LGVN — Longeveron Cashflow Statement
0.000.00%
- $20.07m
- $0.84m
- $2.39m
- 43
- 25
- 22
- 20
Annual cashflow statement for Longeveron, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.72 | -17 | -18.8 | -21.4 | -16 |
Depreciation | |||||
Non-Cash Items | 0.083 | 7.58 | 3.73 | 2.54 | 2.39 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.489 | -1.09 | 0.238 | -1.08 | -1.24 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -2.36 | -9.64 | -14 | -19 | -13.9 |
Capital Expenditures | -0.262 | -1.31 | -0.856 | -0.694 | -0.992 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -9.39 | 0.179 | 8.88 | 0.352 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.262 | -10.7 | -0.677 | 8.19 | -0.64 |
Financing Cash Flow Items | -0.013 | 18 | -0.511 | 5.16 | -0.366 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.58 | 45.2 | -0.509 | 5.26 | 28.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.05 | 24.8 | -15.2 | -5.55 | 14.3 |