115390 — Lock&Lock Co Cashflow Statement
0.000.00%
Basic MaterialsBalancedSmall Cap
- KR₩375bn
- KR₩120bn
- KR₩485bn
Annual cashflow statement for Lock&Lock Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 16,377 | 11,756 | 16,156 | -15,393 | -39,854 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 12,917 | 29,065 | 26,428 | 33,220 | 47,231 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -24,973 | -1,960 | -41,413 | -17,759 | 35,245 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 41,889 | 75,149 | 33,974 | 32,748 | 71,340 |
| Capital Expenditures | -17,043 | -12,692 | -9,880 | -11,192 | -6,209 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 19,010 | 22,861 | 37,296 | -16,334 | -8,689 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 1,967 | 10,169 | 27,416 | -27,526 | -14,898 |
| Financing Cash Flow Items | -25,175 | -199 | 5,333 | -4,819 | 771 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -41,209 | -30,695 | -38,175 | -98,026 | -66,719 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,643 | 54,643 | 23,150 | -92,671 | -10,664 |