071840 — LOTTE Himart Co Cashflow Statement
0.000.00%
- KR₩187bn
- KR₩704bn
- KR₩2tn
Annual cashflow statement for LOTTE Himart Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -57,452 | -527,891 | -35,369 | -305,369 | -2,443 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 195,364 | 517,444 | 58,001 | 333,822 | 29,371 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -132,408 | -70,928 | 116,110 | -35,031 | 17,207 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 146,499 | 56,517 | 262,651 | 109,494 | 156,549 |
| Capital Expenditures | -79,948 | -56,554 | -20,598 | -29,982 | -24,044 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 84,892 | 27,018 | -85,471 | 120,442 | 52,501 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 4,945 | -29,536 | -106,070 | 90,460 | 28,457 |
| Financing Cash Flow Items | -17,723 | -27,292 | -29,563 | -26,132 | -25,373 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -348,230 | 10,016 | -111,895 | -226,706 | -214,915 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -196,787 | 36,997 | 44,687 | -26,751 | -29,909 |