LOKO — Lokotech AS Cashflow Statement
0.000.00%
- NOK198.88m
- NOK189.93m
- NOK3.71m
Annual cashflow statement for Lokotech AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | ARS | ARS | ARS | ARS | |
Standards: | NAS | NAS | NAS | NAS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | -0.191 | -25.1 | -16.2 | -27.7 | — |
Depreciation | |||||
Non-Cash Items | 0.008 | 0.815 | 7.59 | 4.38 | — |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Changes in Working Capital | -1.24 | 0.401 | 1 | 3.68 | — |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.4 | -20.4 | -7.06 | -5.86 | — |
Capital Expenditures | — | -1.07 | -10 | -19.1 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3.03 | -46.3 | 0.592 | 45 | — |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.03 | -47.4 | -9.45 | 26 | — |
Financing Cash Flow Items | -0.036 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.07 | 99.9 | 0.522 | 0 | — |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.358 | 32.1 | -16 | 20.1 | — |