 11 32.98p 35.94p Unaudited Company Statement of Changes in Equity
Six months ended 30 June 2026
Share- Share based Retained Total capital equity earnings equity £'000 £'000 £'000 £'000 Balance at 1 January 2026 8 410 28,599 29,017 Comprehensive loss for the period Loss for the period - - (812) (812) Equity after total comprehensive loss for the period 8 410 27,787 28,205 Contributions by and distributions to shareholders Share-based payments - 31 - 31 Issue of B share capital 1,615 (1,615) - Return of capital (1,615) - - (1,615) Dividends (note 7) - - - - Balance at 30 June 2026 8 441 26,172 26,621 Six months ended 30 June 2025
Capital Share- Share Share redemption based Retained Total capital premium reserve equity earnings equity £'000 £'000 £'000 £'000 £'000 £'000 Balance at 1 January 2025 8,073 508 24,949 322 2,303 36,155 Comprehensive loss for the period Loss for the period - - - - (4,898) (4,898) Equity after total comprehensive
loss for the period8,073 508 24,949 322 (2,595) 31,257 Contributions by and distributions
to shareholdersShare capital reduction (8,065) (508) (24,949) - 33,522 - Share-based payments - - - 57 - 57 Dividends (note 7) - - - - - - Balance at 30 June 2025 8 - - 379 30,927 31,314 Unaudited Company Cash Flow Statement
Six months ended 30 June 2026 2025 Notes £’000 £’000 Cash flows from operating activities Loss before tax (812) (4,898) Adjustments for non-cash income and expenses: Equity settled share-based payments 31 57 Depreciation of right-of-use assets - 14 Interest expense on lease - 1 Losses on investments 5 652 4,554 Interest income (504) (645) Exchange differences on cash balances (16) 20 (649) (897) Changes in operating assets and liabilities (Increase)/decrease in operating and other receivables (8) 87 Decrease in operating and other payables (152) (173) Increase in amounts receivable from subsidiaries (3,494) (1,684) Increase in amounts payable to subsidiaries 739 21 Net cash used in operating activities (3,564) (2,646) Cash flows from investing activities Interest received 524 660 Net cash from investing activities 524 660 Cash flows from financing activities Dividends paid 7 - - Return of capital (1,615) - Repayment of principal lease liabilities - (8) Repayment of lease interest - (1) Net cash used in financing activities (1,615) (9) Net decrease in cash (4,655) (1,995) Exchange gains/(losses) on cash balances 16 (20) Cash at the beginning of the period 6,565 11,646 Cash at the end of the period 1,926 9,631 Notes to the unaudited financial information
1. Reporting entity
LMS Capital plc (“the Company”) is a public limited company limited by shares incorporated in the United Kingdom under the Companies Act and registered in England and Wales. These unaudited condensed interim financial statements are presented in pounds sterling because that is the currency of the principal economic environment of the Company’s operations.The Company was formed on 17 March 2006 and commenced operations on 9 June 2006 when it received the demerged investment division of London Merchant Securities.
2. Statement of compliance and basis of preparation
These condensed interim financial statements have been prepared in accordance with IAS 34: ‘Interim Financial Reporting’. They do not include all of the information required for full annual financial statements and should be read in conjunction with the Annual Report and Accounts for the year ended 31 December 2025 which were prepared in accordance with UK adopted International Financial Reporting Standards.The financial information presented in these interim results has been prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006. The principal accounting policies adopted in the preparation of the financial information in these interim results are primarily unchanged from those used in the Company’s financial statements for the year ended 31 December 2025 and are consistent with those that the Company expects to apply in its financial statements for the year ended 31 December 2026.
The Directors acknowledge that, at a General Meeting held on 14 May 2025, shareholders approved a change to the Company's investment policy requiring a Managed Realisation of the assets held within the Group and a return of capital over time to the shareholders.
Following the approval by the shareholders, it is expected that the Managed Realisation of the Company will take place over time which is expected to be a period greater than 12 months from the date of this report.
Based on the above, the Directors intend to cease trade of the Company at the conclusion of the Managed Realisation process. Therefore, the Directors do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. On this basis, the Directors have prepared the financial statements on a basis other than going concern.
These condensed interim financial statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2025 were approved by the Board of Directors on 18 March 2026 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain any statement under section 498 of the Companies Act 2006, but did contain an emphasis of matter paragraph in relation to the fact that the financial statements were prepared on a basis other than going concern. The financial information for the periods ended 30 June 2025 and 30 June 2026 are unaudited and have not been reviewed by the Company’s auditors.
3. Estimates and management judgements
The preparation of the unaudited condensed interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.In preparing these unaudited condensed interim financial statements, the significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation were the same as those that applied to the Company financial statements as at and for the year ended 31 December 2025.
4. Financial risk management
The Company’s financial risk management objectives and policy are consistent with those disclosed in the Company financial statements as at and for the year ended 31 December 2025.The principal risks and uncertainties remain the same as those that applied to the Company financial statements as at and for the year ended 31 December 2025.
5. Net losses on investments
The losses on investments were as follows
Six months ended 30 June 2026 Six months ended 30 June 2025 Realised Unrealised Realised Unrealised gains/(losses) gains/(losses) Total gains/(losses) gains/(losses) Total Asset type £'000 £'000 £'000 £'000 £'000 £'000 Quoted - (34) (34) (12) - (12) Unquoted - (164) (164) 23 (3,126) (3,103) Funds - (68) (68) - (580) (580) - (266) (266) 11 (3,706) (3,695) Net operating (losses)/income of subsidiaries (386) (859) (652) (4,554) 6. Loss per ordinary share
The calculation of the basic and diluted loss per share, in accordance with IAS 33, is based on the following data:
Six months ended 30 June 2026 2025 Losses Losses for the purpose of net loss per ordinary share attributable to equity holders of the parent (£’000) (812) (4,898) Number of ordinary shares Weighted average number of ordinary shares for the purposes of basic loss per ordinary share 80,727,450 80,727,450 Loss per ordinary share Basic (1.0p) (6.1p) Diluted (1.0p) (6.1p) 7. Dividends
No dividends were declared during the periods ending 30 June 2026 or 30 June 2025 as the Company has commenced its managed realisation and distributions to shareholders will be made by returns of capital.
8. Investments
The Company’s investments comprised the following:
30 June 31 December 2026 2025 £’000 £’000 Total investments 3,439 4,091 These comprise: Investment portfolio of subsidiaries 24,799 23,182 Other net liabilities of subsidiaries (21,360) (19,091) 3,439 4,091 The carrying amounts of the investments of the Company’s subsidiaries were as follows:
30 June 31 December Investment portfolio of subsidiaries 2026 2025 Asset type £’000 £’000 Quoted 10 44 Unquoted 21,269 18,295 Funds 3,520 4,843 Investment portfolio of subsidiaries 24,799 23,182 Other net liabilities of subsidiaries (21,360) (19,091) 3,439 4,091 The movement in the investment portfolio were as follows:
Quoted securities Unquoted securities Funds Other net assets/ (liabilities) of subsidiaries Total £’000 £’000 £’000 £’000 £’000 Balance at 1 January 2025 59 17,547 5,877 (15,641) 7,842 Accrued interest - 339 - - 339 Purchases - 4,642 - - 4,642 Proceeds from disposals (40) (79) - - (119) Distributions from partnerships - - (1,325) - (1,325) Fair value adjustments 25 (4,154) 291 - (3,838) Dividends paid - - - (2,498) (2,498) Other movements - - - (952) (952) Balance at 31 December 2025 44 18,295 4,843 (19,091) 4,091 Balance at 1 January 2026 44 18,295 4,843 (19,091) 4,091 Accrued interest - 223 - - 223 Purchases - 2,915 - - 2,915 Distributions from partnerships - - (1,333) - (1,333) Contributions to partnerships - - 78 - 78 Fair value adjustments (34) (164) (68) - (266) Other movements - - - (2,269) (2,269) Balance at 30 June 2026 10 21,269 3,520 (21,360) 3,439 The following table analyses investments carried at fair value at the end of the period, by the level in the fair value hierarchy into which the fair value measurement is categorised. The different levels have been defined as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets;
Level 2: inputs other than quoted prices included within level 1 that are observable for the asset, either directly (ie as prices) or indirectly (ie derived from prices); and
Level 3: inputs for the asset that are not based on observable market data (unobservable inputs such as trading comparables and liquidity discounts).
Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s view of market assumptions in the absence of observable market information.
The significant unobservable inputs used at 30 June 2026 in measuring investments categorised as level 3 are considered below:
1. Unquoted securities (carrying value £21.3 million) are valued using the most appropriate valuation technique such as a revenue-based approach, an earnings-based approach, or a discounted cash flow approach. These investments are sensitive to both the overall market and industry specific fluctuations that can impact multiples and comparable company valuations. In most cases the valuation method uses inputs based on comparable quoted companies for which the key unobservable inputs are:
- revenue multiples of 1.5 times, also dependent on attributes at individual investment level; and
- Discounts applied of up to 50%, to reflect the illiquidity risk of the unquoted companies. The discount used requires the exercise of judgement taking into account factors specific to individual investments such as size and rate of growth compared to other companies in the sector.
2. Investments in funds (carrying value £3.5 million) are valued using the reported NAV from the general partners of the fund interests with adjustments made for calls, distributions and foreign currency movements since the date of the report (if prior to 30 June 2026). The reported NAVs of the funds are fair value based. The Company also carries out its own review of individual funds and their portfolios to satisfy ourselves that the underlying valuation bases are consistent with our basis of valuation and knowledge of the investments and the sectors in which they operate. However, the degree of detail on valuations varies significantly by fund and, in general, details of unobservable inputs used are not available.
The valuation of the investments in subsidiaries makes use of multiple interdependent significant unobservable inputs and it is impractical to sensitise variations of any one input on the value of the investment portfolio as a whole. Estimates and underlying assumptions are reviewed on an ongoing basis however inputs are highly subjective. Changes in any one of the variables, earnings or revenue multiples or illiquidity discounts could potentially have a significant effect on the valuation.
The Company’s investments are analysed as follows:
30 June 31 December 2026 2025 £’000 £’000 Level 1 - - Level 2 - - Level 3 3,439 4,091 3,439 4,091 Level 3 includes:
30 June 31 December 2026 2025 £’000 £’000 Investment portfolio of subsidiaries 24,799 23,182 Other net liabilities of subsidiaries (21,360) (19,091) 3,439 4,091 The investment portfolio of subsidiaries includes quoted investments of £10,000 (2025: £44,000). There were no transfers between levels during the period ending 30 June 2026.
9. Capital commitments
30 June 31 December 2026 2025 £’000 £’000 Outstanding commitments to funds 348 428 Publicly committed funding to Dacian 22 1,029 370 1,457 The outstanding commitments to funds comprise unpaid capital calls in respect of funds where a subsidiary of the Company is a limited partner.
As of 30 June 2026 the Company has no other contingencies or commitments to disclose (2025: £nil).
10. Related party transactions
The related parties of LMS Capital plc are its Directors.
The salaries paid to the Directors of the Company for the period were £226,091 (30 June 2025: £240,612).
As at 30 June 2026, the Directors of the Company had the following beneficial interests in the ordinary shares of the Company:
30 June 2026 31 December 2025 Director Number of shares Number of shares J Wilson 1,041,905 1,041,905 R Rayne 3,887,211 3,887,211 N Friedlos 661,410 661,410 P Harvey 20,000 20,000 G Stedman 20,000 20,000 During the period, the Company paid rent of £10,000 (30 June 2025: £16,390) to The Rayne Foundation for its office space. Robert Rayne has previously been the Chairman of The Rayne Foundation.
11. Net asset value per ordinary share
The net asset value per ordinary share in issue is as follows:
30 June 31 December 2026 2025 Net assets (£’000) 26,621 29,017 Number of ordinary shares in issue 80,727,450 80,727,450 Net asset value per ordinary share (pence) 32.98 35.94 12. Subsequent events
There are no subsequent events that would materially affect the interpretation of these Financial Statements.
Statement of Directors’ responsibilities
The Directors listed on pages 17 and 18 of the Company’s Annual Report for the year ended 31 December 2025 continued in office during the six months ended 30 June 2026.
We confirm that to the best of our knowledge:
a the condensed interim financial statements have been prepared in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom’s Financial Conduct Authority; and
b the interim management report includes a fair review of the information required by:
- DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the current financial year and their impact on the condensed interim financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and
- DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Company during that period; and any changes in the related party transactions described in the last Annual Report that could do so.
Nicholas Friedlos
Director29 July 2026