Picture of Longboat Energy logo

LBE Longboat Energy News Story

0.000.00%
gb flag iconLast trade - 00:00
EnergyHighly SpeculativeMicro CapNeutral

REG - Longboat Energy PLC - Interim Results to 30 June 2023

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230927:nRSa7519Na&default-theme=true

RNS Number : 7519N  Longboat Energy PLC  27 September 2023

Longboat Energy plc

 ("Longboat Energy", the "Company" or "Longboat")

 

Interim Results to 30 June 2023

 

London, 27 September 2023 - Longboat Energy, the emerging full-cycle E&P
company, is pleased to announce its unaudited interim results for the period
to 30 June 2023.

 

Helge Hammer, Chief Executive Officer of Longboat Energy, commented:

 

"Earlier this year, Longboat announced a transaction with Japan Petroleum
Exploration Co, Ltd ("JAPEX") to form a joint venture company in Norway which
involved JAPEX making a substantial investment in our Norwegian subsidiary and
providing a financing facility, thereby significantly strengthening the
Company's financial position.  The transaction completed in mid-July and the
now jointly controlled company was renamed Longboat JAPEX Norge AS ("Longboat
JAPEX").

 

Longboat JAPEX will pursue a growth-led strategy on the Norwegian Continental
Shelf to create value predominantly through the acquisition of production and
development projects and growing 2P reserves to reach a significant production
level within three to five years. Furthermore, the joint venture will continue
to pursue exploration and appraisal opportunities with the target of drilling
one to three wells per year.

 

In early August the drilling of the OMV operated Velocette well commenced
targeting a large gas-condensate prospect on the eastern flank of the Utgard
High in the Norwegian Sea. In mid-September we announced a minor gas discovery
where the well encountered hydrocarbons in the primary target in Cretaceous
turbidite sands in the Nise formation. While the discovery is not considered
to be a commercial prospect, the licence contains numerous other prospects
which have been de-risked by the presence of gas in good quality reservoir in
the Velocette well.

 

Earlier this month we announced an expansion of our operations in SE Asia
through the acquisition of privately held Topaz Number One Limited, thereby
increasing our interest in Malaysian 2A PSC to 52.5% which includes the giant
Kertang target, with James Menzies and Pierre Eliet also joining the Company
to lead our growth in the region."

 

Operational Highlights

 

 

 ●    Formed a joint venture company in Norway with Japan Petroleum Exploration Co,
      Ltd ("JAPEX"). JAPEX made a significant investment with an initial $16 million
      subscription, with a further $4 million contingent payment, and providing a
      $100 million financing facility

 ●    Entered into an agreement through the new Norwegian joint venture to acquire
      its first producing assets in Norway

      o  4.80% unitised interest in the Statfjord Øst Unit

      o  4.32% unitised interest in the Sygna Unit

      This acquisition, when completed, represents long-term cash flow with the
      fields expected to produce until late 2030s

 ●    Expanded our business in SE Asia with the entrance into Malaysia through the
      award of a production sharing agreement for Block 2A. Later announced the
      acquisition of a further interest in Block 2A and the employment of two senior
      executives, James Menzies and Pierre Eliet

 ●    Announced a small non-commercial discovery in the Velocette well which,
      through the presence of reservoir and hydrocarbons, has de-risked the other
      prospects on the licence

 ●    Announced the award in the APA licensing round of a 30% licence interest in a
      firm well on the Kjøttkake Lotus prospect, building our position in the
      prolific Kveikje area

 

Financial Summary

 

 ●    Longboat Energy plc had gross cash at 30 June 2023 of £2.1 million (30 June
      2022: £22.5 million), which excludes cash of £2.2 million in Longboat Energy
      Norge AS (shown on the balance sheet as "held for sale" pending completion of
      JAPEX JV (completed post period end, 14 July 2023)

 ●    Longboat Energy Norge AS had exploration financing facility ("EFF") drawings
      of £33.7 million (30 June 2022: £15.7 million) resulting in a net debt
      position of £31.5 million. The majority of EFF drawings (£32.0 million) will
      be repaid from the Norwegian Government's tax rebate of £35.5 million, due in
      November 2023

 ●    Longboat Energy plc's post-tax loss for the period was £6.2 million (30 June
      2022: £1.6 million), total comprehensive loss for the period of £7.9 million
      (30 June 2022: £1.7 million).  Includes write off of Egyptian Vulture of
      £10.5 million

 

 

 This announcement does not contain inside information

 Enquiries:

 Longboat Energy                                   via FTI
 Helge Hammer, Chief Executive Officer

 Jon Cooper, Chief Financial Officer

 Nick Ingrassia, Corporate Development Director

 Stifel (Nomad and Joint Broker)                   Tel: +44 20 7710 7600
 Callum Stewart

 Jason Grossman

 Ashton Clanfield

 Cavendish Capital Markets Limited (Joint Broker)  Tel: +44 20 7397 8900
 Neil McDonald

 Pete Lynch

 Leif Powis

 FTI Consulting (PR adviser)                       Tel: +44 20 3727 1000
 Ben Brewerton                                     longboatenergy@fticonsulting.com (mailto:longboatenergy@fticonsulting.com)

 Rosie Corbett

 Catrin Trudgill

 

 

 

 

Standard

Estimates of reserves and resources have been prepared in accordance with the
June 2018 Petroleum Resources Management System ("PRMS") as the standard for
classification and reporting with an effective date of 31 December 2020.

Review by Qualified Person

The technical information in this release has been reviewed by Hilde Salthe,
Managing Director Longboat JAPEX Norge AS, who is a qualified person for the
purposes of the AIM Guidance Note for Mining, Oil and Gas Companies. Ms Salthe
is a petroleum geologist with more than 20 years' experience in the oil and
gas industry. Ms Salthe has a Masters Degree from Faculty of Applied Earth
Sciences at the Norwegian University of Science and Technology in Trondheim

Glossary

Mmboe                Millions of barrels of oil equivalent

NCS                        Norwegian Continental Shelf

scf                          Standard cubic feet

stb                          Stock tank barrel

 

 

 

LONGBOAT ENERGY PLC

 

STRATEGIC REPORT

 

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2023

 

 

CEO Introductory Statement

 

 

In early May we announced a transaction with Japan Petroleum Exploration Co,
Ltd ("JAPEX") to form a joint venture company in Norway which involved JAPEX
making a significant investment in our Norwegian subsidiary and providing a
financing facility, thereby significantly strengthening the Company's
financial position.

 

The transaction completed in mid-July, just after the period end, and the now
jointly controlled company was renamed Longboat JAPEX Norge AS ("Longboat
JAPEX"). As part of the arrangements, JAPEX committed to make an initial cash
investment of US$16 million, which was paid on completion, with a further
contingent consideration of US$4 million, payable on the successful completion
of the acquisition of the Statfjord satellites. Following the results of the
Velocette well, the further related contingent consideration has fallen away.

 

From the initial US$16 million, US$4.6 million was utilised by Longboat JAPEX
to repay the intercompany loan owed to Longboat Energy plc.

 

In addition to these investments, JAPEX has also provided the joint venture
with a five-year US$100 million Acquisition Bridge Facility to finance
acquisitions and associated development costs in Norway. Longboat JAPEX will
pursue a growth-led strategy on the Norwegian Continental Shelf to create
value predominantly through the acquisition of development projects, growing
2P reserves and reaching a significant production level within three to five
years. Furthermore, the joint venture will continue to pursue exploration and
appraisal opportunities with the target of drilling one to three wells per
year.

 

The Statfjord satellite acquisition was announced in early-July and is yet to
complete.  This is a significant acquisition as it represents not only
Longboat's first production acquisition but also demonstrates the ability of
the Longboat JAPEX joint venture to access and transact opportunities. The
4.80% unitised interest in the Statfjord Øst Unit and 4.32% unitised interest
in the Sygna Unit represent long-term cash flow with the fields expected to
produce until the late 2030s. Initial production of ~300 boepd net to Longboat
JAPEX is anticipated to approximately double in 2024 following a five well
in-fill drilling programme, which is currently underway, and gas-lift
installation which is complete.  The cash consideration of $12.75 million is
anticipated to be paid back in under two years and will be fully funded by
JAPEX's initial investment in Longboat JAPEX and by drawing on the JAPEX
facility.

 

Operationally, the first half of 2023 has been a quiet period without
exploration drilling compared to 2021 and 2022 when the Company participated
in one of the most active independent exploration drilling campaigns. In
early-August the drilling of the OMV operated Velocette well commenced
(Longboat JAPEX 20%) targeting a large gas-condensate prospect on the eastern
flank of the Utgard High in the Norwegian Sea. On 20 September 2023 we
announced a minor gas discovery where the well encountered hydrocarbons in the
primary target in Cretaceous turbidity sands in the Nise formation. The
Velocette volumes are at the lower end of pre-drill expectations and the
discovery is not considered to be commercial in isolation. However, the
licence contains numerous other prospects which have been de-risked by the
presence of gas in good quality reservoir in the Velocette well. The remaining
prospectivity has significant size potential in multiple structures and with
slightly different trapping geometries. Further assessment of the licence
prospectivity together with other opportunities in the area could impact the
commercial potential of the licence. High quality data and gas and fluid
samples were collected in the exploration well and these will be integrated
into the updated prospect evaluations.

 

Building our position in the prolific Kveikje area where multiple discoveries
have been made this year, we announced early in the year the award in the APA
licensing round of a 30% license interest in a firm well on the Lotus
prospect, which lies 4km southeast of the Kveikje discovery and is expected to
contain analogous injectite sands to the sand encountered in Kveikje. Based on
company estimates Lotus has gross mean prospective resources of 27 mmboe with
an upside of 44 mmboe. The estimated chance of success is 56%. At the end of
May we announced that the Lotus prospect will be drilled using the
semi-submersible Deepsea Yantai and is expected to be drilled during Q3 2024.

 

In February, we announced that Longboat had entered into Malaysia through the
award of a production sharing agreement for Block 2A, a large exploration
block covering an area of more than 12,000 km(2) offshore Sarawak with
material exploration opportunities including the giant 'Kertang' prospect.
Longboat is operator (36.75%) of the block which already has significant 2D
and 3D seismic coverage and the partnership includes PETRONAS and Petroleum
Sarawak Exploration & Production. This potentially significant opportunity
has been acquired without a material initial cost obligation and with three
years until a drilling commitment decision has to be made. We are very excited
about the opportunity set in Malaysia which in many ways resembles the North
Sea a decade ago. Establishing a presence in Malaysia and building an
excellent relationship with PETRONAS provides Longboat with a significantly
expanded opportunity set and improved growth potential.

 

In September we announced a transaction to expand our business in SE Asia
through the acquisition of privately-held Topaz Number One Limited, increasing
our working interest to 52.5% in Block 2A. This transaction will simplify the
process towards making a positive well decision on the prospect and the
potential introduction of an additional funding partner prior to drilling.
Consideration for this acquisition will be in three tranches: an initial
$100,000 through an issue of new ordinary shares in the Company; a further
US$125,000 in cash or shares payable upon an exploration well being committed
on Block 2A or a farm-out; and up to US$3,000,000 in cash or shares payable
upon a discovery being made on Block 2A, depending on the resource size and
the growth in the price of the Company's shares over a two year period.
Furthermore, the Topaz team, which comprise James Menzies and Pierre Eliet,
will join Longboat Energy bringing extensive regional expertise and an
established SE Asia network, thereby strengthening Longboat's team and our
ability to grow a full cycle E&P business in SE Asia.

 

Strategy and Outlook

 

Longboat is committed to building a full-cycle E&P business both in Norway
and in SE Asia. The creation of the Longboat JAPEX joint venture in Norway has
the potential to deliver significant value creation and growth and brings
together two companies with strong complimentary qualities. The Longboat team
has significant technical experience and expertise in the Norwegian E&P
sector and strong local industry relationships, while JAPEX is a
long-established E&P company with a strong balance sheet and significant
worldwide technical competence including E&P in the North Sea. The two
companies also share the ambition to have strong ESG credentials and play
roles in the energy transition, where JAPEX already has experience with a
Carbon Capture Utilisation and Storage (CCUS) pilot project. By joining
forces, we will have greater access to opportunities and financing. We believe
that this agreement has laid the foundations for exciting growth in Norway in
the coming years.

 

In a situation where access to energy is becoming increasingly important and
particularly gas in North West Europe, Norway plays a critical role as the
country continues to offer attractive opportunities for E&P companies.
Exploration results in Norway remain good and the country continues to offer
high quality acreage in regular licensing rounds. According to the latest
Resource Report by the Norwegian Petroleum Directorate, only half of the total
estimated resources of 100 billion boe have so far been produced and sold.
Longboat, with its highly skilled geological and geophysical team and
extensive industry network, is uniquely positioned to find business
opportunities and exploration prospects.

 

Norway also continues to offer an attractive regulatory framework. A new
Norwegian Petroleum Tax System was introduced during 2022, which was generally
positive for Longboat. The main elements of the updated tax system are an
unchanged marginal rate at 78%, a move to immediate expensing of investments,
71.8% repayment of all losses in the following year (compared to previously
72% of exploration losses only) with corporate tax at 6.2% carried forward
against future profits. In early 2023, Longboat JAPEX increased its
exploration finance facility ("EFF") to NOK 800 million from NOK 600 million
and extended the availability period for drawing by one year through to 31
December 2024. Longboat JAPEX will use these EFF credit facilities to assist
with the working capital requirement for future exploration expenditure.

 

The North Sea M&A market for production and development remains highly
competitive. We believe the establishment of the Longboat JAPEX joint venture
will bring more access to financeable opportunities. To make use of our highly
skilled team and to accelerate growth Longboat expanded its activities to
include Southeast Asia.  Longboat identified the Malaysian market as having
many of the characteristics required to fast track the development of a full
cycle E&P Company, including a large and active E&P industry,
significant existing infrastructure, stable regulatory framework, supportive
authorities and an active M&A market. Accordingly, in February 2023,
Longboat announced its first licence award in Malaysia which has many
similarities to what the Norwegian North Sea had 15-20 years ago, and Longboat
is in a strong position to exploit this opportunity due to our subsurface and
M&A expertise and industry relationships. In order to accelerate this
ambition, James Menzies and Pierre Eliet will join Longboat Energy to help
grow a full cycle E&P business in SE Asia.

 

Financial Results

 

On 14 July 2023, our Norwegian subsidiary became a joint venture with JAPEX.
At 30 June 2023, the completion of this transaction was considered highly
probable and as this would result in Longboat Energy plc sharing control of
its subsidiary, it would be deemed a sale in the parent company accounts.
Therefore, the results of our Norwegian subsidiary are classified as
discontinued operations in the Income Statement, with comparatives restated to
be consistent with this approach. The assets and liabilities of our Norwegian
subsidiary are disclosed as held for sale in the Balance sheet. These
calculations and disclosures are in line with IFRS 5 "Non-current assets held
for sale and discontinued operations".

 

Longboat Energy plc had gross cash at 30 June 2023 of £2.1 million (30 June
2022: £22.5 million), which excludes cash of £2.2 million in Longboat Energy
Norge AS, that was shown on the balance sheet as held for sale. Longboat
Energy Norge AS had EFF drawings of £33.7 million (30 June 2022:
£15.7million) resulting in a net debt position of £31.5 million. The EFF
drawings disclosed in Note 21 are shown net of prepaid loan fees of £0.5
million, which are being amortised over the life of the facility. The majority
of EFF drawings (£32.0 million) will be repaid from the Norwegian
Government's tax rebate of £35.5 million, due in November 2023.  Longboat
Energy plc's post-tax loss for the period was £6.2 million (30 June 2022:
£1.6 million), total comprehensive loss for the period of £7.9 million (30
June 2022: £1.7 million). During the period our Norwegian subsidiary had a
much less active drilling campaign compared to the prior period with £0.4
million (30 June 2022: £14.6 million) of exploration drilling costs and £0.3
million (30 June 2022: £14.2 million) of exploration carry costs. In the
period, Egyptian Vulture was relinquished and the intangible asset of £10.5
million pre-tax and £2.3 million post tax was written off. The post-tax write
off is included in the loss from discontinued operations of £4.1 million.

 

On 20 September we announced Velocette (PL1016) as a small non-commercial gas
discovery. The failure of the Velocette well to find commercial hydrocarbons
means that the Velocette Tranche under the JAPEX investment agreement will not
be payable. The results and follow up potential are being evaluated. As at the
30 June 2023 the intangible asset in relation to licence PL1016 was £1.6
million with anticipated net pre-tax drilling and carry cost estimates of
£19.9 million (net post tax costs of £5.6), based on operator pre-drill
estimates. The intangible carrying value will be updated as the operator's
invoices are issued and the ability to carry these amounts will be assessed
again at the year end.

 

Longboat Energy plc's continuing operations administrative expenses in the
period were £2.0 million (30 June 2022: £1.3 million). Wages and salaries
for continuing operations in the period were £0.7 million (30 June 2022:
£0.8 million).

 

 Going concern
 The Directors have completed the going concern assessment, including
 considering cash flow forecasts up to the end of 2024, sensitivities, and
 stress tests to assess whether the Group is a going concern. Base case
 scenarios include completion of the Statfjord Satellites acquisition. Having
 undertaken careful enquiry, the Directors are of the view the Group will need
 to access additional funds during 2024 in order to fund on-going operations
 and pursue growth opportunities. This is in line with the Company's current
 activities of exploring, maturing its discoveries and seeking acquisitions. In
 the absence of such funding, the Group is forecasted to have limited or no
 liquidity by early 2025 and, in some reasonably possible downside scenarios
 during 2024. It is anticipated that these funds will be sourced through asset
 disposals / farm downs, issuing new equity or a combination of these actions.
 To the extent that growth opportunities will support debt, this will be
 considered where appropriate for example to support production
 acquisitions. The financial statements for the period to 30 June 2023 have
 been prepared assuming the Group will continue as a going concern. In support
 of this, the Directors believe the liquid nature of asset market combined with
 historical shareholder support, adequate funds can be accessed if and when
 required. However, the ability to continue as a going concern is not
 guaranteed at the date of signing these financial statements. As a
 consequence, this funding requirement represents a material uncertainty that
 may cast significant doubt on the Group's ability to continue as a going
 concern. The financial statements do not include any adjustments that would
 result from the basis of preparation being inappropriate.

On behalf of the board

 

 

 

…………………………………………..

Helge Ansgar Hammer

Director

 

26 September 2023

 

 

 

LONGBOAT ENERGY PLC

 

DIRECTORS' RESPONSIBILITES STATEMENT

 

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2023

 

 

The directors are responsible for preparing the interim report in accordance
with applicable law and regulations.

 

The directors have elected to prepare the financial statements in accordance
with International Financial Reporting Standards (IFRSs) as adopted by the
United Kingdom. The directors must not approve the financial statements unless
they are satisfied that they give a true and fair view of the state of affairs
of the Group and of the profit or loss of the Group for that period. The
directors are also required to prepare the financial statements in accordance
with the rules of the London Stock Exchange for companies trading securities
on AIM.

 

In preparing these financial statements, the directors are required to:

 

·      select suitable accounting policies and then apply them
consistently;

·      make judgements and accounting estimates that are reasonable and
prudent;

·    state whether they have been prepared in accordance with IFRSs as
adopted by the United Kingdom, subject to any material departures disclosed
and explained in the financial statements; and

·    prepare the financial statements on the going concern basis unless it
is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are
sufficient to show and explain the company's transactions and disclose with
reasonable accuracy at any time the financial position of the company.  They
are also responsible for safeguarding the assets of the company and hence for
taking reasonable steps for the prevention and detection of fraud and other
irregularities.

 

Website publication

 

The directors are responsible for ensuring the annual and interim reports and
financial statements are made available on a website. Financial statements are
published on the company's website in accordance with legislation in the
United Kingdom governing the preparation and dissemination of financial
statements, which may vary from legislation in other jurisdictions. The
maintenance and integrity of the company's website is the responsibility of
the directors.  The directors' responsibility also extends to the ongoing
integrity of the financial statements contained therein.

 

 

 

 

LONGBOAT ENERGY PLC

 

INDEPENDENT REVIEW REPORT

 

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2023

 

Conclusion

Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 June 2023 is not prepared, in all
material respects, in accordance with the London Stock Exchange AIM Rules for
Companies.

We have been engaged by the company to review the condensed set of financial
statements in the half-yearly financial report for the six months ended 30
June 2023 which comprises consolidated statement of comprehensive income,
consolidated statement of financial position, consolidated statement of
changes in equity, consolidated statement of cash flows and notes to the
consolidated interim financial information.

Basis for conclusion

We conducted our review in accordance with International Standard on Review
Engagements (UK) 2410, "Review of Interim Financial Information Performed by
the Independent Auditor of the Entity" ("ISRE (UK) 2410"). A review of interim
financial information consists of making enquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and
other review procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing (UK) and
consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly,
we do not express an audit opinion.

 As disclosed in note 1, the annual financial statements of the Group are
prepared in accordance with UK adopted international accounting standards. The
condensed set of financial statements included in this half-yearly financial
report has been prepared in a form consistent with that which will be adopted
in the Company's annual accounts having regard to the accounting standards
applicable to such annual accounts.

Material uncertainty related to going concern

We draw attention to note 1.2 to the condensed set of financial statements
which indicates that the Group requires additional funding which is not
secured. These events or conditions, along with other matters as set out in
note 1.2, indicate that a material uncertainty exists which may cast
significant doubt over the Group's ability to continue as a going concern. Our
conclusion is not modified in respect of this matter.

Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for conclusion section of this report,
nothing has come to our attention to suggest that the directors have
inappropriately adopted the going concern basis of accounting.

This conclusion is based on the review procedures performed in accordance with
ISRE (UK) 2410, however future events or conditions may cause the group to
cease to continue as a going concern.

Directors' responsibility for the interim financial statements

The directors are responsible for preparing the half-yearly financial report
in accordance with the London Stock Exchange AIM Rules for Companies which
require that the half-yearly report be presented and prepared in a form
consistent with that which will be adopted in the Company's annual accounts
having regard to the accounting standards applicable to such annual accounts.

In preparing the half-yearly financial report, the directors are responsible
for assessing the company's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to
liquidate the company or to cease operations, or have no realistic alternative
but to do so.

Auditor's responsibilities for the review of the financial information

In reviewing the half-yearly report, we are responsible for expressing to the
Company a conclusion on the condensed set of financial statement in the
half-yearly financial report. Our conclusion, including our Conclusions
Relating to Going Concern, are based on procedures that are less extensive
than audit procedures, as described in the Basis for Conclusion paragraph of
this report.

Use of our report

Our report has been prepared in accordance with the terms of our engagement to
assist the Company in meeting the requirements of the rules of the London
Stock Exchange AIM Rules for Companies for no other purpose.  No person is
entitled to rely on this report unless such a person is a person entitled to
rely upon this report by virtue of and for the purpose of our terms of
engagement or has been expressly authorised to do so by our prior written
consent.  Save as above, we do not accept responsibility for this report to
any other person or for any other purpose and we hereby expressly disclaim any
and all such liability.

 

 

 

BDO LLP

Chartered Accountants

London, UK

26 September 2023

 

BDO LLP is a limited liability partnership registered in England and Wales
(with registered number OC305127).

 

 

 

 

LONGBOAT ENERGY PLC

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2023

 

 

                                                                                                                                                                                    Restated                            Restated
                                                                                                                                                   6 months ended 30 June           6 months ended to 30 June           Year

                                                                                                                                                                                                                         to 31 December
                                                                                                                                                   2023                             2022                                2022
                                                                                                                                                   unaudited                        unaudited                           audited
                                                               Notes                                                                               £                                £                                   £

 Administrative expenses                                                                                                                           (1,966,497)                                        (1,294,745)       (2,660,910)
 Operating loss                                                                         6                                                          (1,966,497)                                        (1,294,745)                 (2,660,910)

 Investment income                                                           5                                                                                  51,492                -                                           42,374
 Net foreign exchange gain/(loss)                                                                                                                  (134,845)                        8,858                               26,063

 Loss before taxation from continuing operations                                                                                                        (2,049,850)                                   (1,285,887)                 (2,592,473)

 Income tax credit                                                                                 8

 Loss for the period from continuing operations                                                                                                         (2,049,850)                                   (1,285,887)                 (2,592,473)
 Loss for the period from discontinued operations                                                  9                                               (4,132,511)                                        (358,477)         (12,880,134)
 Loss for the period                                                                                                                               (6,182,361)                                        (1,644,364)                 (15,472,607)

 Items that may be reclassified to profit or loss
 Currency translation differences from discontinued operations                                                                                     (1,716,511)                                        (23,989)                    (19,754)

 Total items that may be reclassified to profit or loss                                                                                            (1,716,511)                                        (23,989)                    (19,754)

 Total comprehensive loss                                                                                                                          (7,898,872)                                        (1,668,353)                 (15,492,360)

 Loss per share                                                                                    10
 Basic and diluted - continuing operations                                                                                                         (3.62)                                             (2.27)            (4.57)
 Basic and diluted - discontinued operations                                                                                                       (7.29)                                             (0.63)            (22.73)

 Loss per share is expressed in pence per share.

 

 

LONGBOAT ENERGY PLC

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2023

 

 

                                                                   30 June                 30 June                       31 Dec December
                                                                   2023                    2022                          2022
                                                                   unaudited               unaudited                     audited
                                                            Notes  £                       £                             £

 Non-current assets
 Exploration and evaluation assets                          11     -                       55,191,851                    34,661,436
 Property, plant and equipment                              11     12,718                  74,817                        66,107
 Right of use assets                                        11     -                       498,806                       447,396
 Trade and other receivables                                13     -                       -                             98,368
 Non-current tax receivable                                 14     -                       20,960,554                    -

                                                                   12,718                  76,726,028                    35,273,307

 Current assets
 Cash and cash equivalents                                         2,100,622               22,492,722                    12,059,561
 Inventories                                                12     -                       104,502                       123,432
 Trade and other receivables                                13     224,961                 991,174                       934,918
 Current tax recoverable                                    14     -                       -                             40,755,157

                                                                   2,325,583               23,588,398                    53,873,068

 Assets in disposal group held for sale                     21                 61,645,759                 -                        -

 Total assets                                                      63,984,060              100,314,426                   89,146,375

 Current liabilities

 Trade and other payables                                   15     282,562                 8,668,246                     5,225,497
 Lease liabilities                                          16     -                       119,219                       122,612
 Exploration Finance Facility                                      -                       -                             36,761,340

                                                                   282,562                 8,787,465                     42,109,449

 Liabilities in disposal group held for sale                21                 50,515,795                 -                        -

 Net current assets                                                2,043,021               14,800,933                    11,763,619

 Non-current liabilities

 Lease liabilities                                          16           -                 422,822                       366,968
 Deferred tax liabilities                                   17           -                 41,146,691                    25,736,898
 Bank loans and borrowings                                               -                 15,328,609                    -

                                                                   -                           56,898,122 372,709        26,103,866

 Total liabilities                                                 50,798,357              65,685,587                    68,213,315

 Net assets                                                        13,185,703              34,628,839                    20,933,060

 

 

 Equity
 Called up share capital       18                      5,666,665             5,666,665             5,666,665
 Share premium account                                 35,570,411            35,570,411            35,570,411
 Own shares                                            450,000               450,000               450,000
 Currency translation reserve                          (1,155,269)           557,007               561,242
 Share based payment reserve               811,964                           532,220               660,449
 Retained earnings                         (28,158,068)                      (8,147,464)           (21,975,707)

 Total equity                                          13,185,703            34,628,839            20,933,060

 Total equity and liabilities                          64,500,911            100,314,426           89,146,375

 The financial statements were approved by the board of directors and
 authorised for issue on 26 September 2023 and are signed on its behalf by:

 …...........................
 Helge Ansgar Hammer
 Director

 Company Registration No. 12020297

 

LONGBOAT ENERGY PLC

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2023

 

 

                                                           Share          Share premium account      Currency translation reserve      Share based payment reserve

                                                           capital

                                                                                                                                                                        Own          Retained earnings

                                                                                                                                                                        shares                               Total
                                                           £              £                          £                                 £                                £            £                       £

 Balance at 1 January 2022                                 5,666,665      35,570,411                 580,996                           353,550                          450,000      (6,503,100)             36,118,522

 Period ended 30 June 2022
 Loss for the period                                       -              -                          -                                 -                                -            (1,644,364)             (1,644,364)
 Other comprehensive loss for the period                   -              -                          (23,989)                          -                                -            -                       (23,989)
 Credit to equity for equity settled share-based payments  -              -                          -                                 178,670                          -            -                       178,670
 Balance at 30 June 2022                                   5,666,665      35,570,411                 557,007                           532,220                          450,000      (8,147,464)             34,628,839

 Period ended 31 December 2022
 Loss for the period                                       -              -                          -                                 -                                -            (13,828,243)            (13,828,243)
 Other comprehensive income for the period                 -              -                          4,235                             -                                -            -                       4,235
 Credit to equity for equity settled share-based payments  -              -                          -                                 128,229                          -            -                       128,229
 Balance at 31 December 2022                               5,666,665      35,570,411                 561,242                           660,449                          450,000      (21,975,707)            20,933,060

 

 Period ended 30 June 2023
 Loss for the period                                       -            -             -              -          -          (6,182,361)     (6,182,361)
 Other comprehensive income for the period                 -            -             (1,716,511)    -          -          -               (1,716,511)
 Credit to equity for equity settled share-based payments  -            -             -              151,515    -          -               151,515
 Balance at 30 June 2023                                   5,666,665    35,570,411    (1,155,269)    811,964    450,000    (28,158,068)    13,185,703

 

 

LONGBOAT ENERGY PLC

 

CONSOLIDATED STATEMENT OF CASHFLOWS

 

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2023

 

                                                                                                                      Restated          Restated
                                                                                                  30                  30                31 December 2022

                                                                                                  June                June

                                                                                                  2023                2022
                                                                                                  unaudited           unaudited         audited
                                                                     Notes                        £                   £                 £

 Cash flows from operating activities

 Cash absorbed by continuing operations                              20                           (1,990,241)         (1,430,178)       (2,616,492)

 Cash absorbed by operating activities from discontinued operations                               (1,300,256)         (1,559,951)       (4,957,680)

 Net cash (outflow) from operating activities                                                     (3,290,497)         (2,990,129)       (7,574,172)

 Investing activities
 Purchase of property, plant and equipment                                                        (3,500)             (2,800)           (4,998)
 Interest received                                                                                51,492              -                 42,486
 Investing activities from discontinued operations                   22                           (4,577,757)         (15,794,167)      (43,116,021)

 Net cash used in investing activities                                                            (4,529,765)         (15,796,967)      (43,078,533)

 Financing activities
 Interest paid                                                                                    -                   -                 (112)
 Financing activities from discontinued operations                   22                           166,313             14,922,731        35,179,319

 Net cash generated from financing activities                                                     166,313             14,922,731        35,179,207
 Net (decrease)/increase in cash and cash equivalents                                             (7,653,949)         (3,864,365)       (15,473,498)

 Cash and cash equivalents at beginning of period                                                 12,059,561          26,282,067        26,282,067
 Effect of foreign exchange rates                                                                 (88,051)            75,020            1,250,992
 Cash and cash equivalents at end of period                                                       4,317,561           22,492,722        12,059,561

 Cash held in continuing operations                                                               2,100,622           22,492,722        12,059,561
 Cash classified as held for sale                                                                 2,216,939           -                 -

 Relating to:
 Bank balances and short term deposits                                                            2,100,622           22,492,722        12,059,561

 

 

 

LONGBOAT ENERGY PLC

 

NOTES TO THE FINANCIAL STATEMENTS

 

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2023

 

 1                                             Accounting policies

                                               Company information
                                               Longboat Energy plc is a public company limited by shares incorporated in
                                               England and Wales. The registered office is 5th Floor One New Change, London,
                                               EC4M 9AF. The Company's principal activities and nature of its operations are
                                               disclosed in the directors' report.

 1.1                                           Accounting convention
                                               The financial statements have been prepared in accordance with UK adopted
                                               international accounting standards and with those parts of the Companies Act
                                               2006 applicable to companies reporting under IFRS, except as otherwise stated.

                                               The same accounting policies, presentation and methods of computation are
                                               followed in the interim consolidated financial information as were applied in
                                               the Gr'up's latest annual audited financial statements except for those that
                                               relate to new standards and interpretations effective for the first time for
                                               periods beginning on (or after) 1 January 2023 and will be adopted in the 2023
                                               annual financial statements.

                                               This interim financial information does not constitute statutory accounts
                                               within the meaning of section 434 and of the Companies Act 2006. The
                                               information for the year ended 31 December 2022 included in this report was
                                               derived from the statutory accounts for that year, which were prepared in
                                               accordance with UK adopted international accounting standards and with
                                               those parts of the Companies Act 2006 applicable to companies reporting under
                                               IFRS, a copy of which has been delivered to the Registrar of Companies. The
                                               report of the auditors on those accounts was unqualified and did not contain
                                               statements under s498(2) or (3) Companies Act 2006, but it did contain a
                                               material uncertainty in relation to going concern. The ISRE 2410 review
                                               conclusion on the consolidated interim financial statements as of and for the
                                               six-month period ended 30 June 2022 included a material uncertainty in respect
                                               of the going concern paragraph.
                                               The financial statements are prepared in sterling, which is the functional
                                               currency of the company. Monetary amounts in these financial statements are
                                               rounded to the nearest £.

                                               The financial statements have been prepared under the historical cost
                                               convention.

                                               The Group interim financial statements consolidate the financial statements of
                                               the parent company and the held for sale subsidiary undertaking drawn up to 30
                                               June 2023.

 1.2                                           Going concern

                                               The Directors have completed the going concern assessment, including
                                               considering cash flow forecasts up to the end of 2024, sensitivities, and
                                               stress tests to assess whether the Group is a going concern.  Base case
                                               scenarios include completion of the Statfjord Satellites acquisition.  Having
                                               undertaken careful enquiry, the Directors are of the view the Group will need
                                               to access additional funds during 2024 in order to fund on-going operations
                                               and pursue growth opportunities.  This is in line with the Company's current
                                               activities of exploring, maturing its discoveries and seeking acquisitions.
                                               In the absence of such funding, the Group is forecast to have limited or no
                                               liquidity by early 2025 and, in some reasonably possible downside scenarios
                                               during 2024. It is anticipated that these funds will be sourced through asset
                                               disposals / farm downs, issuing new equity or a combination of these
                                               actions.  To the extent that growth opportunities will support debt, this
                                               will be considered where appropriate for example to support production
                                               acquisitions. The financial statements for the period to 30 June 2023 have
                                               been prepared assuming the Group will continue as a going concern.  In
                                               support of this, the Directors believe the liquid nature of asset market
                                               combined with historical shareholder support, adequate funds can be accessed
                                               if and when required.  However, the ability to continue as a going concern is
                                               not guaranteed at the date of signing these financial statements.  As a
                                               consequence, this funding requirement represents a material uncertainty that
                                               may cast significant doubt on the Group's ability to continue as a going
                                               concern.  The financial statements do not include any adjustments that would
                                               result from the basis of preparation being inappropriate.

 1.3                                           Discontinued operations and assets held for sale

                                               In accordance with IFRS 5 "Non-current assets held for sale and discontinued
                                               operations" the net results relating to the assets held for sale are presented
                                               within discontinued operations in the income statement, for which the
                                               comparatives have been restated.  The assets and liabilities of these
                                               operations are presented separately on the balance sheet.  Please refer to
                                               note 21 for further details.

 2   Adoption of new and revised standards and changes in accounting policies
     The accounting policies adopted in the preparation of the consolidated
     financial statements are consistent with those followed in the preparation of
     the Group's annual consolidated financial statements for the year ended 31
     December 2022, except for the adoption of new standards effective as of 1
     January 2023. The Group has not early adopted any standard, interpretation or
     amendment that has been issued but is not yet effective.

     Several amendments and interpretations apply for the first time in 2023, but
     do not have an impact on the interim financial statements of the Group.

 

 3   Critical accounting estimates and judgements
     In the application of the Group's accounting policies, the directors are
     required to make judgements, estimates and assumptions about the carrying
     amount of assets and liabilities that are not readily apparent from other
     sources. The estimates and associated assumptions are based on historical
     experience and other factors that are considered to be relevant. Actual
     results may differ from these estimates.

     The estimates and underlying assumptions are reviewed on an ongoing basis.
     Revisions to accounting estimates are recognised in the period in which the
     estimate is revised, if the revision affects only that period, or in the
     period of the revision and future periods if the revision affects both current
     and future periods.

     Exploration and evaluation assets

     Judgement is required to determine whether impairment indicators exist in
     respect of the Group's exploration assets recognised in the statement of
     financial position. The Group has to take into consideration whether the
     assets have suffered any impairment, taking into consideration the results of
     the drilling to date, and the likelihood of reserves being found. The Group
     relies upon information from third parties to take these decisions and can be
     subject to change if future information becomes available.  At 30 June 2023
     all exploration and evaluation assets were classified as held for sale. See
     notes 11 and 21 for more detail.

     Share based payments

     Estimation was required in determining inputs to the share-based payment
     calculations including share price volatility as detailed in the annual
     accounts for the year to 31 December 2022.

     Under the Founder Incentive Plan, judgment was required in determining the
     point at which the Company and recipients had a shared mutual understanding of
     the terms of the awards.  Whilst the awards were legally granted in July
     2020, the Board consider that the IPO Admission Document provided such a
     shared mutual understanding given the detailed disclosure of the terms of the
     scheme.

     Under the Long-Term Incentive Plan, judgement was required in determining the
     fair value of the shares awarded. The Board has taken advice from external
     parties and has determined the fair value per share.

 

 

 4  Employees

    The average monthly number of persons (including directors) employed by the
    Group during the period was:

                                                     Restated                            Restated
                             Six month period ended  Six month period ended              Year

                                                                                         ended
                             30 June                 30 June                             31 Dec
                             2023                    2022                                2022
                             Number                  Number                              Number

    Executive Directors      3                       3                                   3
    Non-Executive Directors  4                       4                                   4
    Staff                    2                       2                                   2

    Total                    7                       8                                   8

 

        Their aggregate remuneration comprised:

                                                                                                                                                                 Restated                              Restated
                                                                                                                    Six month                                    Six month                             Year

                                                                                                                    period ended                                 period ended                          ended
                                                                                                                    30 June                                      30 June                               31 Dec
                                                                                                                    2023                                         2022                                  2022
                                                                                                                    £                                            £                                     £

        Wages and salaries (including directors' remuneration)                                                      526,820                                      526,815                               1,036,481
        Social security costs                                                                                       66,250                                       83,134                                160,616
        Pension costs                                                                                               28,750                                                 27,500                      55,000
        Share based payment charge                                                                                  85,582                                       119,671                               157,756

                                                                                                                    707,402                                      757,120                               1,409,853

 5      Investment Income

                                                                                                                                                                 Restated                              Restated
                                                                                                                    Six month                                    Six month                             Year

                                                                                                                    period ended                                 period ended                          ended
                                                                                                                    30 June                                      30 June                               to 31 Dec
                                                                                                                    2023                                         2022                                  2022
                                                                                                                    £                                            £                                     £
        Interest income
        Bank deposits                                                                                               51,492                                       -                                     42,374

        Total interest income for financial assets that are not held at fair value
        through profit or loss is £NIL (2022: £NIL).

 6      Operating Loss
                                                                                                                                                                                   Restated                      Restated
                                                                                               Six month                                                                           Six month                     Year

                                                                                               Period ended                                                                        period ended                  ended
                                                                                               30 June                                                                             30 June                       31 Dec
                                                                                               2023                                                                                2022                          2022
                                                                                               £                                                                                   £                             £

 (crediting):

        Operating loss for the period is stated after charging/(crediting):
        Exchange losses/(gains)                                                                134,845                                                                             (8,858)                       (26,063)
        Fees payable to the company's auditor for the audit of the company's financial         47,750                                                                              -                             65,000
        statements
        Depreciation of property, plant and equipment                                          5,047                                                                               5,050                         10,300
        Share-based payments                                                                   85,582                                                                              119,671                       157,756

 7                                   Auditor's remuneration
                                                                                                                                                                                   Restated                      Restated
                                                                                                                                         Six month                                 Six month period ended        Year

                                                                                                                                         period ended                                                            ended
                                                                                                                                         30 June                                   30 June                       31 Dec
                                                                                                                                         2023                                      2022                          2022
                                     Fees payable to the company's auditor and associates:                                               £                                         £                             £

                                     For audit services
                                     Audit of the financial statements of the company and consolidated financial                         47,750                                    -                             65,000
                                     statements
                                     Audit of the financial statements of the company's subsidiaries*                                    15,237                                    -                             18,304

                                                                                                                                         62,987                                    -                             83,304

                                     *This fee is in relation to the audit of Longboat Energy Norge AS, which was

                                   held for sale as at 30 June 2023.

                                     For non-audit services
                                     Interim review                                                                                      26,250                                    23,000                        23,000
                                     Other services                                                                                      -                                                   -                   -

                                     Total non-audit fees                                                                                26,250                                    23,000                        23,000

 During the period the auditor provided non-audit services of £26,250 (2022:
 £23,000) for their role in review of the interim accounts.

 

 

 8  Income tax credit
                                                                                      Restated             Restated
                                                          Six month period ended      Six month            Year

                                                                                       period ended        ended
                                                          30 June                     30 June              31 Dec
                                                          2023                        2022                 2022
                                                          £                           £                    £
    Current tax
    UK corporation tax on profits for the current period  -                           -                    -

    Deferred tax
    UK deferred taxation                                  -                           -                    -

    Total tax                                             -                           -                    -

 

 

                                 No deferred tax asset has been recognised in the UK because there is
                                 uncertainty of the timing of suitable future profits against which they can be
                                 recovered. The Company has losses carried forward of £6,457,841 (Dec 22:
                                 £4,783,533). A deferred tax liability has been recognised relating to Norway,
                                 further details of which can be found in Note 17 and Note 21.

 9                               Loss for period from discontinued operations
                                 On 28 April 2023 an Investment Agreement was entered into whereby Japan
                                 Petroleum Exploration Co.Ltd agreed to made a significant investment in
                                 Longboat Energy Norge AS to form a joint venture. As this investment will
                                 result in sharing control of the subsidiary, Longboat Energy Norge AS is
                                 considered as held for sale and the results of the entity are disclosed under
                                 discontinued operations.  See Note 21 for more details.

                                                             30 June                   30 June                   31 Dec
                                                             2023                      2022                      2022
                                                             £                         £                         £
     Expenses excluding exploration write offs               (3,061,498)               (901,120)                 (3,918,853)
     Exploration write off                                   (10,496,796)              (309,338)                 (42,877,022)
     Loss before tax                                         (13,558,294)              (1,210,458)               (46,795,875)
     Current tax on discontinued operations                  1,775,778                 23,788,540                41,029,956
     Deferred tax on discontinued operations                 7,650,005                 (22,936,559)              (7,114,215)
     Loss after tax on discontinued operations               (4,132,511)               (358,477)                 (12,880,134)

     Loss per share impact from discontinued: operations
     Basic and diluted impact                                (7.29)                    (0.63)                    (22.73)

 

 

 

 10  Loss per share                                                                                     Restated                    Restated
                                                                          30 June                       30 June                     31 Dec
                                                                          2023                          2022                        2022
                                                                          £                             £                           £

     Weighted average number of ordinary shares for basic loss per share  56,666,666                    56,666,666                  56,666,665
     Losses:
     Continued operations
     Loss for the period from continued operations                        (2,049,850)                   (1,285,887)                 (2,592,473)

     Discontinued operations

     Loss for the period from discontinued operations                     (4,132,511)        (358,477)                (12,880,134)
     Basic and diluted loss per share (pence per share)
     From continuing operations                                           (3.62)                        (2.27)                      (4.57)
     From discontinued operations                                         (7.29)                        (0.63)                      (22.73)
                                                                          (10.91)                       (2.90)                      (27.30)

 

 

 

 11   Non-current assets
                                               Exploration and                                                      Computers           Total

                                               evaluation assets            Right               Fixtures

                                                                            of Use               and

                                                                            Asset               Fittings

                                               £                            £                   £                   £                   £
      Cost
      At 1 January 2022                        23,988,754                   580,044             3,340               37,033              24,609,171
      Additions                                53,588,635                   -                   42,570              17,333              53,648,538
      Foreign currency adjustments             (38,932)                     3,516               21                  55                  (35,340)
      Exploration write off                    (42,877,021)                 -                   -                   -                   (42,877,021)
      At 31 December 2022                      34,661,436                   583,560             45,931              54,421              35,345,348
      Additions*                               -                            -                   -                   3,500               3,500
      Additions**                              715,329                      -                   -                   -                   715,329
      Foreign currency adjustments **          (3,679,984)                  (45,839)            (5,728)             (2,941)             (3,734,492)
      Exploration write off **                 (10,496,796)                 -                   -                                       (10,496,796)
      Assets held for sale                     (21,199,985)                 (537,721)           (38,796)            (19,923)            (21,796,425)
      At 30 June 2023                          -                            -                   1,407               35,057              36,464

      Accumulated depreciation and impairment
      At 1 January 2022                        -                            19,335              167                 10,606              30,108
      Charge for the year                      -                            117,099             7,772               16,787              141,658
      Foreign currency adjustments             -                            (270)               (343)               (744)               (1,357)
      At 31 December 2022                      -                            136,164             7,596               26,649              170,409
      Charge for the six month period *        -                            -                   235                 4,813               5,048
      Charge for the six month period **                                    35,253              1,669               3,407               40,329
      Foreign currency adjustments**           -                            (19,589)            (189)               (2,468)             (22,246)
      Assets held for sale                     -                            (151,828)           (8,607)             (9,359)             (169,794)
      At 30 June 2023                          -                            -                   704                 23,042              23,746

      Carrying amount
      At 30 June 2023 *                        -                            -                   703                 12,015              12,718
      At 30 June 2023 **                       21,199,985                   385,893             30,189              10,564              21,626,631

      At 30 June 2022                          55,191,851                   498,806             42,447              32,370              55,765,474

      At 31 December 2022                      34,661,436                   447,396             38,335              27,772              35,174,939

      *Relates to continuing operations

      **Relates to discontinued operations and assets held for sale

 

 

 12  Inventories
                             30 June                             30 June               31 Dec
                             2023                                2022                  2022
                             £                                   £                     £

     Materials and supplies  -                                   104,502               123,432

     Closing inventories are equal to their net realisable value.

 

 13              Trade and other receivables
                                                    30 June                       30 June                       31 Dec
                                                    2023                          2022                          2022
                                                    £                             £                             £
         Non-current
         Prepayments                                -                             -                             98,368

         Current
                 Trade receivables                  -                             177,245                       14,073
                 VAT recoverable                    115,182                       184,855                       182,160
                 Prepayments and other receivables  109,779                       629,074                       738,685
                                                    224,961                       991,174                       934,918
                                                    224,961                       991,174                       1,033,286

 14              Current and non-current tax receivable

                 Tax receivables relate to Longboat Energy Norge AS, which is classified as
                 held for sale as at 30 June 2023.
                                                    30 June                       30 June                       31 Dec
                                                    2023                          2022                          2022
                                                    £                             £                             £
                 Current tax receivable             -                             -                             40,755,157
                 Non-current tax receivable         -                             20,960,554                    -
                                                    -                             20,960,554                    40,755,157

 

 15                Trade and other payables
                                                           30 June                     30 June                     31 Dec

                                                           2023                        2022                         2022
                                                           £                           £                           £

     Trade payables                                        4,822                       3,568,526                   2,840,806
     Accruals                                              165,848                     4,757,033                   1,373,031
     Social security and other taxation                    95,750                      336,911                     302,900
     Other payables                                        16,142                      5,776                       708,760
     Trade and other payables                              282,562                     8,668,246                   5,225,497

     Exploration Financing Facility                        -                           -                           36,761,340

 16                Lease liabilities

                   The Group has lease contracts for buildings used in its operations, which are
                   held by Longboat Energy Norge AS, which is now classified as held for sale.
                   The Group's obligations under its leases are secured by the lessor's title to
                   the leased assets.

                   Set out below are the carrying amounts of right of use assets recognised and
                   the movements during the period:

 

                                                   30 June       30 June       31 Dec
                                                   2023          2022          2022
                                                   £             £             £

    Opening balance                                489,580       -             582,802
    Additions                                      25,163        -             -
    Repayments                                     (66,939)      (43,694)      (103,812)
    Interest                                       (13,898)      8,131         14,510
    Foreign exchange                               (58,112)      (5,198)       (3,920)

    Liabilities held for sale                      403,591       -             -
    Closing balance                                -             542,041       489,580

    Lease liabilities:
    Within 1 year                                  -             119,219       122,612
    In two to five years                           -             422,822       366,968
                                                   -             542,041       489,580
    Maturity analysis
    Within one year                                -             115,109       134,971
    In two to five years                           -             383,697       382,419

    Total undiscounted liabilities                 -             498,806       517,390
    Future finance charges and other adjustments   -             43,235        (27,810)
    Lease liabilities in the financial statements  -             542,041       489,580
    Lease liabilities held for sale                403,591       -             -

 

 

 Deferred taxation
 The following are the major deferred tax liabilities and assets recognised by
 the company and movements thereon during the current and prior reporting
 period.

 All the deferred tax balance relates to Longboat Energy Norge AS, which was
 held for sale as at 30 June 2023.

                                                         ACAs                    Total
                                                         £                       £

 Deferred tax balance at 1 January 2022                  18,766,424              18,766,424
 Deferred tax movements
 Differences in tax basis for depreciation in Norway     22,380,267              22,380,267
 Deferred tax liability at 30 June 2022                  41,146,691              41,146,691

 Deferred tax movements
 Differences in tax basis for depreciation in Norway     (15,266,051)            (15,266,051)
 Foreign exchange                                        (143,742)               (143,742)
 Deferred tax liability at 31 December 2022              25,736,898              25,736,898

 Deferred tax movements
 Foreign exchange                                        (2,859,585)             (2,859,585)

 Differences in tax basis for depreciation in Norway     (7,663,789)             (7,663,789)
 Change in other temporary differences                   (13,784)                (13,784)
 Deferred tax liability moved to held for sale           (15,199,740)            (15,199,740)
 Deferred tax liability at 30 June 2023                  -                       -

 

     Deferred tax assets and liabilities are offset in the financial statements
     only where the company has a legally enforceable right to do so. In Norway,
     deferred tax assets and liabilities occur mainly because of prepayment of
     Exploration spend.  Exploration spend is fully tax refundable when incurred.

 18  Share Capital

                                              £

     Balance at 1 January 2022                5,666,665
     Balance at 30 June and 31 December 2022  5,666,665
     Balance at 30 June 2023                  5,666,665

 

 19  Related party transactions

     Remuneration of key management personnel
     Members of the Board of Directors are deemed to be key management personnel.
     Key management personnel compensation for the financial period is the same as
     the Director remuneration which is disclosed in the Annual Report and
     accounts.

     Other information
     Directors' and PDMR interests in the shares of the Company as at 30 June 2023,
     including family interests, were as follows:

                                                                                                                                                                       Ordinary shares

     Helge Hammer                                                                                                                                                      837,023

     Jonathan Cooper                                                                                                                                                   333,432
     Graham Stewart                                                                                                                                                    350,000
     Jorunn Saetre                                                                                                                                                     51,667
     Nick Ingrassia                                                                                                                                                    179,023
     Julian Riddick (PDMR)                                                                                                                                             272,648
     Hilde Sathe (PDMR)                                                                                                                                                11,805

     In addition, at 30 June 2023 the following conditional awards have been made
     to the Executive Directors and Company Secretary under the prior period FIP
     which are expressed as a percentage of the total maximum potential award,
     being 10% of the Company's issued share capital:

     Founder                     Percentage entitlement of Initial Award pool                Maximum percentage entitlement of growth in value from IPO                Maximum percentage of issued share capital
                                 %                                                           %                                                                         %
     Helge Hammer                23.50%                                                      3.53%                                                                     1.48%
     Graham Stewart              19.75%                                                      2.96%                                                                     0.62%
     Jonathan Cooper             19.13%                                                      2.87%                                                                     0.59%
     Julian Riddick              18.50%                                                      2.78%                                                                     0.48%

     The Group does not have one controlling party.

 

 

 20    Cash used by continuing operations

                                                                                                    Restated            Restated
                                                                                 30 June            30 June             31 Dec
                                                                                 2023               2022                2022
                                                                                 £                  £                   £

     Loss for the six month period after tax - continuing operations              (2,049,850)       (1,285,887)         (2,592,473)

     Add back:

     Depreciation                                                                5,047              5,050               10,300
     Interest payable                                                            -                  -                   112
     Interest receivable                                                         (51,492)                               (42,486)
     Share based payments expense                                                85,582             119,671             157,757

     Movements in working capital:
     Trade payables                                                              15,391             (80,205)            (40,032)
     VAT recoverable                                                             (5,709)            (11,161)            (74,121)
     Prepayments and other receivables                                           21,267             (22,728)            (70,805)
     Accruals                                                                    (17,843)           (151,209)           (5,823)
     Social security and other taxation                                          735                (5,603)             35,452
     Other payables                                                              6,631              1,893               5,627

     Cash flow from continuing operating activities                              (1,990,241)        (1,430,178)         (2,616,492)

 

21   Assets and liabilities classified as held for sale

 

                                                                                                        30 June 2023
                                                                                                        £
 Intangible assets                                                                                      21,199,985
 Tangible assets                                                                                        426,647
 Tax recoverable                                                                                        37,264,850
 Other current assets held for sale                                                                     2,754,277
 Total assets classified as held for sale                                                               61,645,759

 Exploration finance facility - short term                                                              32,032,314
 Other current liabilities held for sale                                                                1,835,332
 Exploration finance facility - long term*                                                              1,157,131
 Deferred tax                                                                                           15,199,740
 Other long term liabilities held for sale                                                              291,278

 Total liabilities classified as held for sale                                                          50,515,795
 *Disclosed net of £0.5 million prepaid loan fees, being amortised over the
 life of the facility.

 At the date of authorisation of the financial statements the deal resulting in
 the sharing of control of Longboat Energy Norge AS had completed.  See Note
 22 for more details.  The short term EFF liability will be settled by the tax
 receivable included in the current assets held for sale of £37.2 million, due
 to be received in November 2023.

 

 

22   Cash flow for discontinued operations

                                                                            Restated          Restated
                                                           30 June          30 June           31 Dec
                                                           2023             2022              2022
                                                           £                £                 £

   Investing activities from discontinued operations:
   Tax receipts                                            -                10,538,406        7,120,899
   E&E additions                                           (4,631,603)      (26,279,513)      (50,289,195)
   PP&E additions                                          (311)            (53,060)          (56,108)
   Interest received                                       54,157           -                 108,382
   Cash flow from investing activities                     (4,577,757)      (15,794,167)      (43,116,021)

   Finance activities from discontinued operations:
   Receipt of loan                                         1,417,944        15,328,609        36,462,022
   Interest paid                                           (1,088,344)      (180,898)         (938,121)
   EFF commitment fee                                      (163,287)        (224,980)         (344,583)
   Cash flows from financing activities                    166,313          14,922,731        35,179,319

23   Events after the reporting date

 

On 14 July 2023 Longboat Energy Norge AS issued 3,386,430 new shares,
representing 49.9% of its total share capital to Japan Petroleum Exploration
Co.  In the newly formed partnership both the Company and Japan
Petroleum Exploration Co hold equal voting rights and joint control over
Longboat Energy Norge AS under the terms of the associated shareholder
agreement. Therefore, despite the 50.1% shareholding, this new arrangement
constitutes shared control of Longboat Energy Norge AS and establishes a new
Joint Venture partnership with Longboat Energy Norge AS renamed Longboat JAPEX
Norge AS.  

 

As a result of the transaction, Longboat JAPEX Norge AS will be accounted for
as an equity accounted joint venture prospectively and the Company with record
an investment in equity accounted joint venture in the statement of financial
position and its share of profit or loss and other comprehensive income and
expense. In accordance with accounting requirements the retained interest will
be revalued with reference to the fair value of consideration paid for the
49.9%. Consideration is in three tranches: the initial tranche consisted of a
cash investment of US$16 million; the second tranche two of US$4 million is
payable contingent on the successful completion of the Statfjord satellites;
and the final tranche of up to US$30 million, payable contingent upon a
successful discovery on the Velocette exploration well, has since fallen away.
From the initial US$16 million, US$4.6 million was utilised by Longboat JAPEX
to repay the intercompany loan owed to Longboat Energy plc.

 

The Company is currently finalising the accounting for the transaction but it
is anticipated that the transaction will give rise to a gain of approximately
£8.7 million based on net assets disposed at 14 July of £6.7 million, fair
value of retained ownership based on the cash consideration of £12.6 million
and the estimated contingent consideration of £2.7 million. The contingent
consideration relates to the Statfjord satellites acquisition and is dependent
on the estimated probability of completion. The failure of the Velocette well
to find commercial hydrocarbons means that the Velocette Tranche under the
JAPEX investment agreement will not be payable.

 

On 20 September 2023 the Company announced a minor gas discovery in the
Velocette exploration well (Longboat JAPEX Norge AS 20%). The well encountered
hydrocarbons in the primary target in Cretaceous turbidity sands in the Nise
formation. The Velocette volumes are at the lower end of pre-drill
expectations and the discovery is not considered to be commercial in
isolation. However, the licence contains numerous other prospects which have
been de-risked by the presence of gas in good quality reservoir in the
Velocette well. The remaining prospectivity has significant size potential in
multiple structures and with slightly different trapping geometries. Further
assessment of the licence prospectivity together with other opportunities in
the area could impact the commercial potential of the licence. As at the 30
June 2023 the intangible asset in relation to licence PL1016 was £1.8 million
with anticipated net pre-tax drilling and carry cost estimates of £19.9
million (net post tax costs £5.6 million), based on operator pre-drill
estimates. The intangible carrying value will be updated as the operator's
invoices are issued and the ability to carry these amounts will be assessed
again at the year end.

 

Post the period end Longboat announced the purchase of an interest in the
Statfjord satellites, which is yet to complete.  The Statfjord satellite
acquisition is significant as it represents not only Longboat's first
production acquisition but also evidences the ability of the Longboat JAPEX
joint venture to assess and transact opportunities. The 4.80% unitised
interest in the Statfjord Øst Unit and 4.32% unitised interest in the Sygna
Unit represent long-term cash flow with the fields expected to produce until
late 2030s. Initial production of ~300 boepd net to Longboat JAPEX is
anticipated to approximately double in 2024 following a five well in-fill
drilling programme, which is currently underway, and gas-lift installation
which is complete. The cash consideration of $12.75 million, contingent on
completion, is anticipated to be paid back in under two years and will be
fully funded by JAPEX's initial investment, and drawdown under the JAPEX
acquisition bridge facility agreement.

 

Post the period end, Longboat Energy plc announced the acquisition of
privately held Topaz Number One Limited ("Topaz"), increasing its working
interest in the Production Sharing Contract over Block 2A offshore Sarawak,
Malaysia ("Block 2A") to 52.5%. Topaz's sole asset is a 15.75% working
interest in Block 2A  Consideration for this purchase will be in three
tranches: an initial $100,000 through an issue of new ordinary shares in the
Company; a further US$125,000 in cash or shares payable upon an exploration
well being committed on Block 2A or a farm-out; and up to US$3,000,000 in
cash or shares payable upon a discovery being made on Block 2A, depending on
the resource size and the growth in the price of the Company's shares over a
two year period

 

 

 24  Other information

     A copy of this interim report and financial statements is available on the
     Company's website www.longboatenergy.com.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR LFMMTMTTTTAJ

Recent news on Longboat Energy

See all news